|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.39M
-2439.38%
YoY
|
$3.992M
-151.02%
YoY
|
-$7.824M
-1.74%
YoY
|
-$7.962M
-2.61%
YoY
|
-$8.176M
-19.04%
YoY
|
| Depreciation, Depletion And Amortization |
$95.00K
-63.18%
YoY
|
$258.0K
-85.73%
YoY
|
$1.808M
-10.28%
YoY
|
$2.015M
67.01%
YoY
|
$1.207M
185.53%
YoY
|
| Cash From Operating Activities |
-$4.951M
53.52%
YoY
|
-$3.225M
-75.95%
YoY
|
-$13.41M
6651.78%
YoY
|
-$198.6K
-96.89%
YoY
|
-$6.393M
-17.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$37.00K
-99.51%
YoY
|
$7.533M
1162.63%
YoY
|
$596.6K
-327.7%
YoY
|
-$262.0K
-66.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.050M
-74.23%
YoY
|
$4.075M
-184.19%
YoY
|
-$4.840M
46.06%
YoY
|
-$3.314M
4682.49%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.013M
-129.29%
YoY
|
-$3.458M
-36.43%
YoY
|
-$5.440M
52.12%
YoY
|
-$3.576M
320.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.964M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.818M
44.4%
YoY
|
$2.644M
-68.24%
YoY
|
$8.325M
-3719.0%
YoY
|
-$230.0K
-101.07%
YoY
|
$21.54M
74.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.951M
53.52%
YoY
|
-$3.225M
-75.95%
YoY
|
-$13.41M
6651.78%
YoY
|
-$198.6K
-96.89%
YoY
|
-$6.393M
-17.89%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.013M
-129.29%
YoY
|
-$3.458M
-36.43%
YoY
|
-$5.440M
52.12%
YoY
|
-$3.576M
320.52%
YoY
|
| Cash From Financing Activities |
$3.818M
44.4%
YoY
|
$2.644M
-68.24%
YoY
|
$8.325M
-3719.0%
YoY
|
-$230.0K
-101.07%
YoY
|
$21.54M
74.36%
YoY
|
| Net Change In Cash |
-$1.133M
-362.27%
YoY
|
$432.0K
-105.06%
YoY
|
-$8.544M
45.6%
YoY
|
-$5.868M
-150.72%
YoY
|
$11.57M
211.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.951M
53.52%
YoY
|
-$3.225M
-75.95%
YoY
|
-$13.41M
6651.78%
YoY
|
-$198.6K
-96.89%
YoY
|
-$6.393M
-17.89%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$37.00K
-99.51%
YoY
|
$7.533M
1162.63%
YoY
|
$596.6K
-327.7%
YoY
|
-$262.0K
-66.45%
YoY
|
| Free Cash Flow |
-$4.951M
51.78%
YoY
|
-$3.262M
-84.43%
YoY
|
-$20.94M
2533.67%
YoY
|
-$795.2K
-87.03%
YoY
|
-$6.131M
-12.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.873M
-619.51%
YoY
|
-$79.53M
-11084.25%
YoY
|
-$15.19M
-1406.02%
YoY
|
$389.0K
-83.58%
YoY
|
$938.0K
-453.96%
YoY
|
$724.0K
-143.8%
YoY
|
$1.163M
-122.44%
YoY
|
$2.369M
1146.84%
YoY
|
-$265.0K
-75.14%
YoY
|
-$1.653M
-31.13%
YoY
|
-$5.183M
173.14%
YoY
|
$190.0K
-110.71%
YoY
|
-$1.066M
-43.48%
YoY
|
-$2.400M
-17.52%
YoY
|
-$1.898M
338.61%
YoY
|
-$1.774M
58.1%
YoY
|
-$1.886M
-49.19%
YoY
|
-$2.910M
19.08%
YoY
|
-$432.6K
-34.45%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$19.00K
-111.66%
YoY
|
$27.00K
-44.9%
YoY
|
$27.00K
-73.0%
YoY
|
$27.00K
-90.36%
YoY
|
-$163.0K
-156.01%
YoY
|
$49.00K
-75.5%
YoY
|
$100.0K
-50.0%
YoY
|
$280.0K
-55.77%
YoY
|
$291.0K
-45.09%
YoY
|
$200.0K
21.69%
YoY
|
$200.0K
50.08%
YoY
|
$633.0K
33.06%
YoY
|
$530.0K
-29.59%
YoY
|
$164.4K
12.07%
YoY
|
$133.3K
-1.47%
YoY
|
$475.7K
181.28%
YoY
|
$752.7K
467.89%
YoY
|
$146.7K
83.32%
YoY
|
| Cash From Operating Activities |
-$782.0K
-73.03%
YoY
|
$2.289M
-122.43%
YoY
|
-$1.997M
-50.85%
YoY
|
-$2.301M
-127.25%
YoY
|
-$2.900M
-211.54%
YoY
|
-$10.21M
115.66%
YoY
|
-$4.063M
-9.08%
YoY
|
$8.444M
-1007.96%
YoY
|
$2.600M
-178.79%
YoY
|
-$4.732M
-247.41%
YoY
|
-$4.469M
197.93%
YoY
|
-$930.0K
-4.62%
YoY
|
-$3.300M
254.8%
YoY
|
$3.210M
-219.23%
YoY
|
-$1.500M
N/A
|
-$975.0K
-53.57%
YoY
|
-$930.1K
-41.88%
YoY
|
-$2.692M
15.75%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-99.98%
YoY
|
$7.000K
-99.94%
YoY
|
$20.00K
-85.71%
YoY
|
$11.00K
-89.91%
YoY
|
-$4.914M
-16480.0%
YoY
|
$12.20M
4105.86%
YoY
|
$140.0K
-156.41%
YoY
|
$109.0K
-413.13%
YoY
|
$30.00K
-118.32%
YoY
|
$290.0K
N/A
|
-$248.2K
713.47%
YoY
|
-$34.81K
-48.62%
YoY
|
-$163.8K
-22.4%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.441M
-236.98%
YoY
|
-$4.776M
-138.03%
YoY
|
-$677.0K
-81.65%
YoY
|
$62.00K
-168.89%
YoY
|
-$4.702M
-4.24%
YoY
|
$12.56M
17838.57%
YoY
|
-$3.690M
N/A
|
-$90.00K
-22600.0%
YoY
|
-$4.910M
-613850.0%
YoY
|
$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-100.08%
YoY
|
$800.00
-101.01%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.442M
2938.68%
YoY
|
-$4.783M
-1428.61%
YoY
|
-$697.0K
-81.8%
YoY
|
$51.00K
-126.02%
YoY
|
$212.0K
-104.29%
YoY
|
$360.0K
-263.64%
YoY
|
-$3.830M
1443.17%
YoY
|
-$196.0K
469.6%
YoY
|
-$4.940M
2931.42%
YoY
|
-$220.0K
N/A
|
-$248.2K
-91.28%
YoY
|
-$34.41K
-93.94%
YoY
|
-$163.0K
-43.87%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
900.0%
YoY
|
$2.100M
2000.0%
YoY
|
$4.300M
4200.0%
YoY
|
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$802.0K
-74.08%
YoY
|
-$2.275M
-149.6%
YoY
|
$2.157M
-1557.43%
YoY
|
$842.0K
-15.38%
YoY
|
$3.094M
-210.9%
YoY
|
$4.587M
32.88%
YoY
|
-$148.0K
-110.26%
YoY
|
$995.0K
-71.24%
YoY
|
-$2.790M
8105.88%
YoY
|
$3.452M
-7004.0%
YoY
|
$1.443M
-2161.43%
YoY
|
$3.460M
-4294.96%
YoY
|
-$34.00K
9.75%
YoY
|
-$50.00K
-100.37%
YoY
|
-$70.00K
N/A
|
-$82.48K
-101.04%
YoY
|
-$30.98K
67.55%
YoY
|
$13.65M
1736.48%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$782.0K
-73.03%
YoY
|
$2.289M
-122.43%
YoY
|
-$1.997M
-50.85%
YoY
|
-$2.301M
-127.25%
YoY
|
-$2.900M
-211.54%
YoY
|
-$10.21M
115.66%
YoY
|
-$4.063M
-9.08%
YoY
|
$8.444M
-1007.96%
YoY
|
$2.600M
-178.79%
YoY
|
-$4.732M
-247.41%
YoY
|
-$4.469M
197.93%
YoY
|
-$930.0K
-4.62%
YoY
|
-$3.300M
254.8%
YoY
|
$3.210M
-219.23%
YoY
|
-$1.500M
N/A
|
-$975.0K
-53.57%
YoY
|
-$930.1K
-41.88%
YoY
|
-$2.692M
15.75%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.442M
2938.68%
YoY
|
-$4.783M
-1428.61%
YoY
|
-$697.0K
-81.8%
YoY
|
$51.00K
-126.02%
YoY
|
$212.0K
-104.29%
YoY
|
$360.0K
-263.64%
YoY
|
-$3.830M
1443.17%
YoY
|
-$196.0K
469.6%
YoY
|
-$4.940M
2931.42%
YoY
|
-$220.0K
N/A
|
-$248.2K
-91.28%
YoY
|
-$34.41K
-93.94%
YoY
|
-$163.0K
-43.87%
YoY
|
N/A
|
| Cash From Financing Activities |
$802.0K
-74.08%
YoY
|
-$2.275M
-149.6%
YoY
|
$2.157M
-1557.43%
YoY
|
$842.0K
-15.38%
YoY
|
$3.094M
-210.9%
YoY
|
$4.587M
32.88%
YoY
|
-$148.0K
-110.26%
YoY
|
$995.0K
-71.24%
YoY
|
-$2.790M
8105.88%
YoY
|
$3.452M
-7004.0%
YoY
|
$1.443M
-2161.43%
YoY
|
$3.460M
-4294.96%
YoY
|
-$34.00K
9.75%
YoY
|
-$50.00K
-100.37%
YoY
|
-$70.00K
N/A
|
-$82.48K
-101.04%
YoY
|
-$30.98K
67.55%
YoY
|
$13.65M
1736.48%
YoY
|
N/A
|
| Net Change In Cash |
$26.00K
-83.12%
YoY
|
$14.00K
-98.3%
YoY
|
$160.0K
-101.78%
YoY
|
-$1.459M
-116.69%
YoY
|
$154.0K
-210.0%
YoY
|
$824.0K
-177.15%
YoY
|
-$8.994M
237.36%
YoY
|
$8.742M
-772.46%
YoY
|
-$140.0K
-96.01%
YoY
|
-$1.068M
-40.0%
YoY
|
-$2.666M
48.94%
YoY
|
-$1.300M
-0.44%
YoY
|
-$3.512M
252.79%
YoY
|
-$1.780M
-116.49%
YoY
|
-$1.790M
N/A
|
-$1.306M
-144.08%
YoY
|
-$995.5K
-54.47%
YoY
|
$10.80M
-676.38%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$782.0K
-73.03%
YoY
|
$2.289M
-122.43%
YoY
|
-$1.997M
-50.85%
YoY
|
-$2.301M
-127.25%
YoY
|
-$2.900M
-211.54%
YoY
|
-$10.21M
115.66%
YoY
|
-$4.063M
-9.08%
YoY
|
$8.444M
-1007.96%
YoY
|
$2.600M
-178.79%
YoY
|
-$4.732M
-247.41%
YoY
|
-$4.469M
197.93%
YoY
|
-$930.0K
-4.62%
YoY
|
-$3.300M
254.8%
YoY
|
$3.210M
-219.23%
YoY
|
-$1.500M
N/A
|
-$975.0K
-53.57%
YoY
|
-$930.1K
-41.88%
YoY
|
-$2.692M
15.75%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-99.98%
YoY
|
$7.000K
-99.94%
YoY
|
$20.00K
-85.71%
YoY
|
$11.00K
-89.91%
YoY
|
-$4.914M
-16480.0%
YoY
|
$12.20M
4105.86%
YoY
|
$140.0K
-156.41%
YoY
|
$109.0K
-413.13%
YoY
|
$30.00K
-118.32%
YoY
|
$290.0K
N/A
|
-$248.2K
713.47%
YoY
|
-$34.81K
-48.62%
YoY
|
-$163.8K
-22.4%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.997M
-50.93%
YoY
|
-$2.301M
-127.31%
YoY
|
N/A
|
-$10.20M
-5706.59%
YoY
|
-$4.070M
-75.58%
YoY
|
$8.424M
-887.29%
YoY
|
$2.589M
-175.95%
YoY
|
$182.0K
-94.28%
YoY
|
-$16.67M
831.06%
YoY
|
-$1.070M
47.21%
YoY
|
-$3.409M
280.77%
YoY
|
$3.180M
-225.76%
YoY
|
-$1.790M
N/A
|
-$726.8K
-64.88%
YoY
|
-$895.3K
-41.58%
YoY
|
-$2.529M
19.56%
YoY
|
N/A
|
Loading...