|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$311.0K
N/A
|
$201.0K
-85.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.370M
67.28%
YoY
|
$6.000K
-99.43%
YoY
|
$1.105M
-23.58%
YoY
|
$851.0K
-55.26%
YoY
|
$819.0K
-67.92%
YoY
|
$1.053M
-65.25%
YoY
|
$1.446M
-59.71%
YoY
|
$1.902M
-56.67%
YoY
|
$2.553M
-49.66%
YoY
|
$3.030M
-47.61%
YoY
|
$3.589M
-47.6%
YoY
|
$4.390M
N/A
|
$5.072M
N/A
|
$5.784M
435.63%
YoY
|
| Cash & Equivalents |
$311.0K
N/A
|
$201.0K
3250.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
-99.25%
YoY
|
$6.000K
-99.45%
YoY
|
$1.105M
-23.58%
YoY
|
$851.0K
-55.26%
YoY
|
$800.0K
-68.66%
YoY
|
$1.100M
-63.7%
YoY
|
$1.446M
-59.71%
YoY
|
$1.902M
-56.67%
YoY
|
$2.553M
-49.66%
YoY
|
$3.030M
-47.61%
YoY
|
$3.589M
-47.6%
YoY
|
$4.390M
N/A
|
$5.072M
N/A
|
$5.784M
435.63%
YoY
|
| Short-Term Investments |
N/A
|
$100.0K
-60.0%
YoY
|
$100.0K
-60.0%
YoY
|
N/A
|
N/A
|
$250.0K
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$328.0K
-16.75%
YoY
|
$374.0K
-30.09%
YoY
|
N/A
|
N/A
|
$394.0K
-13.97%
YoY
|
$535.0K
-4.63%
YoY
|
$448.0K
30.99%
YoY
|
$626.0K
35.21%
YoY
|
$458.0K
0.88%
YoY
|
$561.0K
12.2%
YoY
|
$342.0K
64.27%
YoY
|
$463.0K
43.25%
YoY
|
$454.0K
16.76%
YoY
|
$500.0K
8.74%
YoY
|
$208.2K
2448.23%
YoY
|
$323.2K
N/A
|
$388.8K
N/A
|
$459.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$446.0K
57.6%
YoY
|
$278.0K
1.46%
YoY
|
$381.0K
19.06%
YoY
|
$162.0K
474.73%
YoY
|
$283.0K
N/A
|
$274.0K
N/A
|
$320.0K
14.35%
YoY
|
$28.19K
N/A
|
N/A
|
N/A
|
$279.8K
N/A
|
| Receivables |
$548.0K
-32.18%
YoY
|
$686.0K
17.26%
YoY
|
$553.0K
-24.45%
YoY
|
$759.0K
-12.25%
YoY
|
$808.0K
-11.21%
YoY
|
$585.0K
-32.6%
YoY
|
$732.0K
-12.23%
YoY
|
$865.0K
-1.03%
YoY
|
$910.0K
1.56%
YoY
|
$868.0K
52.28%
YoY
|
$834.0K
36.27%
YoY
|
$874.0K
N/A
|
$896.0K
N/A
|
$570.0K
N/A
|
$612.0K
243.82%
YoY
|
N/A
|
N/A
|
N/A
|
$178.0K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.255M
-53.22%
YoY
|
$1.609M
-31.5%
YoY
|
$2.092M
-18.35%
YoY
|
$2.476M
2.4%
YoY
|
$2.683M
12.4%
YoY
|
$2.349M
9.51%
YoY
|
$2.562M
4.66%
YoY
|
$2.418M
-9.17%
YoY
|
$2.387M
-26.8%
YoY
|
$2.145M
-40.03%
YoY
|
$2.448M
-40.9%
YoY
|
$2.662M
-29.89%
YoY
|
$3.261M
-30.81%
YoY
|
$3.577M
-34.49%
YoY
|
$4.142M
-33.66%
YoY
|
$3.797M
-44.62%
YoY
|
$4.713M
N/A
|
$5.460M
N/A
|
$6.244M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.000K
-64.0%
YoY
|
$13.00K
-55.17%
YoY
|
$17.00K
-48.48%
YoY
|
$20.00K
-44.44%
YoY
|
$25.00K
4.17%
YoY
|
$29.00K
7.41%
YoY
|
$33.00K
10.0%
YoY
|
$36.00K
50.0%
YoY
|
$24.00K
N/A
|
$27.00K
N/A
|
$30.00K
N/A
|
$24.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
0.0%
YoY
|
$1.356M
-3.14%
YoY
|
$1.356M
N/A
|
$1.356M
N/A
|
$1.356M
N/A
|
$1.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.940M
N/A
|
$4.940M
N/A
|
$4.940M
N/A
|
$4.940M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-92.31%
YoY
|
$60.00K
-75.0%
YoY
|
$105.0K
-63.16%
YoY
|
$150.0K
-54.55%
YoY
|
$195.0K
-48.0%
YoY
|
$240.0K
-42.86%
YoY
|
$285.0K
N/A
|
$330.0K
N/A
|
$375.0K
N/A
|
$420.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Total Long-Term Assets |
$1.365M
-1.16%
YoY
|
$1.369M
-1.16%
YoY
|
$1.373M
-1.15%
YoY
|
$1.376M
-2.2%
YoY
|
$1.381M
-4.1%
YoY
|
$1.385M
-6.92%
YoY
|
$1.389M
-9.57%
YoY
|
$1.407M
-78.4%
YoY
|
$1.440M
-77.97%
YoY
|
$1.488M
-77.39%
YoY
|
$1.536M
-76.82%
YoY
|
$6.515M
1637.33%
YoY
|
$6.536M
1456.19%
YoY
|
$6.581M
1315.27%
YoY
|
$6.626M
1199.22%
YoY
|
$375.0K
N/A
|
$420.0K
N/A
|
$465.0K
N/A
|
$510.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.255M
-53.22%
YoY
|
$1.609M
-31.5%
YoY
|
$2.092M
-18.35%
YoY
|
$2.476M
2.4%
YoY
|
$2.683M
12.4%
YoY
|
$2.349M
9.51%
YoY
|
$2.562M
4.66%
YoY
|
$2.418M
-9.17%
YoY
|
$2.387M
-26.8%
YoY
|
$2.145M
-40.03%
YoY
|
$2.448M
-40.9%
YoY
|
$2.662M
-29.89%
YoY
|
$3.261M
-30.81%
YoY
|
$3.577M
-34.49%
YoY
|
$4.142M
-33.66%
YoY
|
$3.797M
-44.62%
YoY
|
$4.713M
N/A
|
$5.460M
N/A
|
$6.244M
N/A
|
| Total Long-Term Assets |
$1.365M
|
$1.369M
|
$1.373M
|
$1.376M
|
$1.381M
|
$1.385M
|
$1.389M
|
$1.407M
|
$1.440M
|
$1.488M
|
$1.536M
|
$6.515M
|
$6.536M
|
$6.581M
|
$6.626M
|
$375.0K
|
$420.0K
|
$465.0K
|
$510.0K
|
| Total Assets |
$2.620M
-35.53%
YoY
|
$2.978M
-20.25%
YoY
|
$3.465M
-12.3%
YoY
|
$3.852M
0.71%
YoY
|
$4.064M
6.19%
YoY
|
$3.734M
2.78%
YoY
|
$3.951M
-0.83%
YoY
|
$3.825M
-58.32%
YoY
|
$3.827M
-60.94%
YoY
|
$3.633M
-64.24%
YoY
|
$3.984M
-63.0%
YoY
|
$9.177M
119.96%
YoY
|
$9.797M
90.85%
YoY
|
$10.16M
71.43%
YoY
|
$10.77M
59.44%
YoY
|
$4.172M
-39.15%
YoY
|
$5.133M
N/A
|
$5.925M
N/A
|
$6.754M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$445.0K
-24.58%
YoY
|
$515.0K
-29.36%
YoY
|
N/A
|
N/A
|
$590.0K
15.46%
YoY
|
$729.0K
18.92%
YoY
|
$350.0K
-32.43%
YoY
|
$498.0K
-34.9%
YoY
|
$511.0K
-26.79%
YoY
|
$613.0K
-22.01%
YoY
|
$518.0K
-15.32%
YoY
|
$765.0K
76.39%
YoY
|
$698.0K
-45.84%
YoY
|
$786.0K
-46.26%
YoY
|
$611.7K
15.87%
YoY
|
$433.7K
N/A
|
$1.289M
N/A
|
$1.463M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$175.0K
550.32%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.206M
-17.11%
YoY
|
$1.131M
1.53%
YoY
|
$1.322M
6.01%
YoY
|
$1.416M
42.03%
YoY
|
$1.455M
37.01%
YoY
|
$1.114M
46.58%
YoY
|
$1.247M
30.71%
YoY
|
$997.0K
-11.06%
YoY
|
$1.062M
-23.15%
YoY
|
$760.0K
-25.27%
YoY
|
$954.0K
-17.83%
YoY
|
$1.121M
42.49%
YoY
|
$1.382M
218.65%
YoY
|
$1.017M
-21.09%
YoY
|
$1.161M
-21.96%
YoY
|
$786.7K
41.79%
YoY
|
$433.7K
N/A
|
$1.289M
N/A
|
$1.488M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.206M
-17.11%
YoY
|
$1.131M
1.53%
YoY
|
$1.322M
6.01%
YoY
|
$1.416M
42.03%
YoY
|
$1.455M
37.01%
YoY
|
$1.114M
46.58%
YoY
|
$1.247M
30.71%
YoY
|
$997.0K
-11.06%
YoY
|
$1.062M
-23.15%
YoY
|
$760.0K
-25.27%
YoY
|
$954.0K
-17.83%
YoY
|
$1.121M
42.49%
YoY
|
$1.382M
218.65%
YoY
|
$1.017M
-21.09%
YoY
|
$1.161M
-21.96%
YoY
|
$786.7K
41.79%
YoY
|
$433.7K
N/A
|
$1.289M
N/A
|
$1.488M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.206M
-17.11%
YoY
|
$1.131M
1.53%
YoY
|
$1.322M
6.01%
YoY
|
$1.416M
42.03%
YoY
|
$1.455M
37.01%
YoY
|
$1.114M
46.58%
YoY
|
$1.247M
30.71%
YoY
|
$997.0K
-25.15%
YoY
|
$1.062M
-33.33%
YoY
|
$760.0K
-38.11%
YoY
|
$954.0K
-30.47%
YoY
|
$1.332M
69.31%
YoY
|
$1.593M
267.3%
YoY
|
$1.228M
-4.72%
YoY
|
$1.372M
-7.78%
YoY
|
$786.7K
41.79%
YoY
|
$433.7K
N/A
|
$1.289M
N/A
|
$1.488M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$21.58M
7.38%
YoY
|
-$21.13M
5.45%
YoY
|
-$20.74M
4.5%
YoY
|
-$20.35M
3.93%
YoY
|
-$20.09M
3.36%
YoY
|
-$20.04M
4.45%
YoY
|
-$19.84M
4.77%
YoY
|
-$19.58M
39.19%
YoY
|
-$19.44M
45.16%
YoY
|
-$19.19M
53.05%
YoY
|
-$18.94M
58.71%
YoY
|
-$14.07M
-81.08%
YoY
|
-$13.39M
N/A
|
-$12.54M
N/A
|
-$11.93M
-83.32%
YoY
|
-$74.36M
N/A
|
N/A
|
N/A
|
-$71.53M
N/A
|
| Common Stock |
$5.000K
-97.84%
YoY
|
$4.000K
-98.23%
YoY
|
$231.0K
2.21%
YoY
|
$231.0K
2.21%
YoY
|
$231.0K
3.13%
YoY
|
$226.0K
1.8%
YoY
|
$226.0K
5.61%
YoY
|
$226.0K
6.1%
YoY
|
$224.0K
49.33%
YoY
|
$222.0K
48.99%
YoY
|
$214.0K
43.62%
YoY
|
$213.0K
109.11%
YoY
|
$150.0K
N/A
|
$149.0K
N/A
|
$149.0K
54.66%
YoY
|
$101.9K
N/A
|
N/A
|
N/A
|
$96.34K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$590.0K
N/A
|
N/A
|
N/A
|
$590.0K
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
13.41M shares
N/A
|
N/A
|
N/A
|
13.41M shares
N/A
|
| Shareholders Equity |
$1.414M
-45.8%
YoY
|
$1.847M
-29.5%
YoY
|
$2.143M
-20.75%
YoY
|
$2.436M
-13.86%
YoY
|
$2.609M
-5.64%
YoY
|
$2.620M
-8.81%
YoY
|
$2.704M
-10.76%
YoY
|
$2.828M
-63.95%
YoY
|
$2.765M
-66.3%
YoY
|
$2.873M
-67.83%
YoY
|
$3.030M
-67.75%
YoY
|
$7.845M
131.73%
YoY
|
$8.204M
74.57%
YoY
|
$8.930M
92.6%
YoY
|
$9.396M
78.42%
YoY
|
$3.385M
-46.28%
YoY
|
$4.700M
34.23%
YoY
|
$4.637M
N/A
|
$5.266M
-3917.06%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.620M
-35.53%
YoY
|
$2.978M
-20.25%
YoY
|
$3.465M
-12.3%
YoY
|
$3.852M
0.71%
YoY
|
$4.064M
6.19%
YoY
|
$3.734M
2.78%
YoY
|
$3.951M
-0.83%
YoY
|
$3.825M
-58.32%
YoY
|
$3.827M
-60.94%
YoY
|
$3.633M
-64.24%
YoY
|
$3.984M
-63.0%
YoY
|
$9.177M
119.96%
YoY
|
$9.797M
90.85%
YoY
|
$10.16M
71.43%
YoY
|
$10.77M
59.44%
YoY
|
$4.172M
-39.15%
YoY
|
$5.133M
N/A
|
$5.925M
N/A
|
$6.754M
N/A
|
Loading...