2013 Q4 Form 10-Q Financial Statement

#000105082513000196 Filed on December 20, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q1 2012 Q4
Revenue $784.8M $721.4M $727.2M
YoY Change 7.92% 4.52% 1.08%
Cost Of Revenue $541.1M $502.3M $498.0M
YoY Change 8.65% 3.97% 0.34%
Gross Profit $242.8M $216.0M $225.9M
YoY Change 7.48% 5.06% 2.78%
Gross Profit Margin 30.94% 29.94% 31.06%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.90M $15.80M $15.10M
YoY Change -1.32% 7.48% 7.09%
% of Gross Profit 6.14% 7.31% 6.68%
Operating Expenses $189.8M $184.5M $184.8M
YoY Change 2.71% 10.55% 2.04%
Operating Profit $39.30M -$45.20M $38.40M
YoY Change 2.34% -344.32% 0.52%
Interest Expense $4.400M -$1.500M $4.200M
YoY Change 4.76% -151.72% 2.44%
% of Operating Profit 11.2% 10.94%
Other Income/Expense, Net $3.000M -$400.0K $1.800M
YoY Change 66.67% -50.0% 63.64%
Pretax Income $38.50M -$47.10M $37.10M
YoY Change 3.77% -328.64% 7.23%
Income Tax $15.50M -$19.60M $13.50M
% Of Pretax Income 40.26% 36.39%
Net Earnings $23.00M -$27.50M $23.60M
YoY Change -2.54% -284.56% 5.36%
Net Earnings / Revenue 2.93% -3.81% 3.25%
Basic Earnings Per Share $0.18 -$0.22 $0.19
Diluted Earnings Per Share $0.18 -$0.22 $0.18
COMMON SHARES
Basic Shares Outstanding 123.9M shares 125.1M shares
Diluted Shares Outstanding 125.7M shares 126.3M shares

Balance Sheet

Concept 2013 Q4 2013 Q1 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $297.0M $250.9M $213.4M
YoY Change 39.18% 31.22% 28.63%
Cash & Equivalents $149.1M $150.4M $136.0M
Short-Term Investments $147.9M $100.5M $77.40M
Other Short-Term Assets $63.50M $28.80M $50.20M
YoY Change 26.49% -28.18% -56.91%
Inventory $161.1M $137.5M $155.9M
Prepaid Expenses $17.90M
Receivables $359.9M $287.3M $313.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $945.0M $778.6M $779.1M
YoY Change 21.29% 10.9% 3.69%
LONG-TERM ASSETS
Property, Plant & Equipment $356.1M $353.2M $354.1M
YoY Change 0.56% 1.82% 3.45%
Goodwill $108.7M $121.4M $180.1M
YoY Change -39.64% -31.26%
Intangibles $17.00M $19.20M $19.80M
YoY Change -14.14% 2.13%
Long-Term Investments $47.50M
YoY Change 13.37%
Other Assets $98.10M $36.40M $101.4M
YoY Change -3.25% -25.41% -77.21%
Total Long-Term Assets $830.8M $911.0M $987.6M
YoY Change -15.88% -6.74% 0.53%
TOTAL ASSETS
Total Short-Term Assets $945.0M $778.6M $779.1M
Total Long-Term Assets $830.8M $911.0M $987.6M
Total Assets $1.776B $1.690B $1.767B
YoY Change 0.52% 0.64% 1.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $235.5M $198.6M $222.9M
YoY Change 5.65% 3.82% 4.16%
Accrued Expenses $164.1M $153.2M $149.2M
YoY Change 9.99% 5.22% -48.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M $2.600M $2.600M
YoY Change -3.85% 0.0% 0.0%
Total Short-Term Liabilities $580.5M $484.8M $522.4M
YoY Change 11.12% 4.96% 2.88%
LONG-TERM LIABILITIES
Long-Term Debt $284.6M $286.4M $287.2M
YoY Change -0.91% -0.87% -0.79%
Other Long-Term Liabilities $77.30M $92.40M $86.40M
YoY Change -10.53% 14.78% -64.68%
Total Long-Term Liabilities $521.5M $536.8M $535.4M
YoY Change -2.6% 1.19% 0.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $580.5M $484.8M $522.4M
Total Long-Term Liabilities $521.5M $536.8M $535.4M
Total Liabilities $1.102B $1.022B $1.058B
YoY Change 4.18% 2.94% 1.53%
SHAREHOLDERS EQUITY
Retained Earnings $671.2M $645.0M $693.5M
YoY Change -3.22% -1.07%
Common Stock $0.00 $0.00 $0.00
YoY Change -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $673.8M $668.0M $708.9M
YoY Change
Total Liabilities & Shareholders Equity $1.776B $1.690B $1.767B
YoY Change 0.52% 0.64% 1.9%

Cashflow Statement

Concept 2013 Q4 2013 Q1 2012 Q4
OPERATING ACTIVITIES
Net Income $23.00M -$27.50M $23.60M
YoY Change -2.54% -284.56% 5.36%
Depreciation, Depletion And Amortization $14.90M $15.80M $15.10M
YoY Change -1.32% 7.48% 7.09%
Cash From Operating Activities $79.90M $57.50M $100.6M
YoY Change -20.58% 6.88% 97.25%
INVESTING ACTIVITIES
Capital Expenditures -$15.50M -$24.10M -$24.10M
YoY Change -35.68% 51.57% 20.5%
Acquisitions
YoY Change
Other Investing Activities -$29.80M -$11.70M -$30.40M
YoY Change -1.97% -57.76% -475.31%
Cash From Investing Activities -$45.30M -$35.80M -$54.50M
YoY Change -16.88% -17.89% 357.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.90M -8.600M -13.60M
YoY Change 2.21% -39.44% -48.87%
NET CHANGE
Cash From Operating Activities 79.90M 57.50M 100.6M
Cash From Investing Activities -45.30M -35.80M -54.50M
Cash From Financing Activities -13.90M -8.600M -13.60M
Net Change In Cash 20.70M 13.10M 32.50M
YoY Change -36.31% -427.5% 160.0%
FREE CASH FLOW
Cash From Operating Activities $79.90M $57.50M $100.6M
Capital Expenditures -$15.50M -$24.10M -$24.10M
Free Cash Flow $95.40M $81.60M $124.7M
YoY Change -23.5% 17.07% 75.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.27
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
359900000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1221400000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
198600000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
235500000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
287300000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1185200000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4200000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5700000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7200000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8300000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
27200000 USD
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-4200000 USD
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-400000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12400000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14500000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000 shares
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000 shares
CY2013Q4 us-gaap Assets
Assets
1775800000 USD
CY2013Q1 us-gaap Assets
Assets
1689600000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
778600000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
945000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150400000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149100000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112100000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
23900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1300000 USD
CY2013Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
152100000 USD
CY2013Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
225800000 USD
CY2012Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
scs Proceedsfromliquidationofcompanyownedlifeinsurance
Proceedsfromliquidationofcompanyownedlifeinsurance
0 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
124000000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
125200000 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
58600000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62300000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30600000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1485500000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
498000000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
541100000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1511700000 USD
CY2013Q1 us-gaap Debt Current
DebtCurrent
2600000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
2500000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2700000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
15300000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
63500000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
56200000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
101700000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
98800000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43800000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42500000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-600000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
142400000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
129400000 USD
CY2013Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
71400000 USD
CY2013Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
70200000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-21200000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
-2000000 shares
CY2013Q4 us-gaap Goodwill
Goodwill
108700000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
121400000 USD
CY2012Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12900000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2013Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12900000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
473400000 USD
CY2013Q1 us-gaap Goodwill Gross
GoodwillGross
473800000 USD
CY2013Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
352400000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
364700000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
-12300000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-400000 USD
us-gaap Gross Profit
GrossProfit
696800000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
225900000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
242800000 USD
us-gaap Gross Profit
GrossProfit
650000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
102600000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
38500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
102000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35700000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15500000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38800000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3700000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
5400000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-11500000 USD
CY2012Q4 us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
-1800000 shares
us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
-1900000 shares
us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
-1900000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1800000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17000000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19200000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
4400000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
4200000 USD
us-gaap Interest Expense
InterestExpense
13300000 USD
us-gaap Interest Expense
InterestExpense
13300000 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
87000000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
102100000 USD
CY2013Q1 us-gaap Inventory Gross
InventoryGross
158900000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
182800000 USD
CY2013Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
21400000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
21700000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
137500000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
161100000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
67200000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
58700000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
13200000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
13500000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
1021600000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1102000000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1689600000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1775800000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
580500000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
484800000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
521500000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
536800000 USD
us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
3700000 USD
us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
800000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
286400000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
284600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-73100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-55600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-49700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
129800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
97000000 USD
us-gaap Net Income Loss
NetIncomeLoss
63800000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
23600000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
23000000 USD
us-gaap Net Income Loss
NetIncomeLoss
66300000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
62800000 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23300000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
65400000 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
22600000 USD
us-gaap Operating Expenses
OperatingExpenses
563800000 USD
us-gaap Operating Expenses
OperatingExpenses
542500000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
184800000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
189800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
104500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
111700000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
38400000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
39300000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
63500000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
46700000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89700000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
98100000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
2400000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
2900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4500000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2100000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2900000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7900000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7700000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1500000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1500000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1400000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
4200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
3800000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
300000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
200000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1000000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
130400000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
178400000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
77300000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
92400000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7300000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1800000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
16100000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
32800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19900000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
-9300000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
34400000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
37600000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
45300000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
128000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51900000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
21700000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
23800000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
158000000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
159600000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2700000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2100000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
47500000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
80400000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
356100000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
353200000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3900000 USD
CY2013Q4 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1400000 USD
us-gaap Restructuring Charges
RestructuringCharges
9400000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
1700000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
6000000 USD
us-gaap Restructuring Charges
RestructuringCharges
14800000 USD
us-gaap Restructuring Costs
RestructuringCosts
14800000 USD
us-gaap Restructuring Costs
RestructuringCosts
9400000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
10900000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
11100000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-300000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
671200000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
645000000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
784800000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
727200000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2209500000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2147300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7800000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
147900000 USD
CY2013Q1 us-gaap Short Term Investments
ShortTermInvestments
100500000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
668000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
673800000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
900000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
1000000 USD
CY2012Q4 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
300000 USD
CY2013Q4 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
400000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126800000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125900000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124200000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
123900000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125100000 shares
scs Coli Income
ColiIncome
1300000 USD
scs Coli Income
ColiIncome
7000000 USD
CY2013Q4 scs Deferredtaxassetrelatedtopostretirementmedicalbenefitsdeferredcompensationandsupplementalretirementplanobligations
Deferredtaxassetrelatedtopostretirementmedicalbenefitsdeferredcompensationandsupplementalretirementplanobligations
56000000 USD
scs Increase Decrease In Accounts Receivable Inventories And Accounts Payable
IncreaseDecreaseInAccountsReceivableInventoriesAndAccountsPayable
29700000 USD
scs Increase Decrease In Accounts Receivable Inventories And Accounts Payable
IncreaseDecreaseInAccountsReceivableInventoriesAndAccountsPayable
57400000 USD
scs Investment Income
InvestmentIncome
3500000 USD
scs Investment Income
InvestmentIncome
-600000 USD
CY2012Q4 scs Investment Income
InvestmentIncome
1100000 USD
CY2013Q4 scs Investment Income
InvestmentIncome
600000 USD
CY2013Q4 scs Postretirementmedicalbenefitsdeferredcompensationandsupplementalretirementplanobligations
Postretirementmedicalbenefitsdeferredcompensationandsupplementalretirementplanobligations
147000000 USD
scs Proceedsfromliquidationofcompanyownedlifeinsurance
Proceedsfromliquidationofcompanyownedlifeinsurance
74500000 USD
scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
127600000 shares
scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
126100000 shares
CY2012Q4 scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
126900000 shares
CY2013Q4 scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
125900000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2013-11-22
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001050825
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
STEELCASE INC
dei Trading Symbol
TradingSymbol
SCS

Files In Submission

Name View Source Status
0001050825-13-000196-index-headers.html Edgar Link pending
0001050825-13-000196-index.html Edgar Link pending
0001050825-13-000196.txt Edgar Link pending
0001050825-13-000196-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scs-11222013x10q.htm Edgar Link pending
scs-11222013xex311.htm Edgar Link pending
scs-11222013xex312.htm Edgar Link pending
scs-11222013xex321.htm Edgar Link pending
scs-20131122.xml Edgar Link completed
scs-20131122.xsd Edgar Link pending
scs-20131122_cal.xml Edgar Link unprocessable
scs-20131122_def.xml Edgar Link unprocessable
scs-20131122_lab.xml Edgar Link unprocessable
scs-20131122_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending