|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.98M
68.69%
YoY
|
-$12.43M
53.44%
YoY
|
-$8.104M
72.78%
YoY
|
-$4.690M
48.2%
YoY
|
-$3.165M
-7945.42%
YoY
|
| Depreciation, Depletion And Amortization |
$678.7K
335.03%
YoY
|
$156.0K
81.78%
YoY
|
$85.82K
3407.15%
YoY
|
$2.447K
-95.11%
YoY
|
$50.00K
N/A
|
| Cash From Operating Activities |
-$14.33M
35.28%
YoY
|
-$10.59M
17.21%
YoY
|
-$9.035M
82.56%
YoY
|
-$4.949M
168.83%
YoY
|
-$1.841M
-2942.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.898M
242.06%
YoY
|
$554.9K
396.73%
YoY
|
$111.7K
-22.72%
YoY
|
$144.6K
12048.49%
YoY
|
$1.190K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.963M
-200.0%
YoY
|
-$1.963M
-6644.77%
YoY
|
$30.00K
N/A
|
| Cash From Investing Activities |
-$1.898M
190.45%
YoY
|
-$653.5K
-135.29%
YoY
|
$1.852M
-185.72%
YoY
|
-$2.160M
-7721.42%
YoY
|
$28.35K
-10407.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.313M
15421.4%
YoY
|
$60.00K
-99.56%
YoY
|
$13.58M
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.771M
-23.39%
YoY
|
$11.45M
-15.68%
YoY
|
$13.58M
54109.51%
YoY
|
$25.05K
-99.81%
YoY
|
$12.87M
627189.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.33M
35.28%
YoY
|
-$10.59M
17.21%
YoY
|
-$9.035M
82.56%
YoY
|
-$4.949M
168.83%
YoY
|
-$1.841M
-2942.77%
YoY
|
| Cash From Investing Activities |
-$1.898M
190.45%
YoY
|
-$653.5K
-135.29%
YoY
|
$1.852M
-185.72%
YoY
|
-$2.160M
-7721.42%
YoY
|
$28.35K
-10407.27%
YoY
|
| Cash From Financing Activities |
$8.771M
-23.39%
YoY
|
$11.45M
-15.68%
YoY
|
$13.58M
54109.51%
YoY
|
$25.05K
-99.81%
YoY
|
$12.87M
627189.52%
YoY
|
| Net Change In Cash |
-$7.453M
-3713.73%
YoY
|
$206.2K
-96.78%
YoY
|
$6.396M
-190.28%
YoY
|
-$7.084M
-164.06%
YoY
|
$11.06M
16521.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.33M
35.28%
YoY
|
-$10.59M
17.21%
YoY
|
-$9.035M
82.56%
YoY
|
-$4.949M
168.83%
YoY
|
-$1.841M
-2942.77%
YoY
|
| Capital Expenditures |
$1.898M
242.06%
YoY
|
$554.9K
396.73%
YoY
|
$111.7K
-22.72%
YoY
|
$144.6K
12048.49%
YoY
|
$1.190K
N/A
|
| Free Cash Flow |
-$16.22M
45.58%
YoY
|
-$11.14M
21.84%
YoY
|
-$9.147M
79.57%
YoY
|
-$5.094M
176.5%
YoY
|
-$1.842M
-2944.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.572M
23.61%
YoY
|
N/A
|
-$4.349M
60.97%
YoY
|
-$4.580M
56.21%
YoY
|
-$3.698M
82.69%
YoY
|
-$4.776M
-41.07%
YoY
|
-$2.702M
56.05%
YoY
|
-$2.932M
77.65%
YoY
|
-$2.024M
23.42%
YoY
|
-$8.104M
379.5%
YoY
|
-$1.731M
89.68%
YoY
|
-$1.651M
35.93%
YoY
|
-$1.640M
87.93%
YoY
|
-$1.690M
151.57%
YoY
|
-$912.8K
65.38%
YoY
|
-$1.214M
-35.21%
YoY
|
-$872.9K
1211.56%
YoY
|
-$671.8K
-303.57%
YoY
|
-$552.0K
-848.25%
YoY
|
| Depreciation, Depletion And Amortization |
$191.0K
31.11%
YoY
|
$206.4K
40.41%
YoY
|
$177.9K
1631.32%
YoY
|
$167.0K
1700.26%
YoY
|
$145.7K
1808.56%
YoY
|
$147.0K
469.33%
YoY
|
$10.28K
-48.62%
YoY
|
$9.278K
-38.84%
YoY
|
$7.632K
-19.87%
YoY
|
$25.82K
47.37%
YoY
|
$20.00K
2976.92%
YoY
|
$15.17K
-9.22%
YoY
|
$9.525K
3953.19%
YoY
|
$17.52K
-41.09%
YoY
|
$650.00
-95.95%
YoY
|
$16.71K
5867.86%
YoY
|
$235.00
N/A
|
$29.74K
N/A
|
$16.03K
N/A
|
| Cash From Operating Activities |
-$2.508M
-28.22%
YoY
|
-$4.121M
33.28%
YoY
|
-$2.584M
0.8%
YoY
|
-$4.127M
70.14%
YoY
|
-$3.494M
39.3%
YoY
|
-$3.092M
32.42%
YoY
|
-$2.564M
40.86%
YoY
|
-$2.425M
42.79%
YoY
|
-$2.509M
-21.07%
YoY
|
-$2.335M
-0.67%
YoY
|
-$1.820M
15.6%
YoY
|
-$1.699M
49.04%
YoY
|
-$3.178M
-2842.17%
YoY
|
-$2.351M
198.57%
YoY
|
-$1.574M
170.85%
YoY
|
-$1.140M
141.3%
YoY
|
$115.9K
-2981.92%
YoY
|
-$787.4K
-391.61%
YoY
|
-$581.3K
626.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$345.9K
16.35%
YoY
|
$539.4K
-256.03%
YoY
|
$457.0K
-23.45%
YoY
|
$604.5K
50.51%
YoY
|
$297.3K
N/A
|
-$345.7K
-768.41%
YoY
|
$597.0K
1093.98%
YoY
|
$401.6K
13654.45%
YoY
|
$0.00
-100.0%
YoY
|
$51.72K
-28.02%
YoY
|
$50.00K
-142.23%
YoY
|
$2.920K
-187.95%
YoY
|
$7.303K
121.91%
YoY
|
$71.85K
6258.41%
YoY
|
-$118.4K
10377.88%
YoY
|
-$3.320K
178.99%
YoY
|
$3.291K
N/A
|
$1.130K
N/A
|
-$1.130K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.963M
-51.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.037M
20255.82%
YoY
|
$1.000M
N/A
|
-$7.000M
-72194.95%
YoY
|
N/A
|
$19.83K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$345.9K
16.35%
YoY
|
-$539.4K
-256.03%
YoY
|
-$457.0K
-23.45%
YoY
|
-$604.5K
50.51%
YoY
|
-$297.3K
50293.56%
YoY
|
$345.7K
-81.92%
YoY
|
-$597.0K
1093.98%
YoY
|
-$401.6K
13654.45%
YoY
|
-$590.00
-94.1%
YoY
|
$1.912M
-51.78%
YoY
|
-$50.00K
-105.67%
YoY
|
-$2.920K
-99.96%
YoY
|
-$10.01K
204.1%
YoY
|
$3.965M
18815.6%
YoY
|
$882.0K
-78155.75%
YoY
|
-$7.004M
-82303.52%
YoY
|
-$3.291K
N/A
|
$20.96K
N/A
|
-$1.130K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.500K
-99.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.295M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.1K
329.42%
YoY
|
$6.926M
-39.45%
YoY
|
$1.825M
4758.66%
YoY
|
-$3.700K
-85.58%
YoY
|
$24.00K
N/A
|
$11.44M
-692.3%
YoY
|
$37.57K
-46.33%
YoY
|
-$25.66K
-100.36%
YoY
|
$0.00
-100.0%
YoY
|
-$1.931M
-7808.82%
YoY
|
$70.00K
N/A
|
$7.148M
N/A
|
$8.295M
N/A
|
$25.05K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.050M
-1630.3%
YoY
|
$1.135M
440.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.508M
-28.22%
YoY
|
-$4.121M
33.28%
YoY
|
-$2.584M
0.8%
YoY
|
-$4.127M
70.14%
YoY
|
-$3.494M
39.3%
YoY
|
-$3.092M
32.42%
YoY
|
-$2.564M
40.86%
YoY
|
-$2.425M
42.79%
YoY
|
-$2.509M
-21.07%
YoY
|
-$2.335M
-0.67%
YoY
|
-$1.820M
15.6%
YoY
|
-$1.699M
49.04%
YoY
|
-$3.178M
-2842.17%
YoY
|
-$2.351M
198.57%
YoY
|
-$1.574M
170.85%
YoY
|
-$1.140M
141.3%
YoY
|
$115.9K
-2981.92%
YoY
|
-$787.4K
-391.61%
YoY
|
-$581.3K
626.63%
YoY
|
| Cash From Investing Activities |
-$345.9K
16.35%
YoY
|
-$539.4K
-256.03%
YoY
|
-$457.0K
-23.45%
YoY
|
-$604.5K
50.51%
YoY
|
-$297.3K
50293.56%
YoY
|
$345.7K
-81.92%
YoY
|
-$597.0K
1093.98%
YoY
|
-$401.6K
13654.45%
YoY
|
-$590.00
-94.1%
YoY
|
$1.912M
-51.78%
YoY
|
-$50.00K
-105.67%
YoY
|
-$2.920K
-99.96%
YoY
|
-$10.01K
204.1%
YoY
|
$3.965M
18815.6%
YoY
|
$882.0K
-78155.75%
YoY
|
-$7.004M
-82303.52%
YoY
|
-$3.291K
N/A
|
$20.96K
N/A
|
-$1.130K
N/A
|
| Cash From Financing Activities |
$103.1K
329.42%
YoY
|
$6.926M
-39.45%
YoY
|
$1.825M
4758.66%
YoY
|
-$3.700K
-85.58%
YoY
|
$24.00K
N/A
|
$11.44M
-692.3%
YoY
|
$37.57K
-46.33%
YoY
|
-$25.66K
-100.36%
YoY
|
$0.00
-100.0%
YoY
|
-$1.931M
-7808.82%
YoY
|
$70.00K
N/A
|
$7.148M
N/A
|
$8.295M
N/A
|
$25.05K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.050M
-1630.3%
YoY
|
$1.135M
440.48%
YoY
|
| Net Change In Cash |
-$2.751M
-26.98%
YoY
|
$2.265M
-73.93%
YoY
|
-$1.216M
-61.07%
YoY
|
-$4.735M
65.98%
YoY
|
-$3.768M
50.16%
YoY
|
$8.691M
-469.16%
YoY
|
-$3.123M
73.51%
YoY
|
-$2.853M
-152.38%
YoY
|
-$2.509M
-149.14%
YoY
|
-$2.354M
-243.65%
YoY
|
-$1.800M
159.95%
YoY
|
$5.446M
-166.88%
YoY
|
$5.106M
4434.03%
YoY
|
$1.639M
-61.74%
YoY
|
-$692.4K
-225.31%
YoY
|
-$8.143M
-230.85%
YoY
|
$112.6K
13995.12%
YoY
|
$4.284M
-7239.33%
YoY
|
$552.6K
325.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.508M
-28.22%
YoY
|
-$4.121M
33.28%
YoY
|
-$2.584M
0.8%
YoY
|
-$4.127M
70.14%
YoY
|
-$3.494M
39.3%
YoY
|
-$3.092M
32.42%
YoY
|
-$2.564M
40.86%
YoY
|
-$2.425M
42.79%
YoY
|
-$2.509M
-21.07%
YoY
|
-$2.335M
-0.67%
YoY
|
-$1.820M
15.6%
YoY
|
-$1.699M
49.04%
YoY
|
-$3.178M
-2842.17%
YoY
|
-$2.351M
198.57%
YoY
|
-$1.574M
170.85%
YoY
|
-$1.140M
141.3%
YoY
|
$115.9K
-2981.92%
YoY
|
-$787.4K
-391.61%
YoY
|
-$581.3K
626.63%
YoY
|
| Capital Expenditures |
$345.9K
16.35%
YoY
|
$539.4K
-256.03%
YoY
|
$457.0K
-23.45%
YoY
|
$604.5K
50.51%
YoY
|
$297.3K
N/A
|
-$345.7K
-768.41%
YoY
|
$597.0K
1093.98%
YoY
|
$401.6K
13654.45%
YoY
|
$0.00
-100.0%
YoY
|
$51.72K
-28.02%
YoY
|
$50.00K
-142.23%
YoY
|
$2.920K
-187.95%
YoY
|
$7.303K
121.91%
YoY
|
$71.85K
6258.41%
YoY
|
-$118.4K
10377.88%
YoY
|
-$3.320K
178.99%
YoY
|
$3.291K
N/A
|
$1.130K
N/A
|
-$1.130K
N/A
|
| Free Cash Flow |
-$2.854M
-24.72%
YoY
|
-$4.660M
69.7%
YoY
|
-$3.041M
-3.78%
YoY
|
-$4.731M
67.35%
YoY
|
-$3.792M
51.15%
YoY
|
-$2.746M
15.07%
YoY
|
-$3.161M
69.02%
YoY
|
-$2.827M
66.15%
YoY
|
-$2.509M
-21.25%
YoY
|
-$2.387M
-1.48%
YoY
|
-$1.870M
28.43%
YoY
|
-$1.701M
49.74%
YoY
|
-$3.186M
-2928.79%
YoY
|
-$2.423M
207.25%
YoY
|
-$1.456M
150.97%
YoY
|
-$1.136M
141.21%
YoY
|
$112.6K
-2900.1%
YoY
|
-$788.5K
N/A
|
-$580.2K
N/A
|
Loading...