|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.351M
-0.66%
YoY
|
$7.400M
12.6%
YoY
|
$6.572M
37.23%
YoY
|
$4.789M
71.1%
YoY
|
$2.799M
5498.0%
YoY
|
| Cost Of Revenue |
$3.847M
-0.54%
YoY
|
$3.868M
19.38%
YoY
|
$3.240M
31.28%
YoY
|
$2.468M
60.57%
YoY
|
$1.537M
N/A
|
| Gross Profit |
$3.504M
-0.79%
YoY
|
$3.532M
6.0%
YoY
|
$3.332M
43.56%
YoY
|
$2.321M
83.91%
YoY
|
$1.262M
2424.0%
YoY
|
| Selling, General & Admin |
$3.860M
-1.68%
YoY
|
$3.926M
-20.25%
YoY
|
$4.923M
166.25%
YoY
|
$1.849M
145.88%
YoY
|
$752.0K
-85.76%
YoY
|
| Research & Development |
$562.0K
2.93%
YoY
|
$546.0K
-18.39%
YoY
|
$669.0K
275.84%
YoY
|
$178.0K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$16.00K
33.33%
YoY
|
$12.00K
500.0%
YoY
|
$2.000K
-95.65%
YoY
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$4.422M
-1.12%
YoY
|
$4.472M
-58.38%
YoY
|
$10.75M
-22.77%
YoY
|
$13.92M
1750.4%
YoY
|
$752.0K
-89.21%
YoY
|
| Operating Profit |
-$918.0K
-2.34%
YoY
|
-$940.0K
-87.32%
YoY
|
-$7.414M
-36.05%
YoY
|
-$11.59M
-2373.33%
YoY
|
$510.0K
-107.37%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$40.00K
-2.44%
YoY
|
$41.00K
41.38%
YoY
|
$29.00K
123.08%
YoY
|
$13.00K
333.33%
YoY
|
$3.000K
N/A
|
| Pretax Income |
-$878.0K
-2.34%
YoY
|
-$899.0K
-87.83%
YoY
|
-$7.385M
-36.23%
YoY
|
-$11.58M
-2357.5%
YoY
|
$513.0K
-107.36%
YoY
|
| Income Tax |
$14.00K
180.0%
YoY
|
$5.000K
-101.32%
YoY
|
-$379.0K
-294.36%
YoY
|
$195.0K
N/A
|
N/A
N/A
|
| Net Earnings |
-$892.0K
-1.33%
YoY
|
-$904.0K
-87.1%
YoY
|
-$7.006M
-40.51%
YoY
|
-$11.78M
-2395.52%
YoY
|
$513.0K
-107.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-71.43%
YoY
|
-$0.14
-1500.0%
YoY
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.20
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-71.43%
YoY
|
-$0.14
141.57%
YoY
|
-$0.06
-68.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
222.1M shares
26.7%
YoY
|
175.3M shares
113.76%
YoY
|
82.00M shares
36.89%
YoY
|
59.90M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
222.1M shares
26.7%
YoY
|
175.3M shares
113.76%
YoY
|
82.00M shares
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.797M
1.18%
YoY
|
$1.576M
-16.79%
YoY
|
$1.774M
-7.02%
YoY
|
$1.773M
-6.24%
YoY
|
$1.776M
-3.79%
YoY
|
$1.894M
-1.71%
YoY
|
$1.908M
9.91%
YoY
|
$1.891M
13.98%
YoY
|
$1.846M
5.49%
YoY
|
$1.927M
19.17%
YoY
|
$1.736M
12.29%
YoY
|
$1.659M
-65.35%
YoY
|
$1.750M
37.15%
YoY
|
$1.617M
30.93%
YoY
|
$1.546M
47.52%
YoY
|
$4.789M
N/A
|
$1.276M
N/A
|
$1.235M
N/A
|
$1.048M
N/A
|
| Cost Of Revenue |
$811.0K
-13.82%
YoY
|
$733.0K
-23.08%
YoY
|
$865.0K
-16.34%
YoY
|
$919.0K
-5.65%
YoY
|
$941.0K
-0.32%
YoY
|
$953.0K
-10.01%
YoY
|
$1.034M
16.05%
YoY
|
$974.0K
21.3%
YoY
|
$944.0K
7.76%
YoY
|
$1.059M
20.34%
YoY
|
$891.0K
30.84%
YoY
|
$803.0K
-67.46%
YoY
|
$876.0K
22.69%
YoY
|
$880.0K
44.98%
YoY
|
$681.0K
43.07%
YoY
|
$2.468M
N/A
|
$714.0K
N/A
|
$607.0K
N/A
|
$476.0K
N/A
|
| Gross Profit |
$986.0K
18.08%
YoY
|
$843.0K
-10.41%
YoY
|
$909.0K
4.0%
YoY
|
$854.0K
-6.87%
YoY
|
$835.0K
-7.43%
YoY
|
$941.0K
8.41%
YoY
|
$874.0K
3.43%
YoY
|
$917.0K
7.13%
YoY
|
$902.0K
3.2%
YoY
|
$868.0K
17.77%
YoY
|
$845.0K
-2.31%
YoY
|
$856.0K
-63.11%
YoY
|
$874.0K
55.52%
YoY
|
$737.0K
17.36%
YoY
|
$865.0K
51.22%
YoY
|
$2.321M
N/A
|
$562.0K
N/A
|
$628.0K
N/A
|
$572.0K
N/A
|
| Selling, General & Admin |
$947.0K
-1.04%
YoY
|
$1.112M
26.08%
YoY
|
$1.134M
22.33%
YoY
|
$1.094M
6.42%
YoY
|
$957.0K
4.59%
YoY
|
$882.0K
-12.24%
YoY
|
$927.0K
-5.21%
YoY
|
$1.028M
4.37%
YoY
|
$915.0K
-22.06%
YoY
|
$1.005M
-29.57%
YoY
|
$978.0K
-26.85%
YoY
|
$985.0K
-288.46%
YoY
|
$1.174M
156.89%
YoY
|
$1.427M
428.52%
YoY
|
$1.337M
439.11%
YoY
|
-$522.7K
-158.77%
YoY
|
$457.0K
131.36%
YoY
|
$270.0K
N/A
|
$248.0K
N/A
|
| Research & Development |
$174.0K
19.18%
YoY
|
$179.0K
49.17%
YoY
|
$175.0K
14.38%
YoY
|
$143.0K
-8.33%
YoY
|
$146.0K
3.55%
YoY
|
$120.0K
-2.44%
YoY
|
$153.0K
21.43%
YoY
|
$156.0K
-16.13%
YoY
|
$141.0K
-21.67%
YoY
|
$123.0K
-26.79%
YoY
|
$126.0K
-6.67%
YoY
|
$186.0K
-165.53%
YoY
|
$180.0K
N/A
|
$168.0K
19.22%
YoY
|
$135.0K
N/A
|
-$283.8K
-288.25%
YoY
|
N/A
N/A
|
$140.9K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$4.000K
-20.0%
YoY
|
$4.000K
-50.0%
YoY
|
$4.000K
N/A
|
$3.000K
N/A
|
$5.000K
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
-95.65%
YoY
|
$45.00K
0.0%
YoY
|
$45.00K
0.0%
YoY
|
$45.00K
0.0%
YoY
|
$46.00K
N/A
|
$45.00K
N/A
|
$45.00K
N/A
|
$45.00K
N/A
|
| Operating Expenses |
$1.121M
1.63%
YoY
|
$1.291M
28.84%
YoY
|
$1.309M
21.2%
YoY
|
$1.237M
4.48%
YoY
|
$1.103M
4.45%
YoY
|
$1.002M
-11.17%
YoY
|
$1.080M
-2.17%
YoY
|
$1.184M
1.11%
YoY
|
$1.056M
-32.65%
YoY
|
$1.128M
-29.28%
YoY
|
$1.104M
-25.0%
YoY
|
$1.171M
-245.2%
YoY
|
$1.568M
243.11%
YoY
|
$1.595M
490.74%
YoY
|
$1.472M
493.55%
YoY
|
-$806.5K
-177.54%
YoY
|
$457.0K
24.65%
YoY
|
$270.0K
N/A
|
$248.0K
N/A
|
| Operating Profit |
-$135.0K
-49.63%
YoY
|
-$448.0K
634.43%
YoY
|
-$400.0K
94.17%
YoY
|
-$383.0K
43.45%
YoY
|
-$268.0K
74.03%
YoY
|
-$61.00K
-76.54%
YoY
|
-$206.0K
-20.46%
YoY
|
-$267.0K
-15.24%
YoY
|
-$154.0K
-77.81%
YoY
|
-$260.0K
-69.7%
YoY
|
-$259.0K
-57.33%
YoY
|
-$315.0K
-110.07%
YoY
|
-$694.0K
-760.95%
YoY
|
-$858.0K
-339.66%
YoY
|
-$607.0K
-287.35%
YoY
|
$3.127M
-400.64%
YoY
|
$105.0K
-128.64%
YoY
|
$358.0K
N/A
|
$324.0K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$3.000K
-66.67%
YoY
|
$6.000K
-33.33%
YoY
|
$7.000K
-46.15%
YoY
|
$9.000K
-25.0%
YoY
|
$9.000K
12.5%
YoY
|
$9.000K
12.5%
YoY
|
$13.00K
0.0%
YoY
|
$12.00K
71.43%
YoY
|
$8.000K
-46.67%
YoY
|
$8.000K
300.0%
YoY
|
$13.00K
160.0%
YoY
|
$7.000K
-46.15%
YoY
|
$15.00K
650.0%
YoY
|
$2.000K
-33.33%
YoY
|
$5.000K
N/A
|
$13.00K
N/A
|
$2.000K
-98.96%
YoY
|
$3.000K
N/A
|
N/A
N/A
|
| Pretax Income |
-$132.0K
-49.03%
YoY
|
-$442.0K
750.0%
YoY
|
-$393.0K
103.63%
YoY
|
-$374.0K
46.67%
YoY
|
-$259.0K
77.4%
YoY
|
-$52.00K
-79.37%
YoY
|
-$193.0K
-21.54%
YoY
|
-$255.0K
-95.14%
YoY
|
-$146.0K
-78.5%
YoY
|
-$252.0K
-70.56%
YoY
|
-$246.0K
-59.14%
YoY
|
-$5.248M
-40.01%
YoY
|
-$679.0K
-734.58%
YoY
|
-$856.0K
6.99%
YoY
|
-$602.0K
-7.68%
YoY
|
-$8.748M
741.05%
YoY
|
$107.0K
-160.94%
YoY
|
-$800.1K
N/A
|
-$652.1K
N/A
|
| Income Tax |
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$3.000K
50.0%
YoY
|
$8.000K
100.0%
YoY
|
$2.000K
N/A
|
$2.000K
100.0%
YoY
|
$2.000K
N/A
|
$4.000K
-101.06%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
-$379.0K
-294.36%
YoY
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$195.0K
N/A
|
$195.0K
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$134.0K
-48.66%
YoY
|
-$444.0K
722.22%
YoY
|
-$396.0K
103.08%
YoY
|
-$382.0K
47.49%
YoY
|
-$261.0K
78.77%
YoY
|
-$54.00K
-78.66%
YoY
|
-$195.0K
-20.73%
YoY
|
-$259.0K
-94.68%
YoY
|
-$146.0K
-78.5%
YoY
|
-$253.0K
-70.44%
YoY
|
-$246.0K
-59.14%
YoY
|
-$4.869M
-45.56%
YoY
|
-$679.0K
671.59%
YoY
|
-$856.0K
-337.12%
YoY
|
-$602.0K
-283.54%
YoY
|
-$8.943M
759.79%
YoY
|
-$88.00K
-49.88%
YoY
|
$361.0K
N/A
|
$328.0K
N/A
|
| Basic Earnings Per Share |
-$0.03
-150.0%
YoY
|
N/A
|
-$0.09
125.0%
YoY
|
N/A
|
$0.06
N/A
|
$0.00
N/A
|
-$0.04
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.01
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.03
-150.0%
YoY
|
-$0.10
N/A
|
-$0.09
125.0%
YoY
|
-$0.09
6666.67%
YoY
|
$0.06
N/A
|
$0.00
N/A
|
-$0.04
N/A
|
$0.00
-87.91%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.02
-80.81%
YoY
|
$0.00
N/A
|
-$0.01
0.0%
YoY
|
$0.00
-127.54%
YoY
|
-$0.12
880.26%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.573M shares
-98.02%
YoY
|
4.467M shares
-98.04%
YoY
|
231.2M shares
2.32%
YoY
|
231.2M shares
N/A
|
231.2M shares
2.75%
YoY
|
227.9M shares
2.65%
YoY
|
226.0M shares
5.54%
YoY
|
N/A
|
225.0M shares
50.45%
YoY
|
222.0M shares
49.11%
YoY
|
214.1M shares
43.97%
YoY
|
213.6M shares
43.86%
YoY
|
149.6M shares
141.18%
YoY
|
148.9M shares
140.1%
YoY
|
148.7M shares
148.29%
YoY
|
148.4M shares
N/A
|
62.02M shares
-23.51%
YoY
|
62.02M shares
N/A
|
59.90M shares
N/A
|
| Diluted Shares Outstanding |
4.573M shares
2.83%
YoY
|
N/A
|
4.447M shares
2.3%
YoY
|
N/A
|
4.447M shares
-98.02%
YoY
|
227.9M shares
2.31%
YoY
|
4.347M shares
-97.97%
YoY
|
N/A
|
225.0M shares
18.79%
YoY
|
222.8M shares
49.58%
YoY
|
214.6M shares
44.27%
YoY
|
N/A
|
189.4M shares
205.46%
YoY
|
148.9M shares
N/A
|
148.7M shares
N/A
|
N/A
|
62.02M shares
N/A
|
N/A
|
N/A
|
Loading...