2023 Q2 Form 10-Q Financial Statement

#000149315223017524 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $2.251M $2.248M $3.240M
YoY Change -31.34% -30.63% 6.24%
Cost Of Revenue $606.3K $690.7K $1.905M
YoY Change -71.23% -63.74% 14.05%
Gross Profit $1.645M $1.557M $1.336M
YoY Change 40.47% 16.57% -3.21%
Gross Profit Margin 73.06% 69.27% 41.22%
Selling, General & Admin $1.990M $1.904M $2.304M
YoY Change -12.47% -17.35% 13.51%
% of Gross Profit 121.01% 122.31% 172.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.820K $2.821K $3.970K
YoY Change -85.7% -28.94%
% of Gross Profit 0.17% 0.18% 0.3%
Operating Expenses $1.990M $1.904M $2.304M
YoY Change -12.47% -17.35% 13.51%
Operating Profit -$345.6K -$347.4K -$968.6K
YoY Change -68.67% -64.13% 49.01%
Interest Expense $180.7K $62.39K -$1.360K
YoY Change 1874.16% -4687.65% -86.4%
% of Operating Profit
Other Income/Expense, Net -$1.629M $21.70K $2.736K
YoY Change 17696.32% 693.02%
Pretax Income -$1.975M -$325.7K -$965.8K
YoY Change 77.56% -66.28% 48.59%
Income Tax
% Of Pretax Income
Net Earnings -$1.975M -$678.0K -$965.8K
YoY Change 82.22% -29.81% 48.24%
Net Earnings / Revenue -87.73% -30.16% -29.81%
Basic Earnings Per Share -$2.90 -$0.07 -$0.12
Diluted Earnings Per Share -$2.90 -$0.06 -$117.4K
COMMON SHARES
Basic Shares Outstanding 10.21M shares 10.11M shares 8.178M shares
Diluted Shares Outstanding 681.2K shares 670.7K shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $745.6K $1.194M $1.871M
YoY Change -22.52% -36.17% -64.09%
Cash & Equivalents $745.6K $1.200M $1.871M
Short-Term Investments
Other Short-Term Assets $388.8K $357.9K $411.6K
YoY Change 6.92% -13.04% -10.53%
Inventory $161.3K $126.3K $274.0K
Prepaid Expenses $388.8K $357.9K
Receivables $799.4K $707.9K $1.041M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.095M $2.386M $3.597M
YoY Change -37.41% -33.67% -60.73%
LONG-TERM ASSETS
Property, Plant & Equipment $59.57K $62.39K $1.252M
YoY Change -15.93% -95.02% 140.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.03K $49.03K $49.03K
YoY Change 0.0% 0.0% 145.15%
Total Long-Term Assets $1.650M $1.652M $2.243M
YoY Change -29.04% -26.37% 323.23%
TOTAL ASSETS
Total Short-Term Assets $2.095M $2.386M $3.597M
Total Long-Term Assets $1.650M $1.652M $2.243M
Total Assets $3.745M $4.038M $5.840M
YoY Change -33.98% -30.86% -39.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $863.6K $515.8K $908.5K
YoY Change -27.75% -43.23% 145.54%
Accrued Expenses $376.3K $303.2K $520.2K
YoY Change -13.94% -41.71% -18.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $166.7K
YoY Change -100.0% -100.0% -27.53%
Total Short-Term Liabilities $4.263M $2.550M $1.596M
YoY Change 67.41% 59.75% 28.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $333.3K
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $776.6K $832.5K $1.023M
YoY Change -21.42% -18.62% 309.19%
Total Long-Term Liabilities $776.6K $832.5K $1.356M
YoY Change -21.42% -38.62% 442.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.263M $2.550M $1.596M
Total Long-Term Liabilities $776.6K $832.5K $1.356M
Total Liabilities $5.040M $3.383M $2.970M
YoY Change 30.29% 13.89% 99.34%
SHAREHOLDERS EQUITY
Retained Earnings -$21.90M -$19.90M
YoY Change 19.67%
Common Stock $7.00 $100.00
YoY Change -91.46%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.295M $655.1K $2.870M
YoY Change
Total Liabilities & Shareholders Equity $3.745M $4.038M $5.840M
YoY Change -33.98% -30.86% -39.73%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$1.975M -$678.0K -$965.8K
YoY Change 82.22% -29.81% 48.24%
Depreciation, Depletion And Amortization $2.820K $2.821K $3.970K
YoY Change -85.7% -28.94%
Cash From Operating Activities $328.6K -$931.5K -$1.001M
YoY Change -127.88% -6.92% 40.95%
INVESTING ACTIVITIES
Capital Expenditures $51.81K $87.07K
YoY Change -118.49%
Acquisitions
YoY Change
Other Investing Activities $0.00 $420.3K $23.00K
YoY Change 1727.26%
Cash From Investing Activities -$51.81K $333.2K $23.00K
YoY Change -81.51% 1348.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -725.3K $681.3K -274.1K
YoY Change -231.87% -348.52%
NET CHANGE
Cash From Operating Activities 328.6K -$931.5K -1.001M
Cash From Investing Activities -51.81K $333.2K 23.00K
Cash From Financing Activities -725.3K $681.3K -274.1K
Net Change In Cash -448.5K $82.92K -1.252M
YoY Change -50.63% -106.62%
FREE CASH FLOW
Cash From Operating Activities $328.6K -$931.5K -$1.001M
Capital Expenditures $51.81K $87.07K
Free Cash Flow $276.7K -$1.019M
YoY Change -130.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001382574
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
CY2022Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
CY2023Q1 MEDS Increase Decrease In Undeposited Customer Funds
IncreaseDecreaseInUndepositedCustomerFunds
usd
CY2022Q1 MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
usd
CY2022Q1 MEDS Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022Q1 us-gaap Payments For Software
PaymentsForSoftware
usd
CY2022Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
usd
CY2022Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
usd
CY2022Q1 MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
usd
CY2023Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
usd
CY2023Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q1 MEDS Note Cancelled From Sosrx Withdrawal
NoteCancelledFromSosrxWithdrawal
usd
CY2022Q1 MEDS Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
usd
CY2023Q1 MEDS Note Issued As Sosrx Contribution
NoteIssuedAsSosrxContribution
usd
CY2023Q1 MEDS Intangible Asset Contribution From Noncontrolling Interest
IntangibleAssetContributionFromNoncontrollingInterest
usd
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
usd
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-39199
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
TRxADE HEALTH, INC.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-3673928
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
2420 Brunello Trace
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Lutz
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33558
CY2023Q1 dei City Area Code
CityAreaCode
(800)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
261-0281
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.00001 Par Value Per Share
CY2023Q1 dei Trading Symbol
TradingSymbol
MEDS
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10210878 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1194079 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1111156 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
707914 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
728601 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
126254 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
119582 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
357866 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
110945 usd
CY2022Q4 MEDS Current Assets Of Discontinued Operations
CurrentAssetsOfDiscontinuedOperations
22837 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
2386113 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
2093121 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62393 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65214 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
537917 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
450845 usd
CY2023Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
49031 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
49031 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1002317 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1051815 usd
CY2023Q1 us-gaap Assets
Assets
4037771 usd
CY2022Q4 us-gaap Assets
Assets
3710026 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
515766 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
682653 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
303225 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
290013 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
229165 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
67517 usd
CY2023Q1 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
789286 usd
CY2022Q4 MEDS Contingent Funding Liabilities
ContingentFundingLiabilities
108036 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
204064 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
196872 usd
CY2023Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
508642 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
588533 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
166667 usd
CY2022Q4 MEDS Current Liabilities Of Discontinued Operations
CurrentLiabilitiesOfDiscontinuedOperations
46500 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2550148 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2146791 usd
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
832483 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
887035 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
333333 usd
CY2023Q1 us-gaap Liabilities
Liabilities
3382631 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3367159 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10210878 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10210878 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9393708 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9393708 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
100 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
99 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20560499 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20482573 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19905459 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19719536 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
655140 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
763136 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
-420269 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
655140 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342867 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4037771 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3710026 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2247750 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3240272 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
690670 usd
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1904569 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
1557080 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
1335703 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
905901 usd
CY2022Q1 us-gaap Salaries And Wages
SalariesAndWages
1069958 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
139661 usd
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
101009 usd
CY2023Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
248217 usd
CY2022Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
236221 usd
CY2023Q1 MEDS Technology Expense
TechnologyExpense
233286 usd
CY2022Q1 MEDS Technology Expense
TechnologyExpense
245785 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
377421 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
651302 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1904486 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
2304275 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-347406 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-968572 usd
CY2023Q1 MEDS Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
79891 usd
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4198 usd
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4100 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
62392 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
1364 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
21697 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2736 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-325709 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-965836 usd
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-352244 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-677953 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-960147 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5689 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.12
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10060735 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8178124 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342867 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
63486 usd
CY2023Q1 MEDS Stock Issued During Period Value Disposition Of Assets Related Party
StockIssuedDuringPeriodValueDispositionOfAssetsRelatedParty
912299 usd
CY2023Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
7 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
14434 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-677953 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
655140 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3770173 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3770173 usd
CY2022Q1 MEDS Noncontrolling Interest Of Capital Contributions
NoncontrollingInterestOfCapitalContributions
17500 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
32083 usd
CY2022Q1 MEDS Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
875 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
32783 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-965836 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2887578 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2887578 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-677953 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-965836 usd
CY2023Q1 us-gaap Depreciation
Depreciation
2821 usd
CY2022Q1 us-gaap Depreciation
Depreciation
3972 usd
CY2023Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
14434 usd
CY2022Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
32783 usd
CY2023Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
63486 usd
CY2022Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
32083 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-32074 usd
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1317 usd
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1900 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
49498 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
54328 usd
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
149229 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52761 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
63237 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
22866 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
172857 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6672 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
217671 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-47359 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-50322 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-166887 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
431467 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-210844 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
74501 usd
CY2022Q1 MEDS Increase Decrease In Undeposited Customer Funds
IncreaseDecreaseInUndepositedCustomerFunds
11166 usd
CY2023Q1 MEDS Increase Decrease In Current Liabilities
IncreaseDecreaseInCurrentLiabilities
161648 usd
CY2023Q1 MEDS Increase Decrease In Warrant Liability
IncreaseDecreaseInWarrantLiability
-79891 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
996 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-899898 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1002381 usd
CY2023Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-31633 usd
CY2022Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
1610 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-931531 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1000771 usd
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
23000 usd
CY2023Q1 us-gaap Payments For Software
PaymentsForSoftware
87072 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-87072 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
23000 usd
CY2023Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
420269 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
333197 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
23000 usd
CY2023Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
143750 usd
CY2023Q1 MEDS Proceeds From Sale Of Future Revenue
ProceedsFromSaleOfFutureRevenue
825000 usd
CY2022Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
275000 usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
7 usd
CY2022Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
875 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
681257 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
875 usd
CY2022Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-275000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
681257 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-274125 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
82923 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1251896 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1111156 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3122578 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1194079 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1870682 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
62392 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
1364 usd
CY2023Q1 MEDS Insurance Premium Financed
InsurancePremiumFinanced
224055 usd
CY2022Q1 MEDS Insurance Premium Financed
InsurancePremiumFinanced
220354 usd
CY2023Q1 MEDS Note Cancelled From Sosrx Withdrawal
NoteCancelledFromSosrxWithdrawal
500000 usd
CY2023Q1 MEDS Disposition Of Related Party Assets
DispositionOfRelatedPartyAssets
492030 usd
CY2022Q1 MEDS Note Issued As Sosrx Contribution
NoteIssuedAsSosrxContribution
500000 usd
CY2022Q1 MEDS Intangible Asset Contribution From Noncontrolling Interest
IntangibleAssetContributionFromNoncontrollingInterest
792500 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Real Estate Discontinued Operations
GainLossOnDispositionOfRealEstateDiscontinuedOperations
-352244 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
32074 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1317 usd
CY2023Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2689969 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-325709 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-965836 usd
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-352244 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-677953 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-960147 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10060735 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8178124 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.12
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19900000 usd
CY2023Q1 MEDS Working Capital
WorkingCapital
164035 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1200000 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
0 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
0 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
2689969 shares
CY2022Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
1.50
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Beginning
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermBeginning
P4Y8M19D
CY2022Q4 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
6731 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
-0 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
2689969 shares
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
1.49
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTermEnding
P4Y5M23D
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Options Equity Instrument Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsEquityInstrumentOutstandingIntrinsicValue
7943 usd
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableNumber
2689969 shares
CY2023Q1 MEDS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityExercisableWeightedAverageExercisePrice
1.49
CY2023Q1 MEDS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableWeightedAverageRemainingContractualTerm1
P4Y5M23D
CY2023Q1 MEDS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityExercisableIntrinsicValue1
7943 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
14434 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
32783 usd
CY2023Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_80F_eus-gaap--LossContingencyDisclosures_zjcE7UWCNMf5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 10 – <span id="xdx_82F_zeIM95PNPoX3">CONTINGENCIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Studebaker Defense Group, LLC</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2020, the Company’s wholly-owned subsidiary, Integra Pharma Solutions, LLC (“Integra”), entered into an agreement with Studebaker Defense Group, LLC (“Studebaker”) wherein Integra would pay Studebaker a down payment of $<span id="xdx_908_ecustom--DownPayment_c20200701__20200731__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember_zq2HX7eID5D8" title="Down payment">500,000</span> and Studebaker would deliver <span id="xdx_90D_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200813__20200814__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zVAwTvqgWaJb" title="Number of nitrile gloves delivered">180,000</span> boxes of nitrile gloves by August 14, 2020. Integra wired the $<span id="xdx_90A_eus-gaap--LossContingencyDamagesSoughtValue_c20200701__20200731__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zgCFEXTAfVl" title="Loss contingency, damages sought, value">500,000</span> to Studebaker, but to date, Studebaker has not delivered the gloves or provided a refund of the deposit. In December 2020, we filed a complaint against Studebaker in Florida state court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things, breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February 2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter filed a motion to vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s motion to set aside the default judgment but denied the motion to dismiss. The Company has filed several pretrial motions; the next step in the litigation after the pre-trial motions are resolved will be a motion for summary judgment. The Company believes it will prevail on the merits but cannot determine the timing of the judgment or the amount ultimately collected. At June 30, 2021, the $<span id="xdx_906_ecustom--LossOnInventoryInvestment_c20210101__20210630__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--StudebakerDefenseGroupLLCMember__dei--LegalEntityAxis__custom--IntegraMember_zVeS4ni8Yna4" title="Loss on inventory investment">500,000</span> was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Sandwave Group Dsn Bhd and Crecom Burj Group SDN BHD</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2020, Integra, entered into an agreement with Sandwave Group Dsn Bhd (“Sandwave”), wherein Integra would pay Sandwave a down payment of $<span id="xdx_909_ecustom--DownPayment_c20200801__20200831__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zOSc0qCMPTl6" title="Down payment">581,250</span> and Sandwave’s supplier, Crecom Burj Group SDN BHD (“Crecom”), would deliver <span id="xdx_905_ecustom--NumberOfNitrileGlovesDelivered_uInteger_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember__dei--LegalEntityAxis__custom--IntegraMember_zNhuOP7wdre9" title="Number of nitrile gloves delivered">150,000</span> boxes of nitrile gloves within 45 days. Integra wired the $<span id="xdx_902_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember__dei--LegalEntityAxis__custom--IntegraMember_zMy6Mf2Jltd6" title="Loss contingency damages sought value">581,250</span> to Sandwave, which in turn wired the purchase price to Crecom, which Crecom accepted; however, to date, Crecom has not delivered the nitrile gloves. Integra demanded return of its $<span id="xdx_904_eus-gaap--LossContingencyDamagesSoughtValue_c20200801__20200831__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--CrecomBurjGroupSdnBhdMember__dei--LegalEntityAxis__custom--IntegraMember_zsfUss0gd1k8" title="Loss contingency damages sought value">581,250</span> and Crecom acknowledged that Integra was entitled to a refund. As of February 2021, Crecom had not returned any funds and Integra filed a complaint against Crecom in Malaysia: Case No. WA-22NCC-55-02/2021 in the High Court of Malaysia at Kuala Lumpur in the Federal Territory, Malaysia for the Malaysian equivalent of breach of contract. On September 1, 2022 counsel for Crecom informed the court that Crecom had been wound up on August 23, 2022; under Section 471 of the Malaysian Companies Act 2016, the suit filed by Integra was stayed until leave of the court is obtained to proceed. Given this new information regarding Crecom the Company has decided at this time to stop its pursuit of this lawsuit until or unless additional information is obtained by counsel for Integra. At June 30, 2021, the $<span id="xdx_90F_ecustom--LossOnInventoryInvestment_c20210101__20210630__dei--LegalEntityAxis__custom--IntegraMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SandwaveGroupDsnBhdMember_zWh6JbvfBhFi" title="Loss on inventory investment">581,250</span> was recorded as Loss on Inventory Investment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>GSG PPE, LLC</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 19, 2021, Integra filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner, alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and Integra executed a valid initial contract setting the terms of a business transaction. GSG failed to pay Integra approximately 75% of the amount owed to Integra. GSG acknowledged it owed the money and executed a promissory note in favor of Integra in the amount of $<span id="xdx_908_eus-gaap--DebtInstrumentFaceAmount_iI_c20210930_zpPByS2MZXod" title="Principal amount">630,000</span> which matured on September 30, 2021. The note provides for attorney fees and interest in addition to the $<span id="xdx_907_ecustom--AttorneyFees_c20230101__20230331_z6qNXdxaJZg3" title="Attorney fees">630,000</span>. Waxman’s personal guaranty confirmed that GSG owed Integra $<span id="xdx_90B_eus-gaap--DebtInstrumentFaceAmount_iI_c20230331__srt--TitleOfIndividualAxis__custom--WaxmanMember_z01t6vceI2Xh" title="Principal amount">630,000</span>. On September 30, 2021, the $<span id="xdx_902_eus-gaap--ProvisionForDoubtfulAccounts_c20210928__20210930_zHNWf4XEG9L" title="Bad debt expenses">630,000</span> was recorded as Bad Debt Expense. A settlement was entered into between the parties in June 2022, whereby GSG and Waxman agreed to pay $<span id="xdx_90F_eus-gaap--LegalFees_c20220601__20220630_zKxLoguapdR4" title="Attorney fees">743,000</span> which included attorney fees and interest, which is required to be paid to the Company in monthly installments over 17 months. The Company received additional monthly installment payments as part of the agreement through January 2023. As of March 31, 2023, and through the date of this filing, the Company has not received the monthly installment payments due to the Company from GSG since January of 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Jain, et al., v. Memantine, et al.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In January 2020, we became aware of a complaint filed by Jitendra Jain, Manish Arora, Scariy Kumaramangalam, Harsh Datta and Balvant Arora (collectively, plaintiffs), against our wholly-owned subsidiary, Trxade, Inc. and our Chief Executive Officer, Suren Ajjarapu as well as certain unrelated persons, Annapurna Gundlapalli, Gajan Mahendiran and Nexgen Memantine (collectively, defendants), in the Circuit Court of Madison County, Alabama (Case:47-CV-2019-902216.00). The complaint alleged causes of actions against the defendants including fraud in the inducement, relating to certain investments alleged to have been made by plaintiffs in Nexgen Memantine, breach of fiduciary duty, conversion and voidable transactions. The complaint related to certain investments alleged made by the plaintiffs in Nexgen Memantine and certain alleged fraudulent transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 14, 2021, Plaintiffs filed a second amended complaint against the defendants. The second amended complaint alleges causes of action against the defendants including securities fraud, breach of fiduciary duty, violation of the Florida RICO Act, and breach of contract. The operative complaint relates to certain investments alleged to have been made by the plaintiffs in Nexgen Memantine and certain alleged transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company. The amended complaint seeks injunctive relief, $<span id="xdx_90E_eus-gaap--LossContingencyDamagesPaidValue_c20210501__20210514_ze5Lt02pzoHf" title="Compensatory amount value">425,000</span> in compensatory damages, treble damages, punitive damages, and fees and costs.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In February 2022, a settlement as to Suren Ajjarapu, Annapurna Gundlapalli and the Company was reached and signed. This settlement involved no admission of liability and a full and complete release of all actions after a lump-sum payment of $<span id="xdx_90E_eus-gaap--LitigationSettlementAmountAwardedToOtherParty_c20220201__20220228_zR3UNzis9ws" title="Settlement payment amount">225,000</span> was made. Because the complaint purports to be a derivative action, court approval was required, which approval was received on March 14, 2022. As a result of the settlement, the Plaintiff’s dismissed their lawsuit with prejudice.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
CY2021Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
630000 usd
CY2023Q1 MEDS Attorney Fees
AttorneyFees
630000 usd
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
630000 usd
CY2022Q2 us-gaap Legal Fees
LegalFees
743000 usd
CY2021Q2 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
425000 usd
CY2022Q1 us-gaap Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
225000 usd
CY2023Q1 MEDS Increase In Right Of Use Asset
IncreaseInRightOfUseAsset
977220 usd
CY2023Q1 MEDS Operating Lease Liabilities
OperatingLeaseLiabilities
15000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
295884 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
304761 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
313903 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
254914 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
91373 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1260835 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
237868 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1022967 usd
CY2023Q1 MEDS Lease Obligation Current
LeaseObligationCurrent
202621 usd
CY2023Q1 MEDS Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
820346 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
13580 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
49498 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
54328 usd
CY2023Q1 MEDS Amortization Of Lease Liability
AmortizationOfLeaseLiability
47360 usd
CY2022Q1 MEDS Amortization Of Lease Liability
AmortizationOfLeaseLiability
50322 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2247750 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
1557080 usd
CY2023Q1 us-gaap Assets
Assets
4037771 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-677953 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
690670 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3240272 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
1335703 usd
CY2022Q1 us-gaap Assets
Assets
5840211 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-965836 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
1904569 usd
CY2022Q3 MEDS Minimum Stockholders Equity Requirement
MinimumStockholdersEquityRequirement
2500000 usd
CY2023Q1 MEDS Higher Limit Underwritten Public Offering
HigherLimitUnderwrittenPublicOffering
15000000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-23-017524-index-headers.html Edgar Link pending
0001493152-23-017524-index.html Edgar Link pending
0001493152-23-017524.txt Edgar Link pending
0001493152-23-017524-xbrl.zip Edgar Link pending
ex10-10.htm Edgar Link pending
ex10-10_001.jpg Edgar Link pending
ex10-10_002.jpg Edgar Link pending
ex10-10_003.jpg Edgar Link pending
ex10-10_004.jpg Edgar Link pending
ex10-10_005.jpg Edgar Link pending
ex10-10_006.jpg Edgar Link pending
ex10-10_007.jpg Edgar Link pending
ex10-10_008.jpg Edgar Link pending
ex10-10_009.jpg Edgar Link pending
ex10-10_010.jpg Edgar Link pending
ex10-10_011.jpg Edgar Link pending
ex10-10_012.jpg Edgar Link pending
ex10-10_013.jpg Edgar Link pending
ex10-10_014.jpg Edgar Link pending
ex10-10_015.jpg Edgar Link pending
ex10-10_016.jpg Edgar Link pending
ex10-10_017.jpg Edgar Link pending
ex10-10_018.jpg Edgar Link pending
ex10-10_019.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
image_001.jpg Edgar Link pending
logo_001.jpg Edgar Link pending
meds-20230331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
meds-20230331_cal.xml Edgar Link unprocessable
meds-20230331_def.xml Edgar Link unprocessable
meds-20230331_pre.xml Edgar Link unprocessable
meds-20230331_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending