|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$447.5K
-93.5%
YoY
|
$3.199M
-69.97%
YoY
|
$933.3K
-52.39%
YoY
|
$2.149M
-57.73%
YoY
|
$6.884M
-13.26%
YoY
|
$10.65M
1.97%
YoY
|
$1.960M
-84.68%
YoY
|
$5.083M
-65.18%
YoY
|
$7.936M
-28.59%
YoY
|
$10.45M
74.34%
YoY
|
$12.80M
52.34%
YoY
|
$14.60M
44.72%
YoY
|
$11.11M
-1.16%
YoY
|
$5.991M
-46.17%
YoY
|
$8.402M
22.7%
YoY
|
$10.09M
60.26%
YoY
|
$11.24M
37379.33%
YoY
|
$11.13M
15801.69%
YoY
|
$6.848M
4791.13%
YoY
|
| Cash & Equivalents |
$447.5K
-93.5%
YoY
|
$3.199M
-69.97%
YoY
|
$933.3K
-52.39%
YoY
|
$2.149M
-57.73%
YoY
|
$6.884M
-13.26%
YoY
|
$10.65M
1.97%
YoY
|
$1.960M
-84.69%
YoY
|
$5.083M
-65.18%
YoY
|
$7.936M
-13.3%
YoY
|
$10.45M
158.11%
YoY
|
$12.80M
431.65%
YoY
|
$14.60M
366.15%
YoY
|
$9.153M
-18.59%
YoY
|
$4.047M
-63.64%
YoY
|
$2.408M
-64.83%
YoY
|
$3.132M
-50.25%
YoY
|
$11.24M
15387.75%
YoY
|
$11.13M
15403.25%
YoY
|
$6.848M
8093.73%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.961M
N/A
|
$1.944M
N/A
|
$5.994M
N/A
|
$6.988M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$395.8K
-8.25%
YoY
|
$439.3K
-32.92%
YoY
|
$295.1K
-65.55%
YoY
|
$338.3K
-63.28%
YoY
|
$431.4K
-25.76%
YoY
|
$654.9K
55.92%
YoY
|
$856.6K
314.91%
YoY
|
$921.4K
607.82%
YoY
|
$581.1K
278.66%
YoY
|
$420.0K
-67.64%
YoY
|
$206.5K
-60.88%
YoY
|
$130.2K
-22.46%
YoY
|
$153.5K
-29.76%
YoY
|
$1.298M
3091.37%
YoY
|
$527.7K
3506.97%
YoY
|
$167.9K
739.35%
YoY
|
$218.5K
N/A
|
$40.67K
306.7%
YoY
|
| Inventory |
$1.773M
-5.54%
YoY
|
$1.472M
-13.49%
YoY
|
$1.898M
41.15%
YoY
|
$1.822M
79.27%
YoY
|
$1.877M
-27.87%
YoY
|
$1.701M
-25.27%
YoY
|
$1.344M
-29.62%
YoY
|
$1.016M
-43.68%
YoY
|
$2.602M
45.51%
YoY
|
$2.277M
37.09%
YoY
|
$1.910M
N/A
|
$1.804M
N/A
|
$1.788M
N/A
|
$1.661M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Prepaid Expenses |
$464.3K
37.24%
YoY
|
$395.8K
-8.25%
YoY
|
$439.3K
-32.91%
YoY
|
$295.1K
-65.55%
YoY
|
$338.3K
-63.28%
YoY
|
$431.4K
-25.76%
YoY
|
$654.9K
57.24%
YoY
|
$856.6K
314.9%
YoY
|
$921.4K
607.82%
YoY
|
$581.1K
278.67%
YoY
|
$416.5K
-67.91%
YoY
|
$206.5K
-60.88%
YoY
|
$130.2K
-22.46%
YoY
|
$153.5K
-29.76%
YoY
|
$1.298M
3091.53%
YoY
|
$527.7K
N/A
|
$167.9K
N/A
|
$218.5K
N/A
|
$40.67K
N/A
|
| Receivables |
$2.406M
2456.79%
YoY
|
$668.9K
147.99%
YoY
|
$643.6K
122.87%
YoY
|
$863.8K
1403.94%
YoY
|
$94.10K
11.6%
YoY
|
$269.7K
-82.7%
YoY
|
$288.8K
1622.91%
YoY
|
$57.44K
227.72%
YoY
|
$84.32K
221.99%
YoY
|
$1.559M
69.83%
YoY
|
$16.76K
-52.76%
YoY
|
$17.53K
-92.78%
YoY
|
$26.19K
N/A
|
$918.2K
N/A
|
$35.48K
180.03%
YoY
|
$242.8K
3094.95%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$12.67K
-36.65%
YoY
|
| Other Receivables |
$79.85K
172.53%
YoY
|
$26.58K
-39.46%
YoY
|
$16.90K
67.49%
YoY
|
$364.3K
1368.95%
YoY
|
$29.30K
-14.23%
YoY
|
$43.90K
10.47%
YoY
|
$10.09K
N/A
|
$24.80K
N/A
|
$34.16K
-88.92%
YoY
|
$39.74K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$308.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$5.170M
-55.36%
YoY
|
$5.853M
-60.69%
YoY
|
$6.238M
2.62%
YoY
|
$7.525M
-14.58%
YoY
|
$11.58M
-13.23%
YoY
|
$14.89M
-0.1%
YoY
|
$6.079M
-63.91%
YoY
|
$8.810M
-51.95%
YoY
|
$13.35M
-11.24%
YoY
|
$14.90M
70.82%
YoY
|
$16.84M
70.74%
YoY
|
$18.34M
68.87%
YoY
|
$15.04M
31.79%
YoY
|
$8.724M
-23.14%
YoY
|
$9.865M
42.95%
YoY
|
$10.86M
71.89%
YoY
|
$11.41M
22723.32%
YoY
|
$11.35M
10905.29%
YoY
|
$6.901M
3959.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.990M
46.74%
YoY
|
$3.835M
49.38%
YoY
|
$3.484M
1149.69%
YoY
|
$3.205M
1131.92%
YoY
|
$2.719M
1117.54%
YoY
|
$2.568M
1011.65%
YoY
|
$278.8K
53.1%
YoY
|
$260.2K
85.87%
YoY
|
$223.3K
58.56%
YoY
|
$231.0K
61.43%
YoY
|
$182.1K
46.16%
YoY
|
$140.0K
1945.37%
YoY
|
$140.9K
3408.27%
YoY
|
$143.1K
14819.6%
YoY
|
$124.6K
5576.22%
YoY
|
$6.843K
418.41%
YoY
|
$4.015K
N/A
|
$959.00
137.97%
YoY
|
$2.195K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.047M
N/A
|
$1.063M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$17.85K
12.26%
YoY
|
$202.1K
867.0%
YoY
|
$76.20K
234.36%
YoY
|
$15.90K
1.21%
YoY
|
$15.90K
N/A
|
$20.90K
N/A
|
$22.79K
N/A
|
$15.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.17K
74.98%
YoY
|
$34.36K
70.95%
YoY
|
$34.31K
N/A
|
$34.74K
N/A
|
$20.10K
N/A
|
| Total Long-Term Assets |
$5.836M
32.77%
YoY
|
$5.552M
29.24%
YoY
|
$5.124M
28.71%
YoY
|
$4.834M
41.94%
YoY
|
$4.396M
267.83%
YoY
|
$4.296M
252.42%
YoY
|
$3.981M
235.39%
YoY
|
$3.405M
193.12%
YoY
|
$1.195M
1.56%
YoY
|
$1.219M
2.17%
YoY
|
$1.187M
4.08%
YoY
|
$1.162M
11.95%
YoY
|
$1.177M
12.0%
YoY
|
$1.193M
12.15%
YoY
|
$1.141M
5.6%
YoY
|
$1.038M
-5.22%
YoY
|
$1.051M
N/A
|
$1.064M
156804.87%
YoY
|
$1.080M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.170M
-55.36%
YoY
|
$5.853M
-60.69%
YoY
|
$6.238M
2.62%
YoY
|
$7.525M
-14.58%
YoY
|
$11.58M
-13.23%
YoY
|
$14.89M
-0.1%
YoY
|
$6.079M
-63.91%
YoY
|
$8.810M
-51.95%
YoY
|
$13.35M
-11.24%
YoY
|
$14.90M
70.82%
YoY
|
$16.84M
70.74%
YoY
|
$18.34M
68.87%
YoY
|
$15.04M
31.79%
YoY
|
$8.724M
-23.14%
YoY
|
$9.865M
42.95%
YoY
|
$10.86M
71.89%
YoY
|
$11.41M
22723.32%
YoY
|
$11.35M
10905.29%
YoY
|
$6.901M
3959.36%
YoY
|
| Total Long-Term Assets |
$1.219M
|
||||||||||||||||||
| Total Assets |
$11.01M
-31.12%
YoY
|
$11.41M
-40.55%
YoY
|
$11.36M
12.94%
YoY
|
$12.36M
1.17%
YoY
|
$15.98M
9.86%
YoY
|
$19.18M
19.0%
YoY
|
$10.06M
-44.2%
YoY
|
$12.22M
-37.35%
YoY
|
$14.54M
-10.31%
YoY
|
$16.12M
62.56%
YoY
|
$18.03M
63.83%
YoY
|
$19.50M
63.9%
YoY
|
$16.22M
30.12%
YoY
|
$9.917M
-20.11%
YoY
|
$11.01M
37.89%
YoY
|
$11.90M
60.5%
YoY
|
$12.46M
24824.62%
YoY
|
$12.41M
11858.21%
YoY
|
$7.981M
4594.68%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.250M
37.94%
YoY
|
$1.242M
61.39%
YoY
|
$1.053M
17.96%
YoY
|
$819.5K
8.44%
YoY
|
$906.4K
58.38%
YoY
|
$769.5K
102.49%
YoY
|
$892.3K
166.97%
YoY
|
$755.7K
-12.94%
YoY
|
$572.3K
-60.52%
YoY
|
$380.0K
-63.59%
YoY
|
$334.2K
-51.04%
YoY
|
$868.0K
502.61%
YoY
|
$1.450M
2201.65%
YoY
|
$1.044M
1256.46%
YoY
|
$682.6K
339.08%
YoY
|
$144.0K
-27.98%
YoY
|
$62.98K
-21.28%
YoY
|
$76.94K
-59.51%
YoY
|
| Accrued Expenses |
N/A
|
$1.800M
215.74%
YoY
|
$1.681M
180.17%
YoY
|
$1.610M
168.37%
YoY
|
$1.821M
147.71%
YoY
|
$570.0K
-10.24%
YoY
|
$600.0K
N/A
|
$600.0K
N/A
|
$735.0K
N/A
|
$635.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$197.7K
52.06%
YoY
|
$202.8K
10.77%
YoY
|
$32.77K
-82.1%
YoY
|
$132.8K
-35.27%
YoY
|
$130.0K
-35.04%
YoY
|
$183.1K
N/A
|
$183.1K
N/A
|
$205.1K
N/A
|
$200.1K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$630.0K
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$167.6K
N/A
|
$178.5K
N/A
|
$9.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.648M
28.09%
YoY
|
$4.184M
33.77%
YoY
|
$4.334M
171.75%
YoY
|
$2.881M
87.49%
YoY
|
$2.848M
74.32%
YoY
|
$3.128M
127.62%
YoY
|
$1.595M
182.2%
YoY
|
$1.537M
197.08%
YoY
|
$1.634M
52.26%
YoY
|
$1.374M
-17.38%
YoY
|
$565.1K
-55.23%
YoY
|
$517.3K
-63.88%
YoY
|
$1.073M
17.86%
YoY
|
$1.663M
1825.67%
YoY
|
$1.262M
1160.37%
YoY
|
$1.432M
718.34%
YoY
|
$910.5K
85.82%
YoY
|
$86.37K
-6.68%
YoY
|
$100.1K
-47.29%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$34.90K
N/A
|
$37.70K
N/A
|
$36.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$461.7K
-20.59%
YoY
|
$493.9K
N/A
|
$524.2K
N/A
|
$553.2K
N/A
|
$581.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.699M
568.62%
YoY
|
$496.6K
-14.59%
YoY
|
$531.6K
N/A
|
$560.8K
N/A
|
$553.2K
N/A
|
$581.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.648M
28.09%
YoY
|
$4.184M
33.77%
YoY
|
$4.334M
171.75%
YoY
|
$2.881M
87.49%
YoY
|
$2.848M
74.32%
YoY
|
$3.128M
127.62%
YoY
|
$1.595M
182.2%
YoY
|
$1.537M
197.08%
YoY
|
$1.634M
52.26%
YoY
|
$1.374M
-17.38%
YoY
|
$565.1K
-55.23%
YoY
|
$517.3K
-63.88%
YoY
|
$1.073M
17.86%
YoY
|
$1.663M
1825.67%
YoY
|
$1.262M
1160.37%
YoY
|
$1.432M
718.34%
YoY
|
$910.5K
85.82%
YoY
|
$86.37K
-6.68%
YoY
|
$100.1K
-47.29%
YoY
|
| Total Long-Term Liabilities |
$3.699M
568.62%
YoY
|
$496.6K
-14.59%
YoY
|
$531.6K
N/A
|
$560.8K
N/A
|
$553.2K
N/A
|
$581.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$7.347M
116.0%
YoY
|
$4.680M
26.19%
YoY
|
$4.865M
205.09%
YoY
|
$3.442M
123.98%
YoY
|
$3.401M
108.18%
YoY
|
$3.709M
169.93%
YoY
|
$1.595M
182.2%
YoY
|
$1.537M
197.08%
YoY
|
$1.634M
52.26%
YoY
|
$1.374M
-17.38%
YoY
|
$565.1K
-55.23%
YoY
|
$517.3K
-63.88%
YoY
|
$1.073M
17.86%
YoY
|
$1.663M
1825.67%
YoY
|
$1.262M
1160.37%
YoY
|
$1.432M
718.34%
YoY
|
$910.5K
33.9%
YoY
|
$86.37K
-6.68%
YoY
|
$100.1K
-84.83%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$54.51M
69.88%
YoY
|
-$49.94M
75.91%
YoY
|
-$41.02M
73.71%
YoY
|
-$36.67M
75.35%
YoY
|
-$32.09M
78.47%
YoY
|
-$28.39M
77.94%
YoY
|
-$23.61M
83.43%
YoY
|
-$20.91M
87.69%
YoY
|
-$17.98M
89.43%
YoY
|
-$15.95M
103.23%
YoY
|
-$12.87M
108.97%
YoY
|
-$11.14M
112.32%
YoY
|
-$9.490M
135.32%
YoY
|
-$7.850M
148.42%
YoY
|
-$6.160M
147.57%
YoY
|
-$5.247M
170.99%
YoY
|
-$4.033M
N/A
|
-$3.160M
-68900.67%
YoY
|
-$2.488M
N/A
|
| Common Stock |
$1.750K
-87.9%
YoY
|
$1.715K
-88.11%
YoY
|
$15.42K
15.84%
YoY
|
$14.65K
10.19%
YoY
|
$14.47K
9.05%
YoY
|
$14.43K
8.77%
YoY
|
$13.32K
0.37%
YoY
|
$13.29K
1.72%
YoY
|
$13.27K
2.97%
YoY
|
$13.27K
4.71%
YoY
|
$13.27K
4.73%
YoY
|
$13.07K
3.16%
YoY
|
$12.88K
1.69%
YoY
|
$12.67K
1.1%
YoY
|
$12.67K
3.14%
YoY
|
$12.67K
-98.82%
YoY
|
$12.67K
N/A
|
$12.53K
100.79%
YoY
|
$12.28K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.659M
-70.9%
YoY
|
$6.725M
-56.54%
YoY
|
$6.497M
-23.25%
YoY
|
$8.917M
-16.5%
YoY
|
$12.58M
-2.58%
YoY
|
$15.47M
4.93%
YoY
|
$8.465M
-51.53%
YoY
|
$10.68M
-43.74%
YoY
|
$12.91M
-14.74%
YoY
|
$14.75M
78.68%
YoY
|
$17.46M
79.25%
YoY
|
$18.98M
81.39%
YoY
|
$15.14M
31.09%
YoY
|
$8.254M
-33.04%
YoY
|
$9.743M
23.63%
YoY
|
$10.46M
44.59%
YoY
|
$11.55M
-25846.15%
YoY
|
$12.33M
109474.09%
YoY
|
$7.881M
21126.06%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.01M
-31.12%
YoY
|
$11.41M
-40.55%
YoY
|
$11.36M
12.94%
YoY
|
$12.36M
1.17%
YoY
|
$15.98M
9.86%
YoY
|
$19.18M
19.0%
YoY
|
$10.06M
-44.2%
YoY
|
$12.22M
-37.35%
YoY
|
$14.54M
-10.31%
YoY
|
$16.12M
62.56%
YoY
|
$18.03M
63.83%
YoY
|
$19.50M
63.9%
YoY
|
$16.22M
30.12%
YoY
|
$9.917M
-20.11%
YoY
|
$11.01M
37.89%
YoY
|
$11.90M
60.5%
YoY
|
$12.46M
24824.62%
YoY
|
$12.41M
11858.21%
YoY
|
$7.981M
4594.68%
YoY
|
Loading...