|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$246.9M
-64.78%
YoY
|
$700.9M
-2.31%
YoY
|
$717.5M
343.73%
YoY
|
$161.7M
1462.36%
YoY
|
$10.35M
131.36%
YoY
|
| Cost Of Revenue |
$242.4M
-64.26%
YoY
|
$678.2M
-4.19%
YoY
|
$707.9M
349.99%
YoY
|
$157.3M
1633.47%
YoY
|
$9.075M
74.02%
YoY
|
| Gross Profit |
$4.569M
-79.91%
YoY
|
$22.75M
136.07%
YoY
|
$9.635M
119.41%
YoY
|
$4.391M
244.43%
YoY
|
$1.275M
-272.0%
YoY
|
| Selling, General & Admin |
$42.90M
344.14%
YoY
|
$9.659M
7.71%
YoY
|
$8.968M
48.6%
YoY
|
$6.035M
-25.39%
YoY
|
$8.089M
-6.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$95.00K
-63.32%
YoY
|
$259.0K
-77.34%
YoY
|
$1.143M
-43.28%
YoY
|
$2.015M
67.01%
YoY
|
$1.207M
185.53%
YoY
|
| Operating Expenses |
$42.90M
344.14%
YoY
|
$9.659M
7.71%
YoY
|
$8.968M
48.6%
YoY
|
$6.035M
-25.39%
YoY
|
$8.089M
-11.27%
YoY
|
| Operating Profit |
-$40.49M
-756.77%
YoY
|
$6.165M
-188.02%
YoY
|
-$7.004M
-13.7%
YoY
|
-$8.116M
-14.09%
YoY
|
-$9.447M
-4.16%
YoY
|
| Interest Expense |
-$5.613M
20.74%
YoY
|
-$4.649M
893.38%
YoY
|
-$468.0K
-7053.94%
YoY
|
$6.730K
-90.32%
YoY
|
$69.51K
-144.91%
YoY
|
| Other Income/Expense, Net |
$778.0K
N/A
|
$0.00
-100.0%
YoY
|
$308.0K
71.59%
YoY
|
$179.5K
-85.95%
YoY
|
$1.277M
4605.96%
YoY
|
| Pretax Income |
-$93.46M
-1759.5%
YoY
|
$5.632M
-206.42%
YoY
|
-$5.292M
-33.32%
YoY
|
-$7.937M
-2.85%
YoY
|
-$8.170M
-19.1%
YoY
|
| Income Tax |
-$228.0K
-7700.0%
YoY
|
$3.000K
-120.0%
YoY
|
-$15.00K
-160.0%
YoY
|
$25.00K
314.39%
YoY
|
$6.033K
N/A
|
| Net Earnings |
-$93.39M
-2439.38%
YoY
|
$3.992M
-151.02%
YoY
|
-$7.824M
-1.73%
YoY
|
-$7.962M
-2.62%
YoY
|
-$8.176M
-19.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.87
-138.84%
YoY
|
-$2.24
700.0%
YoY
|
-$0.28
-44.0%
YoY
|
-$0.50
N/A
|
| Diluted Earnings Per Share |
-$113.80
-13337.21%
YoY
|
$0.86
-138.39%
YoY
|
-$2.24
700.0%
YoY
|
-$0.28
-44.31%
YoY
|
-$0.50
-63.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
820.3K shares
78.97%
YoY
|
458.3K shares
-86.88%
YoY
|
3.494M shares
-87.77%
YoY
|
28.56M shares
73.43%
YoY
|
16.47M shares
N/A
|
| Diluted Shares Outstanding |
820.3K shares
75.81%
YoY
|
466.6K shares
-86.65%
YoY
|
3.494M shares
-87.77%
YoY
|
28.56M shares
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$122.0K
-99.94%
YoY
|
$289.0K
-99.86%
YoY
|
$114.3M
-34.68%
YoY
|
$132.2M
24.1%
YoY
|
$216.2M
26.28%
YoY
|
$201.7M
10.74%
YoY
|
$175.0M
9.18%
YoY
|
$106.5M
-49.99%
YoY
|
$171.2M
11.91%
YoY
|
$182.2M
6350.89%
YoY
|
$160.3M
5371.57%
YoY
|
$213.0M
7193.39%
YoY
|
$153.0M
5033.44%
YoY
|
$2.824M
-14.47%
YoY
|
$2.930M
8.32%
YoY
|
$2.920M
119.82%
YoY
|
$2.980M
177.83%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$211.0K
-99.9%
YoY
|
$6.630M
-96.57%
YoY
|
$109.4M
-34.69%
YoY
|
$126.2M
21.66%
YoY
|
$215.7M
25.47%
YoY
|
$193.2M
7.8%
YoY
|
$167.5M
6.53%
YoY
|
$103.7M
-50.22%
YoY
|
$172.0M
16.03%
YoY
|
$179.3M
6515.06%
YoY
|
$157.2M
5080.65%
YoY
|
$208.3M
6634.69%
YoY
|
$148.2M
14421.3%
YoY
|
$2.710M
-9.67%
YoY
|
$3.035M
9.11%
YoY
|
$3.093M
65.6%
YoY
|
$1.021M
-36.55%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$89.00K
-118.5%
YoY
|
-$6.341M
-182.79%
YoY
|
$4.987M
-13.84%
YoY
|
$6.012M
113.95%
YoY
|
$481.0K
-166.53%
YoY
|
$7.659M
163.65%
YoY
|
$5.788M
88.04%
YoY
|
$2.810M
-39.87%
YoY
|
-$723.0K
-115.06%
YoY
|
$2.905M
2448.25%
YoY
|
$3.078M
-3010.91%
YoY
|
$4.673M
-2810.71%
YoY
|
$4.800M
144.91%
YoY
|
$114.0K
-62.0%
YoY
|
-$105.7K
148.92%
YoY
|
-$172.4K
-68.03%
YoY
|
$1.960M
-465.87%
YoY
|
| Selling, General & Admin |
$891.0K
-67.85%
YoY
|
$2.166M
-29.7%
YoY
|
$29.29M
838.58%
YoY
|
$7.388M
115.77%
YoY
|
$2.771M
62.9%
YoY
|
$3.081M
121.18%
YoY
|
$3.121M
12.47%
YoY
|
$3.424M
3.44%
YoY
|
$1.701M
-4.6%
YoY
|
$1.393M
-34.97%
YoY
|
$2.775M
2.78%
YoY
|
$3.310M
171.53%
YoY
|
$1.783M
58.21%
YoY
|
$2.142M
61.78%
YoY
|
$2.700M
24.16%
YoY
|
$1.219M
7.5%
YoY
|
$1.127M
-43.48%
YoY
|
$1.324M
-55.74%
YoY
|
$2.175M
20.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$174.0K
544.44%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-111.66%
YoY
|
$27.00K
-73.0%
YoY
|
$27.00K
-73.0%
YoY
|
$27.00K
-70.33%
YoY
|
-$163.0K
-156.01%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-66.67%
YoY
|
$91.00K
-85.62%
YoY
|
$291.0K
-45.09%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
$633.0K
32.98%
YoY
|
$530.0K
-29.59%
YoY
|
$200.0K
36.37%
YoY
|
$100.0K
-26.06%
YoY
|
$476.0K
181.44%
YoY
|
$752.7K
467.89%
YoY
|
| Operating Expenses |
$891.0K
-67.85%
YoY
|
$2.166M
-29.7%
YoY
|
$29.31M
947.23%
YoY
|
$7.388M
115.77%
YoY
|
$2.771M
62.9%
YoY
|
$3.081M
121.18%
YoY
|
$2.799M
-8.71%
YoY
|
$3.424M
-98.16%
YoY
|
$1.701M
-98.94%
YoY
|
$1.393M
-99.35%
YoY
|
$3.066M
-55.57%
YoY
|
$186.1M
3789.36%
YoY
|
$160.7M
3342.83%
YoY
|
$214.6M
4272.81%
YoY
|
$6.900M
171.37%
YoY
|
$4.786M
322.05%
YoY
|
$4.667M
134.05%
YoY
|
$4.907M
55.24%
YoY
|
$2.543M
31.43%
YoY
|
| Operating Profit |
-$800.0K
-145.2%
YoY
|
-$2.525M
-271.07%
YoY
|
-$29.40M
1168.38%
YoY
|
-$14.34M
-679.66%
YoY
|
$1.770M
-14.66%
YoY
|
$1.476M
178.49%
YoY
|
-$2.318M
-38.82%
YoY
|
$2.473M
-162.26%
YoY
|
$2.074M
-676.11%
YoY
|
$530.0K
-132.98%
YoY
|
-$3.789M
80.43%
YoY
|
-$3.972M
102.45%
YoY
|
-$360.0K
-79.27%
YoY
|
-$1.607M
-19.12%
YoY
|
-$2.100M
260.34%
YoY
|
-$1.962M
21.15%
YoY
|
-$1.737M
-25.31%
YoY
|
-$1.987M
-46.3%
YoY
|
-$582.8K
-76.41%
YoY
|
| Interest Expense |
-$1.861M
50.44%
YoY
|
-$1.834M
19.01%
YoY
|
-$1.948M
-156.69%
YoY
|
-$887.0K
-48.19%
YoY
|
-$1.237M
22.72%
YoY
|
-$1.541M
575.88%
YoY
|
$3.436M
103.19%
YoY
|
-$1.712M
468.77%
YoY
|
-$1.008M
4481.82%
YoY
|
-$228.0K
N/A
|
$1.691M
N/A
|
-$301.0K
N/A
|
-$22.00K
121.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$9.950K
-55.1%
YoY
|
-$14.74K
4.02%
YoY
|
-$11.35K
1012.75%
YoY
|
| Other Income/Expense, Net |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$778.0K
70.24%
YoY
|
$1.406M
621.03%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-96.56%
YoY
|
$457.0K
-15.99%
YoY
|
$195.0K
N/A
|
-$1.310M
-2084.85%
YoY
|
$553.0K
-2312.0%
YoY
|
$544.0K
428.16%
YoY
|
$0.00
-100.0%
YoY
|
$66.00K
-94.45%
YoY
|
-$25.00K
-102.08%
YoY
|
$103.0K
3816.35%
YoY
|
-$1.242M
-2796.11%
YoY
|
| Pretax Income |
$40.05M
11643.7%
YoY
|
-$4.839M
-778.68%
YoY
|
-$79.30M
-3241.64%
YoY
|
-$15.22M
-963.9%
YoY
|
$341.0K
-85.04%
YoY
|
$713.0K
-8.35%
YoY
|
$2.524M
-232.56%
YoY
|
$1.762M
-133.36%
YoY
|
$2.280M
1081.35%
YoY
|
$778.0K
-173.19%
YoY
|
-$1.904M
-20.67%
YoY
|
-$5.282M
178.59%
YoY
|
$193.0K
-110.95%
YoY
|
-$1.063M
-43.58%
YoY
|
-$2.400M
-17.52%
YoY
|
-$1.896M
340.74%
YoY
|
-$1.762M
57.16%
YoY
|
-$1.884M
-49.24%
YoY
|
-$2.910M
19.08%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
-$230.0K
3733.33%
YoY
|
$2.000K
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
-81.82%
YoY
|
$3.000K
-76.92%
YoY
|
$5.000K
66.67%
YoY
|
$1.000K
-66.67%
YoY
|
-$33.00K
N/A
|
$13.00K
550.0%
YoY
|
$3.000K
-75.0%
YoY
|
$3.000K
50.0%
YoY
|
$0.00
N/A
|
$2.000K
-18.23%
YoY
|
$12.00K
1029.94%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
| Net Earnings |
$40.08M
10202.06%
YoY
|
-$4.873M
-619.51%
YoY
|
-$79.53M
-11084.25%
YoY
|
-$15.19M
-1406.02%
YoY
|
$389.0K
-83.58%
YoY
|
$938.0K
-453.96%
YoY
|
$724.0K
-143.8%
YoY
|
$1.163M
-122.44%
YoY
|
$2.369M
1146.84%
YoY
|
-$265.0K
-75.14%
YoY
|
-$1.653M
-31.13%
YoY
|
-$5.183M
173.08%
YoY
|
$190.0K
-110.71%
YoY
|
-$1.066M
-43.48%
YoY
|
-$2.400M
-17.52%
YoY
|
-$1.898M
338.71%
YoY
|
-$1.774M
58.08%
YoY
|
-$1.886M
-49.19%
YoY
|
-$2.910M
19.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$17.42
-802.42%
YoY
|
$0.07
-87.04%
YoY
|
$0.18
-400.0%
YoY
|
N/A
|
$2.48
-278.42%
YoY
|
$0.54
5300.0%
YoY
|
-$0.06
50.0%
YoY
|
N/A
|
-$1.39
1885.71%
YoY
|
$0.01
-116.67%
YoY
|
-$0.04
-42.86%
YoY
|
N/A
|
-$0.07
250.0%
YoY
|
-$0.06
-62.5%
YoY
|
-$0.07
N/A
|
N/A
|
| Diluted Earnings Per Share |
$71.58
102157.14%
YoY
|
-$53.66
-29911.11%
YoY
|
-$61.05
-43707.14%
YoY
|
-$17.42
-850.86%
YoY
|
$0.07
-84.78%
YoY
|
$0.18
-400.0%
YoY
|
$0.14
-429.39%
YoY
|
$2.32
-266.91%
YoY
|
$0.46
4500.0%
YoY
|
-$0.06
50.0%
YoY
|
-$0.04
-50.0%
YoY
|
-$1.39
1885.71%
YoY
|
$0.01
-116.67%
YoY
|
-$0.04
-42.86%
YoY
|
-$0.08
-43.09%
YoY
|
-$0.07
250.0%
YoY
|
-$0.06
-13.71%
YoY
|
-$0.07
-76.41%
YoY
|
-$0.14
-49.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.836M shares
6203.37%
YoY
|
1.814M shares
-69.07%
YoY
|
1.292M shares
N/A
|
871.8K shares
-98.41%
YoY
|
29.12K shares
-99.34%
YoY
|
5.865M shares
40.09%
YoY
|
N/A
|
54.73M shares
1362.48%
YoY
|
4.423M shares
-86.26%
YoY
|
4.187M shares
-85.72%
YoY
|
46.61M shares
61.55%
YoY
|
3.742M shares
-86.99%
YoY
|
32.20M shares
12.31%
YoY
|
29.32M shares
5.46%
YoY
|
28.85M shares
N/A
|
28.77M shares
62.52%
YoY
|
28.67M shares
314.51%
YoY
|
27.80M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
559.9K shares
1818.97%
YoY
|
1.184M shares
125.73%
YoY
|
N/A
|
871.8K shares
73.96%
YoY
|
29.18K shares
-99.43%
YoY
|
524.6K shares
-87.47%
YoY
|
N/A
|
501.1K shares
-86.61%
YoY
|
5.123M shares
-84.74%
YoY
|
4.187M shares
-85.78%
YoY
|
N/A
|
3.742M shares
-86.99%
YoY
|
33.57M shares
17.09%
YoY
|
29.44M shares
5.91%
YoY
|
N/A
|
28.76M shares
N/A
|
28.67M shares
N/A
|
27.80M shares
N/A
|
N/A
|
Loading...