|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$215.0K
-51.73%
YoY
|
$445.4K
-40.12%
YoY
|
$744.0K
-75.33%
YoY
|
$3.016M
6169.27%
YoY
|
$48.10K
-46.56%
YoY
|
| Cost Of Revenue |
$2.566M
88.96%
YoY
|
$1.358M
-26.67%
YoY
|
$1.852M
-30.86%
YoY
|
$2.679M
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
-$2.351M
157.63%
YoY
|
-$912.7K
-17.65%
YoY
|
-$1.108M
-429.35%
YoY
|
$336.5K
599.59%
YoY
|
$48.10K
-31.29%
YoY
|
| Selling, General & Admin |
$16.27M
66.55%
YoY
|
$9.769M
61.79%
YoY
|
$6.038M
51.75%
YoY
|
$3.979M
176.33%
YoY
|
$1.440M
4700.0%
YoY
|
| Research & Development |
$2.525M
17.78%
YoY
|
$2.143M
43.27%
YoY
|
$1.496M
34.36%
YoY
|
$1.114M
196.91%
YoY
|
$375.0K
549.77%
YoY
|
| Depreciation & Amortization |
$678.7K
335.03%
YoY
|
$156.0K
81.78%
YoY
|
$85.82K
3407.15%
YoY
|
$2.447K
-95.11%
YoY
|
$50.00K
N/A
|
| Operating Expenses |
$18.80M
58.07%
YoY
|
$11.89M
57.81%
YoY
|
$7.535M
47.95%
YoY
|
$5.093M
58.45%
YoY
|
$3.214M
3726.68%
YoY
|
| Operating Profit |
-$21.15M
65.17%
YoY
|
-$12.80M
48.14%
YoY
|
-$8.643M
81.72%
YoY
|
-$4.756M
50.22%
YoY
|
-$3.166M
27045.74%
YoY
|
| Interest Expense |
$153.0K
-45.57%
YoY
|
$281.1K
-37.07%
YoY
|
$446.7K
565.98%
YoY
|
$67.07K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$172.0K
-53.4%
YoY
|
$369.1K
298.26%
YoY
|
$92.69K
40.09%
YoY
|
$66.16K
4626.0%
YoY
|
$1.400K
-97.31%
YoY
|
| Pretax Income |
-$20.98M
68.69%
YoY
|
-$12.43M
53.44%
YoY
|
-$8.104M
72.78%
YoY
|
-$4.690M
48.2%
YoY
|
-$3.165M
-7945.42%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$20.98M
68.69%
YoY
|
-$12.43M
53.44%
YoY
|
-$8.104M
72.78%
YoY
|
-$4.690M
48.2%
YoY
|
-$3.165M
-7945.42%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.38
1433.33%
YoY
|
-$0.09
44.79%
YoY
|
-$0.06
67.86%
YoY
|
-$0.04
-100.0%
YoY
|
-$33.62K
-5345.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
94.00M shares
50.62%
YoY
|
| Diluted Shares Outstanding |
15.23M shares
-88.68%
YoY
|
134.5M shares
3.16%
YoY
|
130.4M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$551.2K
1.48%
YoY
|
N/A
|
$760.4K
833.14%
YoY
|
$595.0K
1515.84%
YoY
|
$543.1K
72.26%
YoY
|
$11.90K
-98.4%
YoY
|
$81.49K
563.06%
YoY
|
$36.82K
-26.16%
YoY
|
$315.3K
-60.66%
YoY
|
$744.0K
-5.71%
YoY
|
$12.29K
-98.67%
YoY
|
$49.86K
-95.16%
YoY
|
$801.5K
193.33%
YoY
|
$789.0K
5341.66%
YoY
|
$922.7K
4756.41%
YoY
|
$1.031M
6958.41%
YoY
|
$273.2K
N/A
|
$14.50K
-75.83%
YoY
|
$19.00K
-42.01%
YoY
|
| Cost Of Revenue |
$202.7K
-49.92%
YoY
|
N/A
|
$547.8K
1191.82%
YoY
|
$871.3K
1901.09%
YoY
|
$404.8K
-34.42%
YoY
|
$654.9K
-64.64%
YoY
|
$42.40K
-76.27%
YoY
|
$43.54K
-3.79%
YoY
|
$617.3K
-14.28%
YoY
|
$1.852M
158.64%
YoY
|
$178.7K
-78.01%
YoY
|
$45.26K
-94.99%
YoY
|
$720.1K
190.4%
YoY
|
$716.1K
N/A
|
$812.4K
N/A
|
$902.5K
N/A
|
$248.0K
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$348.4K
151.96%
YoY
|
N/A
|
$212.6K
444.01%
YoY
|
-$276.4K
4011.37%
YoY
|
$138.3K
-145.79%
YoY
|
-$643.1K
-41.97%
YoY
|
$39.09K
-123.49%
YoY
|
-$6.722K
-245.94%
YoY
|
-$302.0K
-471.43%
YoY
|
-$1.108M
-1620.25%
YoY
|
-$166.4K
-250.81%
YoY
|
$4.606K
-96.4%
YoY
|
$81.31K
222.09%
YoY
|
$72.90K
N/A
|
$110.3K
480.69%
YoY
|
$128.0K
776.85%
YoY
|
$25.25K
N/A
|
N/A
|
$19.00K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$3.685M
56.37%
YoY
|
$3.705M
51.47%
YoY
|
$3.285M
140.82%
YoY
|
$3.581M
-40.7%
YoY
|
$2.356M
68.3%
YoY
|
$2.446M
62.87%
YoY
|
$1.364M
-2.85%
YoY
|
$6.038M
319.18%
YoY
|
$1.400M
54.68%
YoY
|
$1.502M
63.2%
YoY
|
$1.404M
96.83%
YoY
|
$1.441M
147.64%
YoY
|
$905.1K
98.72%
YoY
|
$920.2K
152.31%
YoY
|
$713.3K
1683.25%
YoY
|
$581.7K
-463.56%
YoY
|
$455.5K
469.31%
YoY
|
| Research & Development |
$449.8K
-15.7%
YoY
|
N/A
|
$755.9K
78.05%
YoY
|
$531.2K
-6.25%
YoY
|
$533.6K
-0.29%
YoY
|
$617.2K
-58.75%
YoY
|
$424.6K
33.69%
YoY
|
$566.6K
108.32%
YoY
|
$535.1K
50.36%
YoY
|
$1.496M
286.7%
YoY
|
$317.6K
168.55%
YoY
|
$272.0K
-35.66%
YoY
|
$355.9K
91.7%
YoY
|
$386.9K
267.64%
YoY
|
$118.3K
2.0%
YoY
|
$422.7K
239.04%
YoY
|
$185.7K
536.12%
YoY
|
$105.2K
N/A
|
$115.9K
6562.99%
YoY
|
| Depreciation & Amortization |
$191.0K
31.11%
YoY
|
$206.4K
40.41%
YoY
|
$177.9K
1631.32%
YoY
|
$167.0K
1700.26%
YoY
|
$145.7K
1808.56%
YoY
|
$147.0K
469.33%
YoY
|
$10.28K
-48.62%
YoY
|
$9.278K
-38.84%
YoY
|
$7.632K
-19.87%
YoY
|
$25.82K
47.37%
YoY
|
$20.00K
2976.92%
YoY
|
$15.17K
-9.22%
YoY
|
$9.525K
3953.19%
YoY
|
$17.52K
-41.09%
YoY
|
$650.00
-95.95%
YoY
|
$16.71K
5867.86%
YoY
|
$235.00
N/A
|
$29.74K
N/A
|
$16.03K
N/A
|
| Operating Expenses |
$4.947M
26.07%
YoY
|
N/A
|
$4.573M
64.46%
YoY
|
$4.362M
44.79%
YoY
|
$3.924M
106.6%
YoY
|
$4.198M
-44.28%
YoY
|
$2.781M
62.05%
YoY
|
$3.012M
69.84%
YoY
|
$1.899M
7.91%
YoY
|
$7.535M
312.3%
YoY
|
$1.716M
67.69%
YoY
|
$1.774M
32.08%
YoY
|
$1.760M
95.77%
YoY
|
$1.827M
166.03%
YoY
|
$1.023M
79.09%
YoY
|
$1.343M
-28.92%
YoY
|
$899.0K
1250.77%
YoY
|
$686.9K
-481.63%
YoY
|
$571.4K
6251.57%
YoY
|
| Operating Profit |
-$4.598M
21.47%
YoY
|
N/A
|
-$4.361M
59.05%
YoY
|
-$4.638M
53.62%
YoY
|
-$3.786M
71.97%
YoY
|
-$4.841M
-43.99%
YoY
|
-$2.742M
45.65%
YoY
|
-$3.019M
70.66%
YoY
|
-$2.201M
31.13%
YoY
|
-$8.643M
392.6%
YoY
|
-$1.882M
106.18%
YoY
|
-$1.769M
45.62%
YoY
|
-$1.679M
92.12%
YoY
|
-$1.755M
N/A
|
-$913.0K
65.28%
YoY
|
-$1.215M
-35.19%
YoY
|
-$873.7K
1212.84%
YoY
|
N/A
|
-$552.4K
-2424.18%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$11.10K
-69.7%
YoY
|
$46.40K
-37.46%
YoY
|
$89.70K
-14.26%
YoY
|
$65.70K
-85.29%
YoY
|
$36.63K
-75.58%
YoY
|
$74.19K
-1.04%
YoY
|
$104.6K
176.33%
YoY
|
$446.7K
582.46%
YoY
|
$150.0K
93650.0%
YoY
|
$74.97K
12190.16%
YoY
|
$37.86K
4407.14%
YoY
|
$65.45K
20353.12%
YoY
|
$160.00
-62.79%
YoY
|
$610.00
90.63%
YoY
|
$840.00
N/A
|
$320.00
-99.36%
YoY
|
$430.00
-102.15%
YoY
|
| Other Income/Expense, Net |
$26.67K
-69.38%
YoY
|
N/A
|
$11.72K
-70.64%
YoY
|
$57.50K
-33.74%
YoY
|
$87.10K
-50.72%
YoY
|
$0.00
-100.0%
YoY
|
$39.92K
-73.55%
YoY
|
$86.78K
-26.78%
YoY
|
$176.7K
362.17%
YoY
|
$92.69K
-10285.71%
YoY
|
$151.0K
93080.86%
YoY
|
$118.5K
19234.42%
YoY
|
$38.24K
4414.88%
YoY
|
-$910.00
-375.76%
YoY
|
$162.00
-100.03%
YoY
|
$613.00
89.78%
YoY
|
$847.00
N/A
|
$330.00
-99.34%
YoY
|
-$552.0K
-848.25%
YoY
|
| Pretax Income |
-$4.572M
23.61%
YoY
|
N/A
|
-$4.349M
60.97%
YoY
|
-$4.580M
56.21%
YoY
|
-$3.698M
82.69%
YoY
|
-$4.776M
-41.07%
YoY
|
-$2.702M
56.05%
YoY
|
-$2.932M
77.65%
YoY
|
-$2.024M
23.42%
YoY
|
-$8.104M
379.5%
YoY
|
-$1.731M
89.68%
YoY
|
-$1.651M
35.93%
YoY
|
-$1.640M
87.93%
YoY
|
-$1.690M
151.57%
YoY
|
-$912.8K
65.38%
YoY
|
-$1.214M
-35.21%
YoY
|
-$872.9K
1211.56%
YoY
|
-$671.8K
-303.57%
YoY
|
-$552.0K
359.97%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.572M
23.61%
YoY
|
N/A
|
-$4.349M
60.97%
YoY
|
-$4.580M
56.21%
YoY
|
-$3.698M
82.69%
YoY
|
-$4.776M
-41.07%
YoY
|
-$2.702M
56.05%
YoY
|
-$2.932M
77.65%
YoY
|
-$2.024M
23.42%
YoY
|
-$8.104M
379.5%
YoY
|
-$1.731M
89.68%
YoY
|
-$1.651M
35.93%
YoY
|
-$1.640M
87.93%
YoY
|
-$1.690M
151.57%
YoY
|
-$912.8K
65.38%
YoY
|
-$1.214M
-35.21%
YoY
|
-$872.9K
1211.56%
YoY
|
-$671.8K
-303.57%
YoY
|
-$552.0K
-848.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.26
766.67%
YoY
|
N/A
|
$0.03
-246.18%
YoY
|
-$0.03
45.29%
YoY
|
-$0.03
65.53%
YoY
|
-$0.03
-44.34%
YoY
|
-$0.02
103.1%
YoY
|
-$0.02
73.04%
YoY
|
-$0.02
18.29%
YoY
|
-$0.06
365.97%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$7.206K
28.45%
YoY
|
-$9.585K
-53.13%
YoY
|
-$6.900K
N/A
|
-$7.146K
-71464924.11%
YoY
|
-$5.610K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.44M shares
-87.94%
YoY
|
169.2M shares
27.09%
YoY
|
0.000 shares
-100.0%
YoY
|
144.7M shares
9.05%
YoY
|
144.6M shares
8.98%
YoY
|
133.2M shares
0.38%
YoY
|
132.7M shares
0.04%
YoY
|
132.7M shares
2.82%
YoY
|
132.7M shares
4.18%
YoY
|
132.7M shares
4.73%
YoY
|
132.7M shares
4.73%
YoY
|
129.0M shares
N/A
|
127.3M shares
N/A
|
126.7M shares
3.15%
YoY
|
126.7M shares
N/A
|
N/A
|
N/A
|
122.8M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
17.45M shares
-87.93%
YoY
|
N/A
|
151.5M shares
13.89%
YoY
|
145.1M shares
9.24%
YoY
|
144.6M shares
9.0%
YoY
|
N/A
|
133.0M shares
N/A
|
132.8M shares
N/A
|
132.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...