|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$246.9M
-64.78%
YoY
|
$700.9M
-3.54%
YoY
|
$726.7M
349.41%
YoY
|
$161.7M
1462.36%
YoY
|
$10.35M
131.36%
YoY
|
| Cost Of Revenue |
$242.4M
-65.16%
YoY
|
$695.8M
-2.92%
YoY
|
$716.8M
359.16%
YoY
|
$156.1M
1620.17%
YoY
|
$9.075M
74.02%
YoY
|
| Gross Profit |
$4.569M
-10.69%
YoY
|
$5.116M
-48.48%
YoY
|
$9.931M
77.34%
YoY
|
$5.600M
339.23%
YoY
|
$1.275M
-272.0%
YoY
|
| Selling, General & Admin |
$42.90M
344.14%
YoY
|
$9.659M
2.71%
YoY
|
$9.404M
52.92%
YoY
|
$6.150M
-26.04%
YoY
|
$8.315M
-4.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$95.00K
-63.18%
YoY
|
$258.0K
-85.73%
YoY
|
$1.808M
-10.28%
YoY
|
$2.015M
67.01%
YoY
|
$1.207M
185.53%
YoY
|
| Operating Expenses |
$42.90M
344.14%
YoY
|
$9.659M
2.71%
YoY
|
$9.404M
52.92%
YoY
|
$6.150M
-35.41%
YoY
|
$9.521M
4.44%
YoY
|
| Operating Profit |
-$40.49M
253.19%
YoY
|
-$11.46M
17.36%
YoY
|
-$9.768M
20.34%
YoY
|
-$8.117M
-1.57%
YoY
|
-$8.246M
-16.34%
YoY
|
| Interest Expense |
-$5.613M
20.74%
YoY
|
-$4.649M
-554.89%
YoY
|
$1.022M
15085.74%
YoY
|
$6.730K
-113.41%
YoY
|
-$50.17K
-67.59%
YoY
|
| Other Income/Expense, Net |
$778.0K
N/A
|
$0.00
-100.0%
YoY
|
$308.0K
71.59%
YoY
|
$179.5K
-2072.45%
YoY
|
-$9.100K
-133.53%
YoY
|
| Pretax Income |
-$93.46M
-1759.5%
YoY
|
$5.632M
-169.9%
YoY
|
-$8.057M
1.5%
YoY
|
-$7.938M
-2.92%
YoY
|
-$8.176M
-19.04%
YoY
|
| Income Tax |
-$228.0K
-7700.0%
YoY
|
$3.000K
-120.0%
YoY
|
-$15.00K
-160.55%
YoY
|
$24.77K
N/A
|
N/A
N/A
|
| Net Earnings |
-$93.39M
-2439.38%
YoY
|
$3.992M
-151.02%
YoY
|
-$7.824M
-1.74%
YoY
|
-$7.962M
-2.61%
YoY
|
-$8.176M
-19.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.87
-495.45%
YoY
|
-$0.22
-21.43%
YoY
|
-$0.28
-44.0%
YoY
|
-$0.50
N/A
|
| Diluted Earnings Per Share |
-$113.80
-13337.21%
YoY
|
$0.86
-490.91%
YoY
|
-$0.22
-21.43%
YoY
|
-$0.28
-100.0%
YoY
|
-$496.5K
-62.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
820.3K shares
-82.1%
YoY
|
4.583M shares
-86.88%
YoY
|
34.94M shares
22.35%
YoY
|
28.56M shares
73.43%
YoY
|
16.47M shares
N/A
|
| Diluted Shares Outstanding |
820.3K shares
-82.42%
YoY
|
4.666M shares
-86.65%
YoY
|
34.94M shares
22.35%
YoY
|
28.56M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$122.0K
-99.94%
YoY
|
$289.0K
-99.86%
YoY
|
$114.4M
-34.65%
YoY
|
$132.2M
22.48%
YoY
|
$216.2M
26.28%
YoY
|
$201.7M
10.74%
YoY
|
$175.0M
9.18%
YoY
|
$107.9M
-49.32%
YoY
|
$171.2M
11.91%
YoY
|
$182.2M
6351.89%
YoY
|
$160.3M
5372.72%
YoY
|
$213.0M
7192.24%
YoY
|
$153.0M
5033.44%
YoY
|
$2.824M
-14.48%
YoY
|
$2.929M
8.3%
YoY
|
$2.920M
119.86%
YoY
|
$2.980M
177.83%
YoY
|
$3.302M
187.1%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$211.0K
-99.9%
YoY
|
$6.630M
-96.67%
YoY
|
$109.4M
-36.59%
YoY
|
$126.2M
16.51%
YoY
|
$215.7M
25.47%
YoY
|
$199.3M
11.16%
YoY
|
$172.5M
9.89%
YoY
|
$108.3M
-47.94%
YoY
|
$172.0M
16.03%
YoY
|
$179.3M
6515.06%
YoY
|
$157.0M
5072.78%
YoY
|
$208.0M
6625.19%
YoY
|
$148.2M
14421.3%
YoY
|
$2.710M
-9.67%
YoY
|
$3.035M
9.11%
YoY
|
$3.093M
65.6%
YoY
|
$1.021M
-36.55%
YoY
|
$3.000M
141.94%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
-$89.00K
-118.5%
YoY
|
-$6.341M
-357.45%
YoY
|
$4.987M
98.53%
YoY
|
$6.012M
-1868.24%
YoY
|
$481.0K
-166.53%
YoY
|
$2.463M
-15.22%
YoY
|
$2.512M
-26.12%
YoY
|
-$340.0K
-106.94%
YoY
|
-$723.0K
-115.06%
YoY
|
$2.905M
2458.14%
YoY
|
$3.400M
-3315.43%
YoY
|
$4.900M
-2942.39%
YoY
|
$4.800M
144.91%
YoY
|
$113.6K
-62.15%
YoY
|
-$105.7K
148.92%
YoY
|
-$172.4K
-68.03%
YoY
|
$1.960M
-465.87%
YoY
|
$300.0K
-433.33%
YoY
|
| Selling, General & Admin |
$2.166M
-29.7%
YoY
|
$29.29M
838.58%
YoY
|
$7.388M
74.04%
YoY
|
$2.771M
14.08%
YoY
|
$3.081M
46.99%
YoY
|
$3.121M
12.47%
YoY
|
$4.245M
28.25%
YoY
|
$2.429M
28.65%
YoY
|
$2.096M
-2.15%
YoY
|
$2.775M
2.78%
YoY
|
$3.310M
164.54%
YoY
|
$1.888M
67.55%
YoY
|
$2.142M
59.25%
YoY
|
$2.700M
24.16%
YoY
|
$1.251M
10.34%
YoY
|
$1.127M
-43.49%
YoY
|
$1.345M
-55.04%
YoY
|
$2.175M
20.76%
YoY
|
$1.134M
141.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$19.00K
-111.66%
YoY
|
$27.00K
-44.9%
YoY
|
$27.00K
-73.0%
YoY
|
$27.00K
-90.36%
YoY
|
-$163.0K
-156.01%
YoY
|
$49.00K
-75.5%
YoY
|
$100.0K
-50.0%
YoY
|
$280.0K
-55.77%
YoY
|
$291.0K
-45.09%
YoY
|
$200.0K
21.69%
YoY
|
$200.0K
50.08%
YoY
|
$633.0K
33.06%
YoY
|
$530.0K
-29.59%
YoY
|
$164.4K
12.07%
YoY
|
$133.3K
-1.47%
YoY
|
$475.7K
181.28%
YoY
|
$752.7K
467.89%
YoY
|
$146.7K
83.32%
YoY
|
| Operating Expenses |
$2.166M
-29.7%
YoY
|
$29.31M
947.23%
YoY
|
$7.388M
74.04%
YoY
|
$2.771M
14.08%
YoY
|
$3.081M
46.99%
YoY
|
$2.799M
-8.71%
YoY
|
$4.245M
-97.72%
YoY
|
$2.429M
-98.49%
YoY
|
$2.096M
-99.02%
YoY
|
$3.066M
-55.57%
YoY
|
$186.1M
14776.77%
YoY
|
$160.7M
14158.86%
YoY
|
$214.6M
11684.6%
YoY
|
$6.900M
171.37%
YoY
|
$1.251M
10.34%
YoY
|
$1.127M
-43.49%
YoY
|
$1.821M
-42.4%
YoY
|
$2.543M
31.43%
YoY
|
$1.134M
106.18%
YoY
|
| Operating Profit |
-$2.525M
-271.07%
YoY
|
-$29.40M
1168.38%
YoY
|
-$14.34M
293.06%
YoY
|
$1.770M
-190.63%
YoY
|
$1.476M
-141.62%
YoY
|
-$2.318M
-38.82%
YoY
|
-$3.647M
-8.18%
YoY
|
-$1.953M
442.5%
YoY
|
-$3.546M
120.66%
YoY
|
-$3.789M
80.43%
YoY
|
-$3.972M
102.48%
YoY
|
-$360.0K
-79.29%
YoY
|
-$1.607M
-19.38%
YoY
|
-$2.100M
260.34%
YoY
|
-$1.962M
21.13%
YoY
|
-$1.738M
-25.25%
YoY
|
-$1.993M
-46.13%
YoY
|
-$582.8K
-76.41%
YoY
|
-$1.619M
153.04%
YoY
|
| Interest Expense |
-$1.834M
19.01%
YoY
|
-$1.948M
-156.69%
YoY
|
-$887.0K
-48.37%
YoY
|
-$1.237M
62.55%
YoY
|
-$1.541M
-155.87%
YoY
|
$3.436M
103.19%
YoY
|
-$1.718M
164.31%
YoY
|
-$761.0K
N/A
|
$2.758M
N/A
|
$1.691M
N/A
|
-$650.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$9.950K
-55.1%
YoY
|
-$14.74K
4.02%
YoY
|
-$11.35K
1012.75%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$778.0K
70.24%
YoY
|
$1.406M
621.03%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-96.56%
YoY
|
$457.0K
-15.99%
YoY
|
$195.0K
N/A
|
-$1.310M
-2067.2%
YoY
|
$553.0K
-2365.19%
YoY
|
$544.0K
-2901.24%
YoY
|
$0.00
-100.0%
YoY
|
$66.59K
-94.4%
YoY
|
-$24.41K
-102.03%
YoY
|
-$19.42K
-838.4%
YoY
|
-$1.242M
-2796.11%
YoY
|
$1.189M
-11992.93%
YoY
|
| Pretax Income |
-$4.839M
-778.68%
YoY
|
-$79.30M
-3241.64%
YoY
|
-$15.22M
-1487.6%
YoY
|
$341.0K
-85.31%
YoY
|
$713.0K
-328.53%
YoY
|
$2.524M
-232.56%
YoY
|
$1.097M
-120.77%
YoY
|
$2.322M
1103.11%
YoY
|
-$312.0K
-70.65%
YoY
|
-$1.904M
-20.67%
YoY
|
-$5.282M
178.72%
YoY
|
$193.0K
-110.95%
YoY
|
-$1.063M
-43.64%
YoY
|
-$2.400M
-17.52%
YoY
|
-$1.895M
340.54%
YoY
|
-$1.763M
57.24%
YoY
|
-$1.886M
-49.19%
YoY
|
-$2.910M
19.08%
YoY
|
-$430.2K
-34.82%
YoY
|
| Income Tax |
N/A
N/A
|
-$230.0K
3733.33%
YoY
|
$2.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-81.82%
YoY
|
$3.000K
-76.92%
YoY
|
$5.000K
66.67%
YoY
|
$1.000K
-66.67%
YoY
|
-$33.00K
N/A
|
$13.00K
433.66%
YoY
|
$3.000K
-73.48%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
$2.436K
N/A
|
$11.31K
965.07%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$4.873M
-619.51%
YoY
|
-$79.53M
-11084.25%
YoY
|
-$15.19M
-1406.02%
YoY
|
$389.0K
-83.58%
YoY
|
$938.0K
-453.96%
YoY
|
$724.0K
-143.8%
YoY
|
$1.163M
-122.44%
YoY
|
$2.369M
1146.84%
YoY
|
-$265.0K
-75.14%
YoY
|
-$1.653M
-31.13%
YoY
|
-$5.183M
173.14%
YoY
|
$190.0K
-110.71%
YoY
|
-$1.066M
-43.48%
YoY
|
-$2.400M
-17.52%
YoY
|
-$1.898M
338.61%
YoY
|
-$1.774M
58.1%
YoY
|
-$1.886M
-49.19%
YoY
|
-$2.910M
19.08%
YoY
|
-$432.6K
-34.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$17.42
-7068.0%
YoY
|
$0.07
40.0%
YoY
|
$0.18
-1900.0%
YoY
|
N/A
|
$0.25
-278.57%
YoY
|
$0.05
400.0%
YoY
|
-$0.01
-75.0%
YoY
|
N/A
|
-$0.14
100.0%
YoY
|
$0.01
-116.67%
YoY
|
-$0.04
-42.86%
YoY
|
N/A
|
-$0.07
250.0%
YoY
|
-$0.06
-62.5%
YoY
|
-$0.07
N/A
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$53.66
-29911.11%
YoY
|
-$61.05
-43707.14%
YoY
|
-$17.42
-7673.91%
YoY
|
$0.07
40.0%
YoY
|
$0.18
-1900.0%
YoY
|
$0.14
-433.97%
YoY
|
$0.23
-264.29%
YoY
|
$0.05
400.0%
YoY
|
-$0.01
-75.0%
YoY
|
-$0.04
-47.6%
YoY
|
-$0.14
100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.07
250.0%
YoY
|
-$61.89K
-15.17%
YoY
|
-$67.84K
-78.4%
YoY
|
-$139.2K
-50.61%
YoY
|
-$0.02
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.814M shares
-69.07%
YoY
|
1.292M shares
-77.5%
YoY
|
9.864M shares
-81.98%
YoY
|
6.214M shares
-88.65%
YoY
|
5.865M shares
-88.67%
YoY
|
5.742M shares
-87.68%
YoY
|
54.73M shares
18.72%
YoY
|
54.73M shares
69.98%
YoY
|
51.75M shares
76.52%
YoY
|
46.61M shares
61.55%
YoY
|
46.10M shares
60.21%
YoY
|
32.20M shares
12.31%
YoY
|
29.32M shares
5.46%
YoY
|
28.85M shares
N/A
|
28.77M shares
62.52%
YoY
|
28.67M shares
314.51%
YoY
|
27.80M shares
N/A
|
N/A
|
17.70M shares
N/A
|
| Diluted Shares Outstanding |
1.184M shares
-77.43%
YoY
|
N/A
|
871.8K shares
-82.6%
YoY
|
5.825M shares
-88.37%
YoY
|
5.246M shares
-87.47%
YoY
|
N/A
|
5.011M shares
-86.61%
YoY
|
50.09M shares
49.23%
YoY
|
41.87M shares
42.2%
YoY
|
N/A
|
37.42M shares
30.11%
YoY
|
33.57M shares
17.09%
YoY
|
29.44M shares
5.91%
YoY
|
N/A
|
28.76M shares
N/A
|
28.67M shares
N/A
|
27.80M shares
N/A
|
N/A
|
N/A
|
Loading...