2014 Q4 Form 10-Q Financial Statement

#000105082514000240 Filed on December 23, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q1 2013 Q4
Revenue $800.0M $779.4M $784.8M
YoY Change 1.94% 8.04% 7.92%
Cost Of Revenue $549.0M $534.8M $541.1M
YoY Change 1.46% 6.47% 8.65%
Gross Profit $214.9M $244.6M $242.8M
YoY Change -11.49% 13.24% 7.48%
Gross Profit Margin 26.86% 31.38% 30.94%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.90M $16.20M $14.90M
YoY Change 0.0% 2.53% -1.32%
% of Gross Profit 6.93% 6.62% 6.14%
Operating Expenses $194.9M $180.3M $189.8M
YoY Change 2.69% -2.28% 2.71%
Operating Profit $18.70M $64.30M $39.30M
YoY Change -52.42% -242.26% 2.34%
Interest Expense $4.500M -$1.600M $4.400M
YoY Change 2.27% 6.67% 4.76%
% of Operating Profit 24.06% -2.49% 11.2%
Other Income/Expense, Net $2.300M -$8.000M $3.000M
YoY Change -23.33% 1900.0% 66.67%
Pretax Income $16.80M $44.60M $38.50M
YoY Change -56.36% -194.69% 3.77%
Income Tax $5.000M $20.70M $15.50M
% Of Pretax Income 29.76% 46.41% 40.26%
Net Earnings $11.80M $23.90M $23.00M
YoY Change -48.7% -186.91% -2.54%
Net Earnings / Revenue 1.48% 3.07% 2.93%
Basic Earnings Per Share $0.09 $0.18
Diluted Earnings Per Share $0.09 $187.9K $0.18
COMMON SHARES
Basic Shares Outstanding 121.4M shares 123.9M shares
Diluted Shares Outstanding 122.9M shares 125.7M shares

Balance Sheet

Concept 2014 Q4 2014 Q1 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $216.2M $321.3M $297.0M
YoY Change -27.21% 28.06% 39.18%
Cash & Equivalents $128.8M $201.8M $149.1M
Short-Term Investments $87.40M $119.5M $147.9M
Other Short-Term Assets $39.20M $35.00M $63.50M
YoY Change -38.27% 21.53% 26.49%
Inventory $189.6M $151.5M $161.1M
Prepaid Expenses $21.80M $19.30M
Receivables $355.0M $306.8M $359.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $867.5M $889.9M $945.0M
YoY Change -8.2% 14.29% 21.29%
LONG-TERM ASSETS
Property, Plant & Equipment $388.7M $377.0M $356.1M
YoY Change 9.15% 6.74% 0.56%
Goodwill $108.0M $108.1M $108.7M
YoY Change -0.64% -10.96% -39.64%
Intangibles $15.20M $16.60M $17.00M
YoY Change -10.59% -13.54% -14.14%
Long-Term Investments $56.30M $46.70M
YoY Change -1.68%
Other Assets $38.20M $42.70M $98.10M
YoY Change -61.06% 17.31% -3.25%
Total Long-Term Assets $868.3M $834.1M $830.8M
YoY Change 4.51% -8.44% -15.88%
TOTAL ASSETS
Total Short-Term Assets $867.5M $889.9M $945.0M
Total Long-Term Assets $868.3M $834.1M $830.8M
Total Assets $1.736B $1.724B $1.776B
YoY Change -2.25% 2.04% 0.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $242.0M $212.5M $235.5M
YoY Change 2.76% 7.0% 5.65%
Accrued Expenses $154.8M $178.9M $164.1M
YoY Change -5.67% 16.78% 9.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M $2.600M $2.500M
YoY Change 0.0% 0.0% -3.85%
Total Short-Term Liabilities $570.9M $538.2M $580.5M
YoY Change -1.65% 11.01% 11.12%
LONG-TERM LIABILITIES
Long-Term Debt $282.5M $284.4M $284.6M
YoY Change -0.74% -0.7% -0.91%
Other Long-Term Liabilities $65.90M $75.90M $77.30M
YoY Change -14.75% -17.86% -10.53%
Total Long-Term Liabilities $497.7M $511.4M $521.5M
YoY Change -4.56% -4.73% -2.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $570.9M $538.2M $580.5M
Total Long-Term Liabilities $497.7M $511.4M $521.5M
Total Liabilities $1.069B $1.050B $1.102B
YoY Change -3.03% 2.74% 4.18%
SHAREHOLDERS EQUITY
Retained Earnings $678.3M $676.3M $671.2M
YoY Change 1.06% 4.85% -3.22%
Common Stock $0.00 $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $667.2M $677.1M $673.8M
YoY Change
Total Liabilities & Shareholders Equity $1.736B $1.727B $1.776B
YoY Change -2.25% 2.2% 0.52%

Cashflow Statement

Concept 2014 Q4 2014 Q1 2013 Q4
OPERATING ACTIVITIES
Net Income $11.80M $23.90M $23.00M
YoY Change -48.7% -186.91% -2.54%
Depreciation, Depletion And Amortization $14.90M $16.20M $14.90M
YoY Change 0.0% 2.53% -1.32%
Cash From Operating Activities $23.70M $81.80M $79.90M
YoY Change -70.34% 42.26% -20.58%
INVESTING ACTIVITIES
Capital Expenditures -$24.70M -$34.90M -$15.50M
YoY Change 59.35% 44.81% -35.68%
Acquisitions
YoY Change
Other Investing Activities -$10.10M $34.60M -$29.80M
YoY Change -66.11% -395.73% -1.97%
Cash From Investing Activities -$34.80M -$300.0K -$45.30M
YoY Change -23.18% -99.16% -16.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.10M -28.50M -13.90M
YoY Change 1.44% 231.4% 2.21%
NET CHANGE
Cash From Operating Activities 23.70M 81.80M 79.90M
Cash From Investing Activities -34.80M -300.0K -45.30M
Cash From Financing Activities -14.10M -28.50M -13.90M
Net Change In Cash -25.20M 53.00M 20.70M
YoY Change -221.74% 304.58% -36.31%
FREE CASH FLOW
Cash From Operating Activities $23.70M $81.80M $79.90M
Capital Expenditures -$24.70M -$34.90M -$15.50M
Free Cash Flow $48.40M $116.7M $95.40M
YoY Change -49.27% 43.01% -23.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
212500000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
242000000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
355000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
306800000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1075900000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1140800000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
800000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13800000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3400000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2700000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
200000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1800000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1700000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13000000 USD
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1400000 USD
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-5700000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13200000 USD
CY2014Q1 us-gaap Assets
Assets
1726700000 USD
CY2014Q4 us-gaap Assets
Assets
1735800000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
889900000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
867500000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128800000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201800000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150400000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1300000 USD
CY2014Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
158400000 USD
CY2014Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
154300000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.315
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
121500000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
124000000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
48700000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24500000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1400000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1589600000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1511700000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
541100000 USD
CY2014Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
549000000 USD
CY2014Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
29200000 USD
CY2014Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
16000000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
2500000 USD
CY2014Q1 us-gaap Debt Current
DebtCurrent
2600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8400000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2700000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
45700000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
56000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
85100000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
103500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43800000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-800000 USD
CY2014Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
70800000 USD
CY2014Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
83500000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
126900000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
41800000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
152800000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
43000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
108100000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
108000000 USD
CY2013Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12900000 USD
CY2014Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
12900000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Gross Profit
GrossProfit
696800000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
242800000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
214900000 USD
us-gaap Gross Profit
GrossProfit
688400000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
102600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
104800000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
38500000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11600000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38800000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41500000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
36500000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
34100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
59600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
70800000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-38200000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3700000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23100000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
45200000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
12600000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
16300000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-40100000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-25300000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-3000000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-6300000 USD
us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
2300000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
2000000 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
2400000 shares
us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
1900000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1800000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
16600000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15200000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
4500000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
4400000 USD
us-gaap Interest Expense
InterestExpense
13300000 USD
us-gaap Interest Expense
InterestExpense
13300000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
87700000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
111000000 USD
CY2014Q4 us-gaap Inventory Gross
InventoryGross
211200000 USD
CY2014Q1 us-gaap Inventory Gross
InventoryGross
173000000 USD
CY2014Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
21600000 USD
CY2014Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
21500000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
189600000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
151500000 USD
CY2014Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
85300000 USD
CY2014Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
100200000 USD
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
53000000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
56300000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
1049600000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
1068600000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1726700000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1735800000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
570900000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
538200000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
497700000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
511400000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
282500000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
284400000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-76000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-73100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
97000000 USD
us-gaap Net Income Loss
NetIncomeLoss
63800000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
23000000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
11800000 USD
us-gaap Net Income Loss
NetIncomeLoss
63300000 USD
CY2014Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11600000 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
22600000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
62800000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
62100000 USD
us-gaap Operating Expenses
OperatingExpenses
578200000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
189800000 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
194900000 USD
us-gaap Operating Expenses
OperatingExpenses
563800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
111700000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
39300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
107900000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
18700000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
35000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
39200000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42700000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
38200000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-10500000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-8900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9100000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7500000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1500000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1500000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-14600000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-10400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5600000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3800000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1400000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
100000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
200000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
123800000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
110700000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
65900000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75900000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2300000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
35300000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
32800000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
38200000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
37600000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
39600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
69000000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
128000000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
78400000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
27900000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
26100000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
151100000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
149300000 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
19300000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21800000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4000000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
8000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
19400000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2100000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
117100000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
80400000 USD
CY2014Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
17500000 USD
CY2014Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
18600000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
377000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
388700000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4100000 USD
CY2014Q4 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1500000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2500000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9000000 USD
us-gaap Restructuring Charges
RestructuringCharges
9400000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
1700000 USD
us-gaap Restructuring Charges
RestructuringCharges
34100000 USD
CY2014Q4 us-gaap Restructuring Charges
RestructuringCharges
37400000 USD
us-gaap Restructuring Costs
RestructuringCosts
9400000 USD
us-gaap Restructuring Costs
RestructuringCosts
5100000 USD
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
16300000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
9700000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-1000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
676300000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
678300000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2209500000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
800000000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
784800000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2309800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15500000 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
119500000 USD
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
87400000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
667200000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
677100000 USD
CY2014Q4 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
200000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
1000000 USD
CY2013Q4 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
400000 USD
us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
1200000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125700000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
123800000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124200000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
123900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122300000 shares
CY2014Q4 scs Investment Income
InvestmentIncome
300000 USD
CY2013Q4 scs Investment Income
InvestmentIncome
600000 USD
scs Investment Income
InvestmentIncome
1200000 USD
scs Investment Income
InvestmentIncome
-600000 USD
scs Proceedsfromliquidationofcompanyownedlifeinsurance
Proceedsfromliquidationofcompanyownedlifeinsurance
0 USD
scs Proceedsfromliquidationofcompanyownedlifeinsurance
Proceedsfromliquidationofcompanyownedlifeinsurance
74500000 USD
scs Restructuring Additions
RestructuringAdditions
45800000 USD
CY2013Q4 scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
125900000 shares
scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
126100000 shares
scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
124600000 shares
CY2014Q4 scs Weighted Average Common Shares Outstanding Including Participating Securities In Millions
WeightedAverageCommonSharesOutstandingIncludingParticipatingSecuritiesInMillions
123800000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2014-11-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001050825
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
STEELCASE INC
dei Trading Symbol
TradingSymbol
SCS

Files In Submission

Name View Source Status
0001050825-14-000240-index-headers.html Edgar Link pending
0001050825-14-000240-index.html Edgar Link pending
0001050825-14-000240.txt Edgar Link pending
0001050825-14-000240-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
scs-11282014x10q.htm Edgar Link pending
scs-11282014xex101.htm Edgar Link pending
scs-11282014xex311.htm Edgar Link pending
scs-11282014xex312.htm Edgar Link pending
scs-11282014xex321.htm Edgar Link pending
scs-20141128.xml Edgar Link completed
scs-20141128.xsd Edgar Link pending
scs-20141128_cal.xml Edgar Link unprocessable
scs-20141128_def.xml Edgar Link unprocessable
scs-20141128_lab.xml Edgar Link unprocessable
scs-20141128_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending