2022 Q3 Form 10-Q Financial Statement
#000149315222020255 Filed on July 25, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $2.400M | $3.279M | $3.240M |
YoY Change | -5.87% | 72.72% | 6.24% |
Cost Of Revenue | $998.3K | $2.108M | $1.905M |
YoY Change | -21.33% | 99.44% | 14.05% |
Gross Profit | $1.402M | $1.171M | $1.336M |
YoY Change | 9.44% | 39.16% | -3.21% |
Gross Profit Margin | 58.41% | 35.71% | 41.22% |
Selling, General & Admin | $1.809M | $2.274M | $2.304M |
YoY Change | -29.77% | 4.03% | 13.51% |
% of Gross Profit | 129.03% | 194.21% | 172.51% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.53K | $19.72K | $3.970K |
YoY Change | 901.71% | 463.43% | |
% of Gross Profit | 1.25% | 1.68% | 0.3% |
Operating Expenses | $1.809M | $2.274M | $2.304M |
YoY Change | -29.77% | -33.33% | 13.51% |
Operating Profit | -$407.0K | -$1.103M | -$968.6K |
YoY Change | -68.56% | -57.07% | 49.01% |
Interest Expense | $130.1K | $9.155K | -$1.360K |
YoY Change | -2415.07% | 5.38% | -86.4% |
% of Operating Profit | |||
Other Income/Expense, Net | -$121.7K | -$9.155K | $2.736K |
YoY Change | 2064.91% | ||
Pretax Income | -$528.7K | -$1.112M | -$965.8K |
YoY Change | -59.38% | -56.86% | 48.59% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$503.0K | -$1.084M | -$965.8K |
YoY Change | -61.36% | -57.97% | 48.24% |
Net Earnings / Revenue | -20.96% | -33.05% | -29.81% |
Basic Earnings Per Share | -$0.06 | -$0.13 | -$0.12 |
Diluted Earnings Per Share | -$0.06 | -$0.13 | -$117.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 8.181M shares | 8.181M shares | 8.178M shares |
Diluted Shares Outstanding | 551.7K shares | 545.4K shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $321.7K | $962.2K | $1.871M |
YoY Change | -90.99% | -78.71% | -64.09% |
Cash & Equivalents | $300.0K | $1.000M | $1.871M |
Short-Term Investments | |||
Other Short-Term Assets | $249.8K | $363.6K | $411.6K |
YoY Change | -51.38% | -2.52% | -10.53% |
Inventory | $75.95K | $127.1K | $274.0K |
Prepaid Expenses | $249.8K | $363.6K | |
Receivables | $850.3K | $1.019M | $1.041M |
Other Receivables | $875.3K | $0.00 | $0.00 |
Total Short-Term Assets | $2.373M | $3.347M | $3.597M |
YoY Change | -54.27% | -48.79% | -60.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $68.04K | $70.86K | $1.252M |
YoY Change | -77.56% | -79.05% | 140.84% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $49.03K | $49.03K | $49.03K |
YoY Change | 126.57% | 126.57% | 145.15% |
Total Long-Term Assets | $2.316M | $2.325M | $2.243M |
YoY Change | 613.07% | 546.11% | 323.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.373M | $3.347M | $3.597M |
Total Long-Term Assets | $2.316M | $2.325M | $2.243M |
Total Assets | $4.689M | $5.672M | $5.840M |
YoY Change | -14.96% | -17.74% | -39.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $744.4K | $1.195M | $908.5K |
YoY Change | 170.48% | 609.86% | 145.54% |
Accrued Expenses | $312.1K | $437.3K | $520.2K |
YoY Change | -17.8% | -6.5% | -18.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $166.7K | $166.7K | $166.7K |
YoY Change | -25.92% | -27.53% | |
Total Short-Term Liabilities | $2.061M | $2.546M | $1.596M |
YoY Change | 214.78% | 195.73% | 28.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $333.3K | $333.3K | $333.3K |
YoY Change | |||
Other Long-Term Liabilities | $938.0K | $988.2K | $1.023M |
YoY Change | 287.68% | 298.46% | 309.19% |
Total Long-Term Liabilities | $938.0K | $988.2K | $1.356M |
YoY Change | 287.68% | 298.46% | 442.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.061M | $2.546M | $1.596M |
Total Long-Term Liabilities | $938.0K | $988.2K | $1.356M |
Total Liabilities | $3.333M | $3.868M | $2.970M |
YoY Change | 271.62% | 248.76% | 99.34% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.80M | -$18.30M | |
YoY Change | |||
Common Stock | $83.00 | $82.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.399M | $1.821M | $2.870M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.689M | $5.672M | $5.840M |
YoY Change | -14.96% | -17.74% | -39.73% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$503.0K | -$1.084M | -$965.8K |
YoY Change | -61.36% | -57.97% | 48.24% |
Depreciation, Depletion And Amortization | $17.53K | $19.72K | $3.970K |
YoY Change | 901.71% | 463.43% | |
Cash From Operating Activities | -$576.9K | -$1.178M | -$1.001M |
YoY Change | -21.83% | 70.41% | 40.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$55.73K | -$280.2K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $23.00K |
YoY Change | |||
Cash From Investing Activities | -$55.73K | -$280.2K | $23.00K |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.860K | 550.0K | -274.1K |
YoY Change | -96.26% | 30120.33% | |
NET CHANGE | |||
Cash From Operating Activities | -576.9K | -1.178M | -1.001M |
Cash From Investing Activities | -55.73K | -280.2K | 23.00K |
Cash From Financing Activities | -7.860K | 550.0K | -274.1K |
Net Change In Cash | -640.5K | -908.4K | -1.252M |
YoY Change | -32.44% | 31.73% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$576.9K | -$1.178M | -$1.001M |
Capital Expenditures | -$55.73K | -$280.2K | |
Free Cash Flow | -$521.2K | -$898.1K | |
YoY Change | -29.39% | 29.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001382574 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
usd | |
CY2021Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
usd | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
usd | |
CY2021Q4 | MEDS |
Contingent Funding Liabilities
ContingentFundingLiabilities
|
usd | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
usd | |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
usd | |
CY2022Q2 | MEDS |
Loss On Inventory Investment
LossOnInventoryInvestment
|
usd | |
MEDS |
Loss On Inventory Investment
LossOnInventoryInvestment
|
usd | ||
CY2022Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | |
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
usd | ||
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | ||
CY2022Q2 | MEDS |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
usd | |
MEDS |
Loss On Inventory Investments
LossOnInventoryInvestments
|
usd | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
usd | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
usd | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2078097 | usd | |
MEDS |
Insurance Premium Financed
InsurancePremiumFinanced
|
usd | ||
MEDS |
Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
usd | ||
MEDS |
Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1147222 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1233033 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
5672460 | usd |
us-gaap |
Notes Issued1
NotesIssued1
|
usd | ||
MEDS |
Intangible Asset Contribution From Non Controlling Interest
IntangibleAssetContributionFromNonControllingInterest
|
usd | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | ||
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
|
|||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39199 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TRxADE HEALTH, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3673928 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2420 Brunello Trace | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lutz | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33558 | ||
dei |
City Area Code
CityAreaCode
|
(800) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
261-0281 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.00001 Par Value Per Share | ||
dei |
Trading Symbol
TradingSymbol
|
MEDS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8181041 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
962227 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3122578 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1019068 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
978973 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
127139 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
56279 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
875321 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
363623 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
216414 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3347378 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4374244 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
70857 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98751 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
1057972 | usd |
CY2022Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
49031 | usd |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
60136 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
5766164 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1195192 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
477028 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8166457 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
82 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
437285 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
270437 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
14199 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
82 | usd |
CY2022Q2 | MEDS |
Contingent Funding Liabilities
ContingentFundingLiabilities
|
550000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
183066 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
178561 | usd |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
166667 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2546409 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
926026 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
988185 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1069965 | usd |
CY2022Q2 | us-gaap |
Notes Payable
NotesPayable
|
333333 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
3867927 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1995991 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8181041 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8181041 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8166457 | shares |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
20112485 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
20017528 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18291347 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16247437 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1821220 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3770173 | usd |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-16687 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1804533 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3770173 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5672460 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5766164 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3278729 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1898254 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6519001 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4951489 | usd | |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2107815 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2569588 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2071678 | usd | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1056863 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4012384 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3213843 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2726787 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
1170914 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
841391 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2506617 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2224702 | usd | |
CY2021Q2 | MEDS |
Loss On Inventory Investment
LossOnInventoryInvestment
|
1225141 | usd |
MEDS |
Loss On Inventory Investment
LossOnInventoryInvestment
|
1225141 | usd | |
CY2022Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1178124 | usd |
CY2021Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
922787 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
2248082 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1862421 | usd | |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
111057 | usd |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
286987 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
212066 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
551806 | usd | |
CY2022Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
139858 | usd |
CY2021Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
203712 | usd |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
376079 | usd | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
363759 | usd | |
CY2022Q2 | MEDS |
Technology Expense
TechnologyExpense
|
298062 | usd |
CY2021Q2 | MEDS |
Technology Expense
TechnologyExpense
|
124583 | usd |
MEDS |
Technology Expense
TechnologyExpense
|
543847 | usd | |
MEDS |
Technology Expense
TechnologyExpense
|
339473 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
546919 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
647769 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1198221 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1095945 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2274020 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3410979 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4578295 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5438545 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1103106 | usd |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
4100 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
9155 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
8688 | usd |
us-gaap |
Interest Expense
InterestExpense
|
10519 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
15952 | usd | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1112261 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2578276 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2078097 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-3229795 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1083763 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2578276 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2043910 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3229795 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-28498 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-34187 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1083763 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2578276 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
32783 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-965836 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2887578 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
12222 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
16994 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8201624 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2043910 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3229795 | usd | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100416 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1821 | usd |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
70860 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1118637 | usd | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
61392 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2578276 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5786977 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3770173 | usd |
CY2022Q1 | MEDS |
Noncontrolling Interest Of Capital Contributions
NoncontrollingInterestOfCapitalContributions
|
792500 | usd |
CY2022Q1 | MEDS |
Noncontrolling Interest Of Capital Distributions
NoncontrollingInterestOfCapitalDistributions
|
-775000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
32083 | usd |
CY2022Q1 | MEDS |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
875 | usd |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.40 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8181041 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8122206 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8179591 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8107864 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8679158 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
98247 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
75738 | usd |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-651519 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1112261 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1804533 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2078097 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-3229795 | usd | |
us-gaap |
Depreciation
Depreciation
|
8994 | usd | |
us-gaap |
Depreciation
Depreciation
|
3500 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
49777 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
137130 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
44305 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
198663 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-98841 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-10000 | usd | |
MEDS |
Loss On Inventory Investments
LossOnInventoryInvestments
|
1225141 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
4100 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
85811 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
64150 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14700 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-58746 | usd | |
MEDS |
Increase Decrease In Inventory Deposits
IncreaseDecreaseInInventoryDeposits
|
875321 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2160351 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
688994 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-84250 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1399595 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3122578 | usd |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
221782 | usd | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5919578 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
962227 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4519983 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3328 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4702 | usd | |
MEDS |
Insurance Premium Financed
InsurancePremiumFinanced
|
220354 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-6425 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-77275 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-63829 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
718164 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-88455 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-53506 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
157793 | usd | |
MEDS |
Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
|
14199 | usd | |
MEDS |
Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
|
-10000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2179054 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1401416 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
23000 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
280172 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-257172 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
275000 | usd | |
MEDS |
Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
|
550000 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
875 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1821 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
275875 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1821 | usd | |
us-gaap |
Notes Issued1
NotesIssued1
|
500000 | usd | |
MEDS |
Intangible Asset Contribution From Non Controlling Interest
IntangibleAssetContributionFromNonControllingInterest
|
792500 | usd | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
98841 | usd | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
10000 | usd | |
CY2022Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
26924 | usd |
CY2022Q2 | MEDS |
Number Of Options Outstanding
NumberOfOptionsOutstanding
|
408317 | shares |
CY2022Q2 | MEDS |
Initial Lease Liability
InitialLeaseLiability
|
15000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1112261 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2578276 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
137130 | usd | |
CY2022Q2 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
|
0.06 | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermEnding
|
P1Y3D | ||
us-gaap |
Profit Loss
ProfitLoss
|
-3229795 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1083763 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2578276 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2043910 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3229795 | usd | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8181041 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8122206 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8179591 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8107864 | shares | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.40 | ||
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18300000 | usd |
CY2022Q2 | MEDS |
Working Capital
WorkingCapital
|
800000 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000000 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14700 | usd | |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
500000 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
0 | usd |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
44535 | shares |
CY2021Q4 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
|
0.32 | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermBeginning
|
P0Y11M12D | ||
CY2021Q4 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
|
208078 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
|
3027 | shares | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
|
3.90 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
14584 | shares | |
MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
|
0.06 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
26924 | shares |
CY2022Q2 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
|
39578 | usd |
CY2022Q2 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableNumber
|
26924 | shares |
CY2022Q2 | MEDS |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableWeightedAverageExercisePrice
|
0.06 | |
MEDS |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableWeightedAverageRemainingContractualTerm1
|
P1Y3D | ||
CY2022Q2 | MEDS |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableIntrinsicValue1
|
39578 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
51875 | usd | |
CY2022Q2 | MEDS |
Increase In Lease Liability
IncreaseInLeaseLiability
|
977220 | usd |
CY2022Q2 | MEDS |
Increase In Right Of Use Asset
IncreaseInRightOfUseAsset
|
977220 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6519001 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2506617 | usd | |
CY2022Q2 | us-gaap |
Assets
Assets
|
5672460 | usd |
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<p id="xdx_801_eus-gaap--LossContingencyDisclosures_zGm5uZBBwLx5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="a_019"/>NOTE 8 – <span id="xdx_828_zEzJPIbAP3R4">CONTINGENCIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2020, the Company’s wholly-owned subsidiary, Integra Pharma Solutions, LLC (“Integra”), entered into an agreement with Studebaker Defense Group, LLC (“Studebaker”) wherein Integra would pay Studebaker a down payment of $<span id="xdx_900_ecustom--DownPayment_pp0p0_c20200701__20200731__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember_z6Ru5ilOCfj6">500,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">and Studebaker would deliver <span id="xdx_909_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200813__20200814__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zmXH05X7buXi">180,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">boxes of nitrile gloves by August 14, 2020. Integra wired the $<span id="xdx_900_eus-gaap--LossContingencyDamagesSoughtValue_pp0p0_c20200701__20200731__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_znGlvAUoZEd8">500,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to Studebaker, but to date, Studebaker has not delivered the gloves or provided a refund of the deposit. In December 2020, we filed a complaint against Studebaker in Florida state court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things, breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February 2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter filed a motion to vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s motion to set aside the default judgment but denied the motion to dismiss. Studebaker then filed an answer and affirmative defenses, and we filed a motion to strike their affirmative defenses. The court has not yet ruled, but the discovery phase of the litigation has commenced; the next step in the litigation after the pre-trial motions are resolved will be a motion for summary judgment. The Company believes it will prevail on the merits but cannot determine the timing of the judgment or the amount ultimately collected. At June 30, 2021, the $<span id="xdx_905_ecustom--LossOnInventoryInvestment_pp0p0_c20210101__20210630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zj6M9UbA7k1g" title="Loss on inventory investment">500,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2020, Integra, entered into an agreement with Sandwave Group Dsn Bhd (“Sandwave”), wherein Integra would pay Sandwave a down payment of $<span id="xdx_903_ecustom--DownPayment_pp0p0_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_z2vZDknbTMO3" title="Down payment">581,250</span> and Sandwave’s supplier, Crecom Burj Group SDN BHD (“Crecom”), would deliver <span id="xdx_90B_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zi9PLTkeORU8" title="Number of nitrile gloves delivered">150,000</span> boxes of nitrile gloves within 45 days. Integra wired the $<span id="xdx_90B_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_pp0p0" title="Loss contingency, damages sought, value">581,250</span> to Sandwave, which in turn wired the purchase price to Crecom, which Crecom accepted; however, to date, Crecom has not delivered the nitrile gloves. Integra demanded return of its $<span id="xdx_90C_eus-gaap--LossContingencyDamagesSoughtValue_pp0p0_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--CrecomBurjGroupSdnBhdMember_z5sObRWg37C9" title="Loss contingency, damages sought, value">581,250</span> and Crecom has acknowledged that Integra is entitled to a refund, but to date Crecom has failed to return Integra’s money. In February 2021, Integra filed a complaint against Crecom in Malaysia: Case No. WA-22NCC-55-02/2021 in the High Court of Malaysia at Kuala Lumpur in the Federal Territory, Malaysia for the Malaysian equivalent of breach of contract. Crecom filed an appearance on March 1, 2021. In April 2021, an Application for Summary Judgment was filed with the court, and on May 25, 2021, the Court extracted the sealed application, and a copy thereof was served on Crecom’s attorneys and Crecom, 14 days later, filed an Affidavit in Reply with the court alleging that there are issues to be tried and that this case must go to a full trial. On June 28, 2021, the court directed both parties to file their written submissions/arguments in relation to the application for summary judgment on or before July 12, 2021 and scheduled a hearing thereon for August 26, 2021. At the final hearing on October 18, 2021, the ruling for the summary judgment was denied and a trial date is pending. The Company believes that it will prevail in the lawsuit filed; but the steps to enforce a judgment in Malaysia, if any, may be cumbersome, time consuming or costly. The Company cannot determine the timing of the judgment, nor the amount ultimately collected. At June 30, 2021, the $<span id="xdx_908_ecustom--LossOnInventoryInvestment_pp0p0_c20210101__20210630__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zBYCLl9tLedd" title="Loss on inventory investment">581,250</span> was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 19, 2021, Integra filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner, alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and Integra executed a valid initial contract setting the terms of a business transaction. GSG failed to pay Integra approximately 75% of the amount owed to Integra. GSG acknowledged it owed the money and executed a promissory note in favor of Integra in the amount of $<span id="xdx_900_eus-gaap--DebtInstrumentFaceAmount_iI_pp0p0_c20210930_z7dpezzjJvZ8" title="Debt instrument face amount">630,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">which matured on September 30, 2021. The note provides for attorney fees and interest in addition to the $<span id="xdx_906_ecustom--AttorneyFees_pp0p0_c20220101__20220630_zSM0seBCIWyc">630,000</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">. Waxman’s personal guaranty confirmed that GSG owed Integra $<span id="xdx_90C_eus-gaap--DebtInstrumentFaceAmount_iI_pp0p0_c20220630__srt--TitleOfIndividualAxis__custom--WaxmanMember_zCw6zXCSLsVa">630,000</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">. On September 30, 2021, the $<span id="xdx_90E_ecustom--BadDebtExpenses_pp0p0_c20210101__20210930_zZSt6svLQeHc">630,000</span></span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">was recorded as Bad Debt Expense. A settlement was entered into between the parties in June 2022, whereby GSG and Waxman agreed to pay $<span id="xdx_904_ecustom--AttorneyFees_pp0p0_c20220101__20220630__srt--TitleOfIndividualAxis__custom--WaxmanMember_zVX9GWYYoKg8">743,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">which included attorney fees and interest, which is required to be paid to the Company in monthly installments over 17 months. In June 2022, the Company received a $<span id="xdx_904_ecustom--PaymentReceived_pp0p0_c20220101__20220630__dei--LegalEntityAxis__custom--GSGPPELLCMember_zPPKXDKptzGi" title="Payment received">100,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">payment from GSG and recorded a credit to Bad Debt Expense. Future payments will also be recorded as a credit to Bad Debt Expense, less applicable interest and recovered legal fees.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Jain, et al., v. Memantine, et al. </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In January 2020, we became aware of a complaint filed by Jitendra Jain, Manish Arora, Scariy Kumaramangalam, Harsh Datta and Balvant Arora (collectively, plaintiffs), against our wholly-owned subsidiary, Trxade, Inc. and our Chief Executive Officer, Suren Ajjarapu as well as certain unrelated persons, Annapurna Gundlapalli, Gajan Mahendiran and Nexgen Memantine (collectively, defendants), in the Circuit Court of Madison County, Alabama (Case:47-CV-2019-902216.00). The complaint alleged causes of actions against the defendants including fraud in the inducement, relating to certain investments alleged to have been made by plaintiffs in Nexgen Memantine, breach of fiduciary duty, conversion and voidable transactions. The complaint related to certain investments alleged made by the plaintiffs in Nexgen Memantine and certain alleged fraudulent transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 14, 2021, Plaintiffs filed a second amended complaint against the defendants. The second amended complaint alleges causes of action against the defendants including securities fraud, breach of fiduciary duty, violation of the Florida RICO Act, and breach of contract. The operative complaint relates to certain investments alleged to have been made by the plaintiffs in Nexgen Memantine and certain alleged transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company. The amended complaint seeks injunctive relief, $<span id="xdx_90F_eus-gaap--LossContingencyDamagesPaidValue_pp0p0_c20210501__20210514_zmEsltLo00pl" title="Compensatory amount value">425,000</span> in compensatory damages, treble damages, punitive damages, and fees and costs.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In February 2022, a settlement as to Suren Ajjarapu, Annapurna Gundlapalli and Trxade Group has been reached and signed. This settlement involves no admission of liability and a full and complete release of all actions after a lump-sum payment of $<span id="xdx_908_eus-gaap--LitigationSettlementAmountAwardedToOtherParty_pp0p0_c20220201__20220228_zxAjzJE47r0i" title="Settlement payment amount">225,000</span> is made. Because the complaint purports to be a derivative action, court approval was required, which approval was received on March 14, 2022. As a result of the settlement, the Plaintiff’s dismissed their lawsuit with prejudice.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2021Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
630000 | usd |
MEDS |
Attorney Fees
AttorneyFees
|
630000 | usd | |
MEDS |
Bad Debt Expenses
BadDebtExpenses
|
630000 | usd | |
CY2021Q2 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
425000 | usd |
CY2022Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
225000 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
289395 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
298085 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
307027 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
316238 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
188913 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
77214 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1476872 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
320274 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1156598 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
183066 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
974783 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
13402 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
85811 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
64150 | usd | |
MEDS |
Payment For Operating Lease Liabilities
PaymentForOperatingLeaseLiabilities
|
77275 | usd | |
MEDS |
Payment For Operating Lease Liabilities
PaymentForOperatingLeaseLiabilities
|
63829 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-2078097 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4012384 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4951489 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2224702 | usd | |
CY2021Q2 | us-gaap |
Assets
Assets
|
6896030 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-3229795 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2726787 | usd |