|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.27M
-29.14%
YoY
|
$73.77M
0.57%
YoY
|
$73.35M
-33.36%
YoY
|
$110.1M
-28.93%
YoY
|
$154.9M
868.55%
YoY
|
| Depreciation, Depletion And Amortization |
$34.35M
10.57%
YoY
|
$31.07M
7.89%
YoY
|
$28.79M
24.13%
YoY
|
$23.20M
23.7%
YoY
|
$18.75M
16.37%
YoY
|
| Cash From Operating Activities |
$71.30M
-30.53%
YoY
|
$102.6M
-16.39%
YoY
|
$122.8M
143.38%
YoY
|
$50.44M
-65.9%
YoY
|
$147.9M
133.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.72M
34.85%
YoY
|
$33.16M
-41.08%
YoY
|
$56.28M
-27.18%
YoY
|
$77.29M
146.26%
YoY
|
$31.39M
153.2%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$44.76M
N/A
|
$0.00
-100.0%
YoY
|
-$385.0K
-100.54%
YoY
|
$70.69M
N/A
|
| Other Investing Activities |
$698.0K
-101.57%
YoY
|
-$44.51M
-2810.78%
YoY
|
$1.642M
-49.62%
YoY
|
$3.259M
-103.71%
YoY
|
-$87.86M
28896.7%
YoY
|
| Cash From Investing Activities |
-$44.02M
-43.33%
YoY
|
-$77.67M
42.15%
YoY
|
-$54.64M
-26.2%
YoY
|
-$74.03M
-37.92%
YoY
|
-$119.2M
886.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.75M
13.85%
YoY
|
$14.71M
20.68%
YoY
|
$12.19M
22.24%
YoY
|
$9.972M
24.68%
YoY
|
$7.998M
55.97%
YoY
|
| Common Stock Issuance & Retirement, Net |
$172.0K
-201.78%
YoY
|
-$169.0K
-103.21%
YoY
|
$5.262M
-82.65%
YoY
|
$30.33M
334.06%
YoY
|
$6.987M
-3683.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.87M
23.45%
YoY
|
-$15.29M
-25.39%
YoY
|
-$20.49M
-51.76%
YoY
|
-$42.48M
139.5%
YoY
|
-$17.74M
165.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.30M
-30.53%
YoY
|
$102.6M
-16.39%
YoY
|
$122.8M
143.38%
YoY
|
$50.44M
-65.9%
YoY
|
$147.9M
133.29%
YoY
|
| Cash From Investing Activities |
-$44.02M
-43.33%
YoY
|
-$77.67M
42.15%
YoY
|
-$54.64M
-26.2%
YoY
|
-$74.03M
-37.92%
YoY
|
-$119.2M
886.08%
YoY
|
| Cash From Financing Activities |
-$18.87M
23.45%
YoY
|
-$15.29M
-25.39%
YoY
|
-$20.49M
-51.76%
YoY
|
-$42.48M
139.5%
YoY
|
-$17.74M
165.93%
YoY
|
| Net Change In Cash |
$8.411M
-13.11%
YoY
|
$9.680M
-79.68%
YoY
|
$47.63M
-172.09%
YoY
|
-$66.07M
-705.54%
YoY
|
$10.91M
-75.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.30M
-30.53%
YoY
|
$102.6M
-16.39%
YoY
|
$122.8M
143.38%
YoY
|
$50.44M
-65.9%
YoY
|
$147.9M
133.29%
YoY
|
| Capital Expenditures |
$44.72M
34.85%
YoY
|
$33.16M
-41.08%
YoY
|
$56.28M
-27.18%
YoY
|
$77.29M
146.26%
YoY
|
$31.39M
153.2%
YoY
|
| Free Cash Flow |
$26.58M
-61.74%
YoY
|
$69.48M
4.52%
YoY
|
$66.48M
-347.53%
YoY
|
-$26.86M
-123.05%
YoY
|
$116.5M
128.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.055M
-38.25%
YoY
|
$14.65M
-23.89%
YoY
|
$19.23M
-14.83%
YoY
|
$9.343M
-45.95%
YoY
|
$14.67M
-5.51%
YoY
|
$19.24M
-11.98%
YoY
|
$22.57M
16.11%
YoY
|
$17.29M
4.6%
YoY
|
$15.52M
-28.18%
YoY
|
$21.86M
-33.05%
YoY
|
$19.44M
-32.75%
YoY
|
$16.53M
-38.56%
YoY
|
$21.61M
4.95%
YoY
|
$32.65M
-30.28%
YoY
|
$28.91M
-34.61%
YoY
|
$26.90M
-37.8%
YoY
|
$20.59M
178.26%
YoY
|
$46.84M
219.09%
YoY
|
$44.21M
339.48%
YoY
|
$43.24M
-367.09%
YoY
|
| Depreciation, Depletion And Amortization |
$9.003M
8.43%
YoY
|
$8.585M
12.28%
YoY
|
$8.425M
8.98%
YoY
|
$8.335M
12.86%
YoY
|
$8.303M
9.24%
YoY
|
$7.646M
3.32%
YoY
|
$7.731M
8.51%
YoY
|
$7.385M
10.27%
YoY
|
$7.601M
15.64%
YoY
|
$7.400M
19.22%
YoY
|
$7.125M
24.15%
YoY
|
$6.697M
43.19%
YoY
|
$6.573M
29.77%
YoY
|
$6.207M
30.37%
YoY
|
$5.739M
24.46%
YoY
|
$4.677M
8.39%
YoY
|
$5.065M
24.14%
YoY
|
$4.761M
14.45%
YoY
|
$4.611M
14.13%
YoY
|
$4.315M
12.63%
YoY
|
| Cash From Operating Activities |
$34.04M
-23.59%
YoY
|
$33.64M
93.92%
YoY
|
$13.26M
-44.01%
YoY
|
-$9.637M
-156.49%
YoY
|
$44.55M
-16.58%
YoY
|
$17.35M
-63.09%
YoY
|
$23.68M
16.67%
YoY
|
$17.06M
731.34%
YoY
|
$53.41M
69.59%
YoY
|
$47.00M
368.64%
YoY
|
$20.30M
-331.08%
YoY
|
$2.052M
-88.41%
YoY
|
$31.49M
14.87%
YoY
|
$10.03M
-75.32%
YoY
|
-$8.785M
-364.05%
YoY
|
$17.70M
-76.86%
YoY
|
$27.42M
-56.64%
YoY
|
$40.63M
-256.03%
YoY
|
$3.327M
-95.18%
YoY
|
$76.52M
-278.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.382M
-23.87%
YoY
|
$13.93M
53.78%
YoY
|
$11.06M
100.04%
YoY
|
$13.35M
30.95%
YoY
|
$8.383M
-33.89%
YoY
|
$9.056M
-30.34%
YoY
|
$5.530M
-64.61%
YoY
|
$10.19M
-32.08%
YoY
|
$12.68M
-7.07%
YoY
|
$13.00M
-196.65%
YoY
|
$15.62M
-167.08%
YoY
|
$15.01M
-44.23%
YoY
|
$13.65M
-223.63%
YoY
|
-$13.45M
63.76%
YoY
|
-$23.29M
189.19%
YoY
|
$26.91M
559.0%
YoY
|
-$11.04M
375.73%
YoY
|
-$8.213M
186.17%
YoY
|
-$8.054M
100.35%
YoY
|
$4.083M
28.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$44.58M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$777.0K
-24.64%
YoY
|
$3.000K
-99.68%
YoY
|
$2.150M
1128.57%
YoY
|
-$678.0K
-98.48%
YoY
|
-$1.031M
-160.19%
YoY
|
$939.0K
-1039.0%
YoY
|
$175.0K
-975.0%
YoY
|
-$44.59M
212252.38%
YoY
|
$1.713M
-246.91%
YoY
|
-$100.0K
-107.16%
YoY
|
-$20.00K
300.0%
YoY
|
-$21.00K
-100.69%
YoY
|
-$1.166M
-98.34%
YoY
|
$1.396M
-10071.43%
YoY
|
-$5.000K
-99.97%
YoY
|
$3.034M
N/A
|
-$70.36M
-64067.27%
YoY
|
-$14.00K
N/A
|
-$17.48M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.159M
-23.95%
YoY
|
-$13.92M
71.53%
YoY
|
-$8.912M
66.42%
YoY
|
-$14.02M
-74.4%
YoY
|
-$9.414M
-14.16%
YoY
|
-$8.117M
-37.56%
YoY
|
-$5.355M
-65.77%
YoY
|
-$54.79M
264.61%
YoY
|
-$10.97M
-25.95%
YoY
|
-$13.00M
7.85%
YoY
|
-$15.64M
-32.85%
YoY
|
-$15.03M
-37.06%
YoY
|
-$14.81M
-81.8%
YoY
|
-$12.05M
46.52%
YoY
|
-$23.30M
-8.77%
YoY
|
-$23.87M
484.69%
YoY
|
-$81.40M
3600.05%
YoY
|
-$8.227M
185.66%
YoY
|
-$25.54M
536.81%
YoY
|
-$4.083M
36.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$4.418M
19.24%
YoY
|
N/A
|
N/A
|
N/A
|
$3.705M
25.98%
YoY
|
N/A
|
N/A
|
N/A
|
$2.941M
14.17%
YoY
|
N/A
|
N/A
|
N/A
|
$2.576M
25.41%
YoY
|
N/A
|
N/A
|
N/A
|
$2.054M
55.61%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.00K
23.08%
YoY
|
N/A
N/A
|
$40.00K
N/A
|
N/A
N/A
|
$39.00K
-31.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.00K
-99.72%
YoY
|
N/A
N/A
|
-$9.949M
N/A
|
N/A
N/A
|
$20.47M
-32084.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$64.00K
1.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.160M
12.71%
YoY
|
-$4.064M
12.05%
YoY
|
-$4.104M
13.56%
YoY
|
-$6.543M
50.28%
YoY
|
-$3.691M
10.71%
YoY
|
-$3.627M
-58.31%
YoY
|
-$3.614M
34.8%
YoY
|
-$4.354M
-25.07%
YoY
|
-$3.334M
34.65%
YoY
|
-$8.700M
-29.99%
YoY
|
-$2.681M
8.19%
YoY
|
-$5.811M
-76.84%
YoY
|
-$2.476M
27.96%
YoY
|
-$12.43M
124.07%
YoY
|
-$2.478M
-58.2%
YoY
|
-$25.09M
480.07%
YoY
|
-$1.935M
57.32%
YoY
|
-$5.546M
350.89%
YoY
|
-$5.928M
374.24%
YoY
|
-$4.326M
46.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.04M
-23.59%
YoY
|
$33.64M
93.92%
YoY
|
$13.26M
-44.01%
YoY
|
-$9.637M
-156.49%
YoY
|
$44.55M
-16.58%
YoY
|
$17.35M
-63.09%
YoY
|
$23.68M
16.67%
YoY
|
$17.06M
731.34%
YoY
|
$53.41M
69.59%
YoY
|
$47.00M
368.64%
YoY
|
$20.30M
-331.08%
YoY
|
$2.052M
-88.41%
YoY
|
$31.49M
14.87%
YoY
|
$10.03M
-75.32%
YoY
|
-$8.785M
-364.05%
YoY
|
$17.70M
-76.86%
YoY
|
$27.42M
-56.64%
YoY
|
$40.63M
-256.03%
YoY
|
$3.327M
-95.18%
YoY
|
$76.52M
-278.52%
YoY
|
| Cash From Investing Activities |
-$7.159M
-23.95%
YoY
|
-$13.92M
71.53%
YoY
|
-$8.912M
66.42%
YoY
|
-$14.02M
-74.4%
YoY
|
-$9.414M
-14.16%
YoY
|
-$8.117M
-37.56%
YoY
|
-$5.355M
-65.77%
YoY
|
-$54.79M
264.61%
YoY
|
-$10.97M
-25.95%
YoY
|
-$13.00M
7.85%
YoY
|
-$15.64M
-32.85%
YoY
|
-$15.03M
-37.06%
YoY
|
-$14.81M
-81.8%
YoY
|
-$12.05M
46.52%
YoY
|
-$23.30M
-8.77%
YoY
|
-$23.87M
484.69%
YoY
|
-$81.40M
3600.05%
YoY
|
-$8.227M
185.66%
YoY
|
-$25.54M
536.81%
YoY
|
-$4.083M
36.33%
YoY
|
| Cash From Financing Activities |
-$4.160M
12.71%
YoY
|
-$4.064M
12.05%
YoY
|
-$4.104M
13.56%
YoY
|
-$6.543M
50.28%
YoY
|
-$3.691M
10.71%
YoY
|
-$3.627M
-58.31%
YoY
|
-$3.614M
34.8%
YoY
|
-$4.354M
-25.07%
YoY
|
-$3.334M
34.65%
YoY
|
-$8.700M
-29.99%
YoY
|
-$2.681M
8.19%
YoY
|
-$5.811M
-76.84%
YoY
|
-$2.476M
27.96%
YoY
|
-$12.43M
124.07%
YoY
|
-$2.478M
-58.2%
YoY
|
-$25.09M
480.07%
YoY
|
-$1.935M
57.32%
YoY
|
-$5.546M
350.89%
YoY
|
-$5.928M
374.24%
YoY
|
-$4.326M
46.3%
YoY
|
| Net Change In Cash |
$22.72M
-27.74%
YoY
|
$15.65M
179.36%
YoY
|
$243.0K
-98.35%
YoY
|
-$30.20M
-28.22%
YoY
|
$31.45M
-19.59%
YoY
|
$5.602M
-77.86%
YoY
|
$14.71M
645.01%
YoY
|
-$42.08M
124.01%
YoY
|
$39.11M
175.31%
YoY
|
$25.30M
-275.06%
YoY
|
$1.975M
-105.71%
YoY
|
-$18.79M
-39.91%
YoY
|
$14.20M
-125.4%
YoY
|
-$14.45M
-153.81%
YoY
|
-$34.56M
22.82%
YoY
|
-$31.26M
-145.9%
YoY
|
-$55.92M
-193.51%
YoY
|
$26.86M
-189.08%
YoY
|
-$28.14M
-144.09%
YoY
|
$68.11M
-239.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.04M
-23.59%
YoY
|
$33.64M
93.92%
YoY
|
$13.26M
-44.01%
YoY
|
-$9.637M
-156.49%
YoY
|
$44.55M
-16.58%
YoY
|
$17.35M
-63.09%
YoY
|
$23.68M
16.67%
YoY
|
$17.06M
731.34%
YoY
|
$53.41M
69.59%
YoY
|
$47.00M
368.64%
YoY
|
$20.30M
-331.08%
YoY
|
$2.052M
-88.41%
YoY
|
$31.49M
14.87%
YoY
|
$10.03M
-75.32%
YoY
|
-$8.785M
-364.05%
YoY
|
$17.70M
-76.86%
YoY
|
$27.42M
-56.64%
YoY
|
$40.63M
-256.03%
YoY
|
$3.327M
-95.18%
YoY
|
$76.52M
-278.52%
YoY
|
| Capital Expenditures |
$6.382M
-23.87%
YoY
|
$13.93M
53.78%
YoY
|
$11.06M
100.04%
YoY
|
$13.35M
30.95%
YoY
|
$8.383M
-33.89%
YoY
|
$9.056M
-30.34%
YoY
|
$5.530M
-64.61%
YoY
|
$10.19M
-32.08%
YoY
|
$12.68M
-7.07%
YoY
|
$13.00M
-196.65%
YoY
|
$15.62M
-167.08%
YoY
|
$15.01M
-44.23%
YoY
|
$13.65M
-223.63%
YoY
|
-$13.45M
63.76%
YoY
|
-$23.29M
189.19%
YoY
|
$26.91M
559.0%
YoY
|
-$11.04M
375.73%
YoY
|
-$8.213M
186.17%
YoY
|
-$8.054M
100.35%
YoY
|
$4.083M
28.03%
YoY
|
| Free Cash Flow |
$27.66M
-23.52%
YoY
|
$19.71M
137.77%
YoY
|
$2.197M
-87.9%
YoY
|
-$22.98M
-434.69%
YoY
|
$36.17M
-11.19%
YoY
|
$8.290M
-75.62%
YoY
|
$18.15M
288.22%
YoY
|
$6.867M
-153.01%
YoY
|
$40.73M
128.21%
YoY
|
$34.00M
44.81%
YoY
|
$4.676M
-67.77%
YoY
|
-$12.95M
40.73%
YoY
|
$17.85M
-53.59%
YoY
|
$23.48M
-51.93%
YoY
|
$14.51M
27.46%
YoY
|
-$9.204M
-112.71%
YoY
|
$38.45M
-41.34%
YoY
|
$48.84M
-310.81%
YoY
|
$11.38M
-84.43%
YoY
|
$72.44M
-257.29%
YoY
|
Loading...