2022 Q3 Form 10-Q Financial Statement

#000149315222020255 Filed on July 25, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $2.400M $3.279M $3.240M
YoY Change -5.87% 72.72% 6.24%
Cost Of Revenue $998.3K $2.108M $1.905M
YoY Change -21.33% 99.44% 14.05%
Gross Profit $1.402M $1.171M $1.336M
YoY Change 9.44% 39.16% -3.21%
Gross Profit Margin 58.41% 35.71% 41.22%
Selling, General & Admin $1.809M $2.274M $2.304M
YoY Change -29.77% 4.03% 13.51%
% of Gross Profit 129.03% 194.21% 172.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.53K $19.72K $3.970K
YoY Change 901.71% 463.43%
% of Gross Profit 1.25% 1.68% 0.3%
Operating Expenses $1.809M $2.274M $2.304M
YoY Change -29.77% -33.33% 13.51%
Operating Profit -$407.0K -$1.103M -$968.6K
YoY Change -68.56% -57.07% 49.01%
Interest Expense $130.1K $9.155K -$1.360K
YoY Change -2415.07% 5.38% -86.4%
% of Operating Profit
Other Income/Expense, Net -$121.7K -$9.155K $2.736K
YoY Change 2064.91%
Pretax Income -$528.7K -$1.112M -$965.8K
YoY Change -59.38% -56.86% 48.59%
Income Tax
% Of Pretax Income
Net Earnings -$503.0K -$1.084M -$965.8K
YoY Change -61.36% -57.97% 48.24%
Net Earnings / Revenue -20.96% -33.05% -29.81%
Basic Earnings Per Share -$0.06 -$0.13 -$0.12
Diluted Earnings Per Share -$0.06 -$0.13 -$117.4K
COMMON SHARES
Basic Shares Outstanding 8.181M shares 8.181M shares 8.178M shares
Diluted Shares Outstanding 551.7K shares 545.4K shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $321.7K $962.2K $1.871M
YoY Change -90.99% -78.71% -64.09%
Cash & Equivalents $300.0K $1.000M $1.871M
Short-Term Investments
Other Short-Term Assets $249.8K $363.6K $411.6K
YoY Change -51.38% -2.52% -10.53%
Inventory $75.95K $127.1K $274.0K
Prepaid Expenses $249.8K $363.6K
Receivables $850.3K $1.019M $1.041M
Other Receivables $875.3K $0.00 $0.00
Total Short-Term Assets $2.373M $3.347M $3.597M
YoY Change -54.27% -48.79% -60.73%
LONG-TERM ASSETS
Property, Plant & Equipment $68.04K $70.86K $1.252M
YoY Change -77.56% -79.05% 140.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.03K $49.03K $49.03K
YoY Change 126.57% 126.57% 145.15%
Total Long-Term Assets $2.316M $2.325M $2.243M
YoY Change 613.07% 546.11% 323.23%
TOTAL ASSETS
Total Short-Term Assets $2.373M $3.347M $3.597M
Total Long-Term Assets $2.316M $2.325M $2.243M
Total Assets $4.689M $5.672M $5.840M
YoY Change -14.96% -17.74% -39.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $744.4K $1.195M $908.5K
YoY Change 170.48% 609.86% 145.54%
Accrued Expenses $312.1K $437.3K $520.2K
YoY Change -17.8% -6.5% -18.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $166.7K $166.7K $166.7K
YoY Change -25.92% -27.53%
Total Short-Term Liabilities $2.061M $2.546M $1.596M
YoY Change 214.78% 195.73% 28.74%
LONG-TERM LIABILITIES
Long-Term Debt $333.3K $333.3K $333.3K
YoY Change
Other Long-Term Liabilities $938.0K $988.2K $1.023M
YoY Change 287.68% 298.46% 309.19%
Total Long-Term Liabilities $938.0K $988.2K $1.356M
YoY Change 287.68% 298.46% 442.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.061M $2.546M $1.596M
Total Long-Term Liabilities $938.0K $988.2K $1.356M
Total Liabilities $3.333M $3.868M $2.970M
YoY Change 271.62% 248.76% 99.34%
SHAREHOLDERS EQUITY
Retained Earnings -$18.80M -$18.30M
YoY Change
Common Stock $83.00 $82.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.399M $1.821M $2.870M
YoY Change
Total Liabilities & Shareholders Equity $4.689M $5.672M $5.840M
YoY Change -14.96% -17.74% -39.73%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$503.0K -$1.084M -$965.8K
YoY Change -61.36% -57.97% 48.24%
Depreciation, Depletion And Amortization $17.53K $19.72K $3.970K
YoY Change 901.71% 463.43%
Cash From Operating Activities -$576.9K -$1.178M -$1.001M
YoY Change -21.83% 70.41% 40.95%
INVESTING ACTIVITIES
Capital Expenditures -$55.73K -$280.2K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $23.00K
YoY Change
Cash From Investing Activities -$55.73K -$280.2K $23.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.860K 550.0K -274.1K
YoY Change -96.26% 30120.33%
NET CHANGE
Cash From Operating Activities -576.9K -1.178M -1.001M
Cash From Investing Activities -55.73K -280.2K 23.00K
Cash From Financing Activities -7.860K 550.0K -274.1K
Net Change In Cash -640.5K -908.4K -1.252M
YoY Change -32.44% 31.73%
FREE CASH FLOW
Cash From Operating Activities -$576.9K -$1.178M -$1.001M
Capital Expenditures -$55.73K -$280.2K
Free Cash Flow -$521.2K -$898.1K
YoY Change -29.39% 29.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Notes Payable
NotesPayable
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001382574
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
usd
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
usd
CY2021Q4 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
usd
CY2022Q2 MEDS Loss On Inventory Investment
LossOnInventoryInvestment
usd
MEDS Loss On Inventory Investment
LossOnInventoryInvestment
usd
CY2022Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2021Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2021Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2022Q2 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
usd
MEDS Loss On Inventory Investments
LossOnInventoryInvestments
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
us-gaap Profit Loss
ProfitLoss
-2078097 usd
MEDS Insurance Premium Financed
InsurancePremiumFinanced
usd
MEDS Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Payments For Software
PaymentsForSoftware
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
usd
MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1147222 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1233033 usd
CY2022Q2 us-gaap Assets
Assets
5672460 usd
us-gaap Notes Issued1
NotesIssued1
usd
MEDS Intangible Asset Contribution From Non Controlling Interest
IntangibleAssetContributionFromNonControllingInterest
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39199
dei Entity Registrant Name
EntityRegistrantName
TRxADE HEALTH, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-3673928
dei Entity Address Address Line1
EntityAddressAddressLine1
2420 Brunello Trace
dei Entity Address City Or Town
EntityAddressCityOrTown
Lutz
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33558
dei City Area Code
CityAreaCode
(800)
dei Local Phone Number
LocalPhoneNumber
261-0281
dei Security12b Title
Security12bTitle
Common Stock, $0.00001 Par Value Per Share
dei Trading Symbol
TradingSymbol
MEDS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8181041 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
962227 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3122578 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1019068 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
978973 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
127139 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
56279 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
875321 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
363623 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
216414 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
3347378 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
4374244 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
70857 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
98751 usd
CY2022Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1057972 usd
CY2022Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
49031 usd
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
60136 usd
CY2021Q4 us-gaap Assets
Assets
5766164 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1195192 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
477028 usd
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8166457 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
82 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
437285 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
270437 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14199 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
82 usd
CY2022Q2 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
550000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
183066 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
178561 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
166667 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2546409 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
926026 usd
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
988185 usd
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1069965 usd
CY2022Q2 us-gaap Notes Payable
NotesPayable
333333 usd
CY2022Q2 us-gaap Liabilities
Liabilities
3867927 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1995991 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8181041 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8181041 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8166457 shares
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20112485 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20017528 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18291347 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16247437 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1821220 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
3770173 usd
CY2022Q2 us-gaap Minority Interest
MinorityInterest
-16687 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1804533 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3770173 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5672460 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5766164 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3278729 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1898254 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6519001 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4951489 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2107815 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2569588 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2071678 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1056863 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4012384 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3213843 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2726787 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1170914 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
841391 usd
us-gaap Gross Profit
GrossProfit
2506617 usd
us-gaap Gross Profit
GrossProfit
2224702 usd
CY2021Q2 MEDS Loss On Inventory Investment
LossOnInventoryInvestment
1225141 usd
MEDS Loss On Inventory Investment
LossOnInventoryInvestment
1225141 usd
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
1178124 usd
CY2021Q2 us-gaap Salaries And Wages
SalariesAndWages
922787 usd
us-gaap Salaries And Wages
SalariesAndWages
2248082 usd
us-gaap Salaries And Wages
SalariesAndWages
1862421 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
111057 usd
CY2021Q2 us-gaap Professional Fees
ProfessionalFees
286987 usd
us-gaap Professional Fees
ProfessionalFees
212066 usd
us-gaap Professional Fees
ProfessionalFees
551806 usd
CY2022Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
139858 usd
CY2021Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
203712 usd
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
376079 usd
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
363759 usd
CY2022Q2 MEDS Technology Expense
TechnologyExpense
298062 usd
CY2021Q2 MEDS Technology Expense
TechnologyExpense
124583 usd
MEDS Technology Expense
TechnologyExpense
543847 usd
MEDS Technology Expense
TechnologyExpense
339473 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
546919 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
647769 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1198221 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1095945 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
2274020 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
3410979 usd
us-gaap Operating Expenses
OperatingExpenses
4578295 usd
us-gaap Operating Expenses
OperatingExpenses
5438545 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1103106 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4100 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
9155 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
8688 usd
us-gaap Interest Expense
InterestExpense
10519 usd
us-gaap Interest Expense
InterestExpense
15952 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1112261 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-2578276 usd
us-gaap Profit Loss
ProfitLoss
-2078097 usd
us-gaap Profit Loss
ProfitLoss
-3229795 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1083763 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2578276 usd
us-gaap Net Income Loss
NetIncomeLoss
-2043910 usd
us-gaap Net Income Loss
NetIncomeLoss
-3229795 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-28498 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-34187 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1083763 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2578276 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
32783 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-965836 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2887578 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
12222 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
16994 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8201624 usd
us-gaap Net Income Loss
NetIncomeLoss
-2043910 usd
us-gaap Net Income Loss
NetIncomeLoss
-3229795 usd
CY2021Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
100416 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1821 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
70860 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1118637 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
61392 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-2578276 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5786977 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3770173 usd
CY2022Q1 MEDS Noncontrolling Interest Of Capital Contributions
NoncontrollingInterestOfCapitalContributions
792500 usd
CY2022Q1 MEDS Noncontrolling Interest Of Capital Distributions
NoncontrollingInterestOfCapitalDistributions
-775000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
32083 usd
CY2022Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
875 usd
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.40
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8181041 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8122206 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8179591 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8107864 shares
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8679158 usd
CY2021Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
98247 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
75738 usd
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-651519 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1112261 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1804533 usd
us-gaap Profit Loss
ProfitLoss
-2078097 usd
us-gaap Profit Loss
ProfitLoss
-3229795 usd
us-gaap Depreciation
Depreciation
8994 usd
us-gaap Depreciation
Depreciation
3500 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
49777 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
137130 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
44305 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
198663 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-98841 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-10000 usd
MEDS Loss On Inventory Investments
LossOnInventoryInvestments
1225141 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4100 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
85811 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
64150 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14700 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-58746 usd
MEDS Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
875321 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2160351 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
688994 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-84250 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1399595 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3122578 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
221782 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5919578 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
962227 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4519983 usd
us-gaap Interest Paid Net
InterestPaidNet
3328 usd
us-gaap Interest Paid Net
InterestPaidNet
4702 usd
MEDS Insurance Premium Financed
InsurancePremiumFinanced
220354 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-6425 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-77275 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-63829 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
718164 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-88455 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-53506 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
157793 usd
MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
14199 usd
MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
-10000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2179054 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1401416 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
23000 usd
us-gaap Payments For Software
PaymentsForSoftware
280172 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-257172 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
275000 usd
MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
550000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
875 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1821 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
275875 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1821 usd
us-gaap Notes Issued1
NotesIssued1
500000 usd
MEDS Intangible Asset Contribution From Non Controlling Interest
IntangibleAssetContributionFromNonControllingInterest
792500 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
98841 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
10000 usd
CY2022Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
26924 usd
CY2022Q2 MEDS Number Of Options Outstanding
NumberOfOptionsOutstanding
408317 shares
CY2022Q2 MEDS Initial Lease Liability
InitialLeaseLiability
15000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1112261 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-2578276 usd
us-gaap Share Based Compensation
ShareBasedCompensation
137130 usd
CY2022Q2 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
0.06
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermEnding
P1Y3D
us-gaap Profit Loss
ProfitLoss
-3229795 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1083763 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2578276 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2043910 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3229795 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8181041 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8122206 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8179591 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8107864 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.40
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18300000 usd
CY2022Q2 MEDS Working Capital
WorkingCapital
800000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1000000 usd
CY2022Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P15Y
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14700 usd
CY2022Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
500000 usd
CY2021Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
0 usd
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
44535 shares
CY2021Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
0.32
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermBeginning
P0Y11M12D
CY2021Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
208078 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
3027 shares
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
3.90
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
14584 shares
MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
0.06
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
26924 shares
CY2022Q2 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
39578 usd
CY2022Q2 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableNumber
26924 shares
CY2022Q2 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableWeightedAverageExercisePrice
0.06
MEDS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableWeightedAverageRemainingContractualTerm1
P1Y3D
CY2022Q2 MEDS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableIntrinsicValue1
39578 usd
us-gaap Share Based Compensation
ShareBasedCompensation
51875 usd
CY2022Q2 MEDS Increase In Lease Liability
IncreaseInLeaseLiability
977220 usd
CY2022Q2 MEDS Increase In Right Of Use Asset
IncreaseInRightOfUseAsset
977220 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6519001 usd
us-gaap Gross Profit
GrossProfit
2506617 usd
CY2022Q2 us-gaap Assets
Assets
5672460 usd
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_801_eus-gaap--LossContingencyDisclosures_zGm5uZBBwLx5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="a_019"/>NOTE 8 – <span id="xdx_828_zEzJPIbAP3R4">CONTINGENCIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2020, the Company’s wholly-owned subsidiary, Integra Pharma Solutions, LLC (“Integra”), entered into an agreement with Studebaker Defense Group, LLC (“Studebaker”) wherein Integra would pay Studebaker a down payment of $<span id="xdx_900_ecustom--DownPayment_pp0p0_c20200701__20200731__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember_z6Ru5ilOCfj6">500,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">and Studebaker would deliver <span id="xdx_909_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200813__20200814__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zmXH05X7buXi">180,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">boxes of nitrile gloves by August 14, 2020. Integra wired the $<span id="xdx_900_eus-gaap--LossContingencyDamagesSoughtValue_pp0p0_c20200701__20200731__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_znGlvAUoZEd8">500,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to Studebaker, but to date, Studebaker has not delivered the gloves or provided a refund of the deposit. In December 2020, we filed a complaint against Studebaker in Florida state court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things, breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February 2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter filed a motion to vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s motion to set aside the default judgment but denied the motion to dismiss. Studebaker then filed an answer and affirmative defenses, and we filed a motion to strike their affirmative defenses. The court has not yet ruled, but the discovery phase of the litigation has commenced; the next step in the litigation after the pre-trial motions are resolved will be a motion for summary judgment. The Company believes it will prevail on the merits but cannot determine the timing of the judgment or the amount ultimately collected. At June 30, 2021, the $<span id="xdx_905_ecustom--LossOnInventoryInvestment_pp0p0_c20210101__20210630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zj6M9UbA7k1g" title="Loss on inventory investment">500,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2020, Integra, entered into an agreement with Sandwave Group Dsn Bhd (“Sandwave”), wherein Integra would pay Sandwave a down payment of $<span id="xdx_903_ecustom--DownPayment_pp0p0_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_z2vZDknbTMO3" title="Down payment">581,250</span> and Sandwave’s supplier, Crecom Burj Group SDN BHD (“Crecom”), would deliver <span id="xdx_90B_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zi9PLTkeORU8" title="Number of nitrile gloves delivered">150,000</span> boxes of nitrile gloves within 45 days. Integra wired the $<span id="xdx_90B_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_pp0p0" title="Loss contingency, damages sought, value">581,250</span> to Sandwave, which in turn wired the purchase price to Crecom, which Crecom accepted; however, to date, Crecom has not delivered the nitrile gloves. Integra demanded return of its $<span id="xdx_90C_eus-gaap--LossContingencyDamagesSoughtValue_pp0p0_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--CrecomBurjGroupSdnBhdMember_z5sObRWg37C9" title="Loss contingency, damages sought, value">581,250</span> and Crecom has acknowledged that Integra is entitled to a refund, but to date Crecom has failed to return Integra’s money. In February 2021, Integra filed a complaint against Crecom in Malaysia: Case No. WA-22NCC-55-02/2021 in the High Court of Malaysia at Kuala Lumpur in the Federal Territory, Malaysia for the Malaysian equivalent of breach of contract. Crecom filed an appearance on March 1, 2021. In April 2021, an Application for Summary Judgment was filed with the court, and on May 25, 2021, the Court extracted the sealed application, and a copy thereof was served on Crecom’s attorneys and Crecom, 14 days later, filed an Affidavit in Reply with the court alleging that there are issues to be tried and that this case must go to a full trial. On June 28, 2021, the court directed both parties to file their written submissions/arguments in relation to the application for summary judgment on or before July 12, 2021 and scheduled a hearing thereon for August 26, 2021. At the final hearing on October 18, 2021, the ruling for the summary judgment was denied and a trial date is pending. The Company believes that it will prevail in the lawsuit filed; but the steps to enforce a judgment in Malaysia, if any, may be cumbersome, time consuming or costly. The Company cannot determine the timing of the judgment, nor the amount ultimately collected. At June 30, 2021, the $<span id="xdx_908_ecustom--LossOnInventoryInvestment_pp0p0_c20210101__20210630__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zBYCLl9tLedd" title="Loss on inventory investment">581,250</span> was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 19, 2021, Integra filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner, alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and Integra executed a valid initial contract setting the terms of a business transaction. GSG failed to pay Integra approximately 75% of the amount owed to Integra. GSG acknowledged it owed the money and executed a promissory note in favor of Integra in the amount of $<span id="xdx_900_eus-gaap--DebtInstrumentFaceAmount_iI_pp0p0_c20210930_z7dpezzjJvZ8" title="Debt instrument face amount">630,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">which matured on September 30, 2021. The note provides for attorney fees and interest in addition to the $<span id="xdx_906_ecustom--AttorneyFees_pp0p0_c20220101__20220630_zSM0seBCIWyc">630,000</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">. Waxman’s personal guaranty confirmed that GSG owed Integra $<span id="xdx_90C_eus-gaap--DebtInstrumentFaceAmount_iI_pp0p0_c20220630__srt--TitleOfIndividualAxis__custom--WaxmanMember_zCw6zXCSLsVa">630,000</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">. On September 30, 2021, the $<span id="xdx_90E_ecustom--BadDebtExpenses_pp0p0_c20210101__20210930_zZSt6svLQeHc">630,000</span></span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">was recorded as Bad Debt Expense. A settlement was entered into between the parties in June 2022, whereby GSG and Waxman agreed to pay $<span id="xdx_904_ecustom--AttorneyFees_pp0p0_c20220101__20220630__srt--TitleOfIndividualAxis__custom--WaxmanMember_zVX9GWYYoKg8">743,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">which included attorney fees and interest, which is required to be paid to the Company in monthly installments over 17 months. In June 2022, the Company received a $<span id="xdx_904_ecustom--PaymentReceived_pp0p0_c20220101__20220630__dei--LegalEntityAxis__custom--GSGPPELLCMember_zPPKXDKptzGi" title="Payment received">100,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">payment from GSG and recorded a credit to Bad Debt Expense. Future payments will also be recorded as a credit to Bad Debt Expense, less applicable interest and recovered legal fees.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Jain, et al., v. Memantine, et al. </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In January 2020, we became aware of a complaint filed by Jitendra Jain, Manish Arora, Scariy Kumaramangalam, Harsh Datta and Balvant Arora (collectively, plaintiffs), against our wholly-owned subsidiary, Trxade, Inc. and our Chief Executive Officer, Suren Ajjarapu as well as certain unrelated persons, Annapurna Gundlapalli, Gajan Mahendiran and Nexgen Memantine (collectively, defendants), in the Circuit Court of Madison County, Alabama (Case:47-CV-2019-902216.00). The complaint alleged causes of actions against the defendants including fraud in the inducement, relating to certain investments alleged to have been made by plaintiffs in Nexgen Memantine, breach of fiduciary duty, conversion and voidable transactions. The complaint related to certain investments alleged made by the plaintiffs in Nexgen Memantine and certain alleged fraudulent transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 14, 2021, Plaintiffs filed a second amended complaint against the defendants. The second amended complaint alleges causes of action against the defendants including securities fraud, breach of fiduciary duty, violation of the Florida RICO Act, and breach of contract. The operative complaint relates to certain investments alleged to have been made by the plaintiffs in Nexgen Memantine and certain alleged transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company. The amended complaint seeks injunctive relief, $<span id="xdx_90F_eus-gaap--LossContingencyDamagesPaidValue_pp0p0_c20210501__20210514_zmEsltLo00pl" title="Compensatory amount value">425,000</span> in compensatory damages, treble damages, punitive damages, and fees and costs.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In February 2022, a settlement as to Suren Ajjarapu, Annapurna Gundlapalli and Trxade Group has been reached and signed. This settlement involves no admission of liability and a full and complete release of all actions after a lump-sum payment of $<span id="xdx_908_eus-gaap--LitigationSettlementAmountAwardedToOtherParty_pp0p0_c20220201__20220228_zxAjzJE47r0i" title="Settlement payment amount">225,000</span> is made. Because the complaint purports to be a derivative action, court approval was required, which approval was received on March 14, 2022. As a result of the settlement, the Plaintiff’s dismissed their lawsuit with prejudice.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
630000 usd
MEDS Attorney Fees
AttorneyFees
630000 usd
MEDS Bad Debt Expenses
BadDebtExpenses
630000 usd
CY2021Q2 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
425000 usd
CY2022Q1 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
225000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
289395 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
298085 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
307027 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
316238 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
188913 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
77214 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1476872 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
320274 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1156598 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
183066 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
974783 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
13402 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
85811 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
64150 usd
MEDS Payment For Operating Lease Liabilities
PaymentForOperatingLeaseLiabilities
77275 usd
MEDS Payment For Operating Lease Liabilities
PaymentForOperatingLeaseLiabilities
63829 usd
us-gaap Profit Loss
ProfitLoss
-2078097 usd
us-gaap Cost Of Revenue
CostOfRevenue
4012384 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4951489 usd
us-gaap Gross Profit
GrossProfit
2224702 usd
CY2021Q2 us-gaap Assets
Assets
6896030 usd
us-gaap Profit Loss
ProfitLoss
-3229795 usd
us-gaap Cost Of Revenue
CostOfRevenue
2726787 usd

Files In Submission

Name View Source Status
0001493152-22-020255-index-headers.html Edgar Link pending
0001493152-22-020255-index.html Edgar Link pending
0001493152-22-020255.txt Edgar Link pending
0001493152-22-020255-xbrl.zip Edgar Link pending
ex10-4.htm Edgar Link pending
ex10-4_001.jpg Edgar Link pending
ex10-4_002.jpg Edgar Link pending
ex10-4_003.jpg Edgar Link pending
ex10-4_004.jpg Edgar Link pending
ex10-4_005.jpg Edgar Link pending
ex10-4_006.jpg Edgar Link pending
ex10-4_007.jpg Edgar Link pending
ex10-4_008.jpg Edgar Link pending
ex10-4_009.jpg Edgar Link pending
ex10-4_010.jpg Edgar Link pending
ex10-4_011.jpg Edgar Link pending
ex10-4_012.jpg Edgar Link pending
ex10-4_013.jpg Edgar Link pending
ex10-4_014.jpg Edgar Link pending
ex10-4_015.jpg Edgar Link pending
ex10-4_016.jpg Edgar Link pending
ex10-4_017.jpg Edgar Link pending
ex10-4_018.jpg Edgar Link pending
ex10-4_019.jpg Edgar Link pending
ex10-4_020.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
form10-q_002.jpg Edgar Link pending
form10-q_htm.xml Edgar Link completed
meds-20220630.xsd Edgar Link pending
meds-20220630_cal.xml Edgar Link unprocessable
meds-20220630_def.xml Edgar Link unprocessable
meds-20220630_lab.xml Edgar Link unprocessable
meds-20220630_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending