|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.00M
-83.4%
YoY
|
-$60.25M
-37.0%
YoY
|
-$95.63M
43.67%
YoY
|
-$66.56M
33.02%
YoY
|
-$50.04M
4.42%
YoY
|
| Depreciation, Depletion And Amortization |
$29.99M
35.69%
YoY
|
$22.10M
-17.9%
YoY
|
$26.92M
60.24%
YoY
|
$16.80M
6.33%
YoY
|
$15.80M
12.06%
YoY
|
| Cash From Operating Activities |
$22.74M
25.59%
YoY
|
$18.10M
-37.41%
YoY
|
$28.93M
-17.21%
YoY
|
$34.94M
254.47%
YoY
|
$9.856M
1274.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.39M
2776.38%
YoY
|
$813.0K
-96.58%
YoY
|
$23.79M
1992.0%
YoY
|
$1.137M
41.59%
YoY
|
$803.0K
68.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$902.0K
N/A
|
| Cash From Investing Activities |
-$23.39M
-2.81%
YoY
|
-$24.06M
1.16%
YoY
|
-$23.79M
33.46%
YoY
|
-$17.82M
21.67%
YoY
|
-$14.65M
-5.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$7.900M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.995M
-139.69%
YoY
|
$17.62M
-619.24%
YoY
|
-$3.394M
-81.28%
YoY
|
-$18.13M
-19.24%
YoY
|
-$22.45M
971.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.74M
25.59%
YoY
|
$18.10M
-37.41%
YoY
|
$28.93M
-17.21%
YoY
|
$34.94M
254.47%
YoY
|
$9.856M
1274.62%
YoY
|
| Cash From Investing Activities |
-$23.39M
-2.81%
YoY
|
-$24.06M
1.16%
YoY
|
-$23.79M
33.46%
YoY
|
-$17.82M
21.67%
YoY
|
-$14.65M
-5.83%
YoY
|
| Cash From Financing Activities |
-$6.995M
-139.69%
YoY
|
$17.62M
-619.24%
YoY
|
-$3.394M
-81.28%
YoY
|
-$18.13M
-19.24%
YoY
|
-$22.45M
971.18%
YoY
|
| Net Change In Cash |
-$7.644M
-172.58%
YoY
|
$10.53M
503.21%
YoY
|
$1.746M
-195.05%
YoY
|
-$1.837M
-93.55%
YoY
|
-$28.46M
77.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.74M
25.59%
YoY
|
$18.10M
-37.41%
YoY
|
$28.93M
-17.21%
YoY
|
$34.94M
254.47%
YoY
|
$9.856M
1274.62%
YoY
|
| Capital Expenditures |
$23.39M
2776.38%
YoY
|
$813.0K
-96.58%
YoY
|
$23.79M
1992.0%
YoY
|
$1.137M
41.59%
YoY
|
$803.0K
68.34%
YoY
|
| Free Cash Flow |
-$649.0K
-103.75%
YoY
|
$17.29M
236.4%
YoY
|
$5.140M
-84.79%
YoY
|
$33.80M
273.36%
YoY
|
$9.053M
3672.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.248M
56.47%
YoY
|
$71.21M
-5208.25%
YoY
|
$453.0K
-100.75%
YoY
|
-$9.492M
59.48%
YoY
|
-$3.993M
278.84%
YoY
|
-$1.394M
-95.74%
YoY
|
-$60.63M
-2415.89%
YoY
|
-$5.952M
-86.75%
YoY
|
-$1.054M
-87.84%
YoY
|
-$32.69M
768.62%
YoY
|
$2.618M
-105.0%
YoY
|
-$44.91M
789.29%
YoY
|
-$8.671M
-6.52%
YoY
|
-$3.763M
-230.52%
YoY
|
-$52.38M
-2745.56%
YoY
|
-$5.050M
-72.77%
YoY
|
-$9.276M
-74.48%
YoY
|
$2.883M
-121.82%
YoY
|
$1.980M
-117.8%
YoY
|
| Depreciation, Depletion And Amortization |
$5.948M
2.46%
YoY
|
$7.646M
1.34%
YoY
|
$7.546M
2.86%
YoY
|
$7.449M
3.16%
YoY
|
$5.805M
10.61%
YoY
|
$7.545M
13.85%
YoY
|
$7.336M
17.56%
YoY
|
$7.221M
18.57%
YoY
|
$5.248M
11.09%
YoY
|
$6.627M
-42.61%
YoY
|
$6.240M
-45.61%
YoY
|
$6.090M
-47.47%
YoY
|
$4.724M
12.72%
YoY
|
$11.55M
6.98%
YoY
|
$11.47M
8.26%
YoY
|
$11.59M
8.49%
YoY
|
$4.191M
3.38%
YoY
|
$10.80M
-0.96%
YoY
|
$10.60M
-1.05%
YoY
|
| Cash From Operating Activities |
$12.50M
37.94%
YoY
|
$3.247M
-132.35%
YoY
|
$9.495M
-24.26%
YoY
|
$932.0K
-89.33%
YoY
|
$9.062M
31.95%
YoY
|
-$10.04M
638.48%
YoY
|
$12.54M
-10.9%
YoY
|
$8.735M
-2.59%
YoY
|
$6.868M
-5.28%
YoY
|
-$1.359M
-15.01%
YoY
|
$14.07M
14.36%
YoY
|
$8.967M
-24.17%
YoY
|
$7.251M
-41.56%
YoY
|
-$1.599M
-114.57%
YoY
|
$12.30M
-202.69%
YoY
|
$11.83M
-268.21%
YoY
|
$12.41M
-30.64%
YoY
|
$10.98M
328.79%
YoY
|
-$11.98M
23862.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$76.00K
-79.95%
YoY
|
$5.979M
12.94%
YoY
|
$6.014M
-9.54%
YoY
|
$5.741M
-4.7%
YoY
|
$379.0K
44.11%
YoY
|
$5.294M
-10.83%
YoY
|
$6.648M
13.84%
YoY
|
$6.024M
-2.43%
YoY
|
$263.0K
-46.0%
YoY
|
$5.937M
29.15%
YoY
|
$5.840M
-217.53%
YoY
|
$6.174M
-238.52%
YoY
|
$487.0K
40.35%
YoY
|
$4.597M
-218.45%
YoY
|
-$4.969M
25.92%
YoY
|
-$4.457M
10.51%
YoY
|
$347.0K
121.02%
YoY
|
-$3.881M
-1.25%
YoY
|
-$3.946M
5.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$902.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.931M
4.95%
YoY
|
-$5.979M
12.94%
YoY
|
-$6.014M
-9.54%
YoY
|
-$5.741M
-4.7%
YoY
|
-$5.651M
-7.3%
YoY
|
-$5.294M
-10.83%
YoY
|
-$6.648M
13.84%
YoY
|
-$6.024M
-2.43%
YoY
|
-$6.096M
4.53%
YoY
|
-$5.937M
29.15%
YoY
|
-$5.840M
17.53%
YoY
|
-$6.174M
38.52%
YoY
|
-$5.832M
53.51%
YoY
|
-$4.597M
54.31%
YoY
|
-$4.969M
25.92%
YoY
|
-$4.457M
10.51%
YoY
|
-$3.799M
2.9%
YoY
|
-$2.979M
-24.2%
YoY
|
-$3.946M
5.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.137M
169.26%
YoY
|
-$459.0K
-101.54%
YoY
|
-$1.960M
65.82%
YoY
|
-$1.554M
-76.29%
YoY
|
-$3.022M
-31.43%
YoY
|
$29.77M
-4100.67%
YoY
|
-$1.182M
151.49%
YoY
|
-$6.553M
1152.96%
YoY
|
-$4.407M
166.12%
YoY
|
-$744.0K
34.05%
YoY
|
-$470.0K
-20.07%
YoY
|
-$523.0K
-96.78%
YoY
|
-$1.656M
121.39%
YoY
|
-$555.0K
-71.18%
YoY
|
-$588.0K
-103.83%
YoY
|
-$16.24M
200.98%
YoY
|
-$748.0K
-97.55%
YoY
|
-$1.926M
210.65%
YoY
|
$15.35M
-3669.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.50M
37.94%
YoY
|
$3.247M
-132.35%
YoY
|
$9.495M
-24.26%
YoY
|
$932.0K
-89.33%
YoY
|
$9.062M
31.95%
YoY
|
-$10.04M
638.48%
YoY
|
$12.54M
-10.9%
YoY
|
$8.735M
-2.59%
YoY
|
$6.868M
-5.28%
YoY
|
-$1.359M
-15.01%
YoY
|
$14.07M
14.36%
YoY
|
$8.967M
-24.17%
YoY
|
$7.251M
-41.56%
YoY
|
-$1.599M
-114.57%
YoY
|
$12.30M
-202.69%
YoY
|
$11.83M
-268.21%
YoY
|
$12.41M
-30.64%
YoY
|
$10.98M
328.79%
YoY
|
-$11.98M
23862.0%
YoY
|
| Cash From Investing Activities |
-$5.931M
4.95%
YoY
|
-$5.979M
12.94%
YoY
|
-$6.014M
-9.54%
YoY
|
-$5.741M
-4.7%
YoY
|
-$5.651M
-7.3%
YoY
|
-$5.294M
-10.83%
YoY
|
-$6.648M
13.84%
YoY
|
-$6.024M
-2.43%
YoY
|
-$6.096M
4.53%
YoY
|
-$5.937M
29.15%
YoY
|
-$5.840M
17.53%
YoY
|
-$6.174M
38.52%
YoY
|
-$5.832M
53.51%
YoY
|
-$4.597M
54.31%
YoY
|
-$4.969M
25.92%
YoY
|
-$4.457M
10.51%
YoY
|
-$3.799M
2.9%
YoY
|
-$2.979M
-24.2%
YoY
|
-$3.946M
5.23%
YoY
|
| Cash From Financing Activities |
-$8.137M
169.26%
YoY
|
-$459.0K
-101.54%
YoY
|
-$1.960M
65.82%
YoY
|
-$1.554M
-76.29%
YoY
|
-$3.022M
-31.43%
YoY
|
$29.77M
-4100.67%
YoY
|
-$1.182M
151.49%
YoY
|
-$6.553M
1152.96%
YoY
|
-$4.407M
166.12%
YoY
|
-$744.0K
34.05%
YoY
|
-$470.0K
-20.07%
YoY
|
-$523.0K
-96.78%
YoY
|
-$1.656M
121.39%
YoY
|
-$555.0K
-71.18%
YoY
|
-$588.0K
-103.83%
YoY
|
-$16.24M
200.98%
YoY
|
-$748.0K
-97.55%
YoY
|
-$1.926M
210.65%
YoY
|
$15.35M
-3669.77%
YoY
|
| Net Change In Cash |
-$1.718M
-266.31%
YoY
|
-$3.191M
-122.11%
YoY
|
$1.521M
-67.69%
YoY
|
-$6.363M
65.62%
YoY
|
$1.033M
-125.7%
YoY
|
$14.44M
-279.54%
YoY
|
$4.707M
-39.34%
YoY
|
-$3.842M
-269.25%
YoY
|
-$4.019M
-1847.39%
YoY
|
-$8.040M
19.09%
YoY
|
$7.760M
15.03%
YoY
|
$2.270M
-125.58%
YoY
|
$230.0K
-97.04%
YoY
|
-$6.751M
-211.18%
YoY
|
$6.746M
-1269.15%
YoY
|
-$8.873M
-46.09%
YoY
|
$7.775M
-146.09%
YoY
|
$6.072M
-405.13%
YoY
|
-$577.0K
-86.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.50M
37.94%
YoY
|
$3.247M
-132.35%
YoY
|
$9.495M
-24.26%
YoY
|
$932.0K
-89.33%
YoY
|
$9.062M
31.95%
YoY
|
-$10.04M
638.48%
YoY
|
$12.54M
-10.9%
YoY
|
$8.735M
-2.59%
YoY
|
$6.868M
-5.28%
YoY
|
-$1.359M
-15.01%
YoY
|
$14.07M
14.36%
YoY
|
$8.967M
-24.17%
YoY
|
$7.251M
-41.56%
YoY
|
-$1.599M
-114.57%
YoY
|
$12.30M
-202.69%
YoY
|
$11.83M
-268.21%
YoY
|
$12.41M
-30.64%
YoY
|
$10.98M
328.79%
YoY
|
-$11.98M
23862.0%
YoY
|
| Capital Expenditures |
$76.00K
-79.95%
YoY
|
$5.979M
12.94%
YoY
|
$6.014M
-9.54%
YoY
|
$5.741M
-4.7%
YoY
|
$379.0K
44.11%
YoY
|
$5.294M
-10.83%
YoY
|
$6.648M
13.84%
YoY
|
$6.024M
-2.43%
YoY
|
$263.0K
-46.0%
YoY
|
$5.937M
29.15%
YoY
|
$5.840M
-217.53%
YoY
|
$6.174M
-238.52%
YoY
|
$487.0K
40.35%
YoY
|
$4.597M
-218.45%
YoY
|
-$4.969M
25.92%
YoY
|
-$4.457M
10.51%
YoY
|
$347.0K
121.02%
YoY
|
-$3.881M
-1.25%
YoY
|
-$3.946M
5.23%
YoY
|
| Free Cash Flow |
$12.42M
43.08%
YoY
|
-$2.732M
-82.18%
YoY
|
$3.481M
-40.89%
YoY
|
-$4.809M
-277.39%
YoY
|
$8.683M
31.46%
YoY
|
-$15.33M
110.12%
YoY
|
$5.889M
-28.44%
YoY
|
$2.711M
-2.94%
YoY
|
$6.605M
-2.35%
YoY
|
-$7.296M
17.75%
YoY
|
$8.230M
-52.35%
YoY
|
$2.793M
-82.85%
YoY
|
$6.764M
-43.92%
YoY
|
-$6.196M
-141.7%
YoY
|
$17.27M
-314.96%
YoY
|
$16.28M
-643.28%
YoY
|
$12.06M
-31.98%
YoY
|
$14.86M
128.94%
YoY
|
-$8.035M
-317.16%
YoY
|
Loading...