|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Accounts receivable, net of allowances of $653 and $1,652, respectively | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accounts receivable, net of allowances of $653 and $1,652, respectively | ||||||||||||||||||||
| Other receivables | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total other receivables | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total prepaid expenses and other current assets | ||||||||||||||||||||
| Inventories | ||||||||||||||||||||
| Assets held for sale | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Equipment held for lease, net | ||||||||||||||||||||
| Property, plant and equipment, net | ||||||||||||||||||||
| Non-current inventories | ||||||||||||||||||||
| Non-current receivables, net of allowances for credit losses of $348 and $654, respectively | ||||||||||||||||||||
| Non-current receivables, net of allowance of $341 and $654, respectively | ||||||||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total operating lease right-of-use assets | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Deferred tax assets | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued liabilities | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accrued liabilities | ||||||||||||||||||||
| Current portion of payables related to Tax Receivable Agreement | ||||||||||||||||||||
| Total current portion of payables related to Tax Receivable Agreement | ||||||||||||||||||||
| Current portion of credit agreement | ||||||||||||||||||||
| Deferred revenue | ||||||||||||||||||||
| Deferred revenue, current portion | ||||||||||||||||||||
| Payables related to Tax Receivable Agreement, current portion | ||||||||||||||||||||
| Finance lease liabilities, current portion | ||||||||||||||||||||
| Operating lease liabilities, current portion | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total operating lease liabilities, current portion | ||||||||||||||||||||
| Long-term debt, current portion | ||||||||||||||||||||
| Other current liabilities | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total other current liabilities | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Long-term debt, net of current portion | ||||||||||||||||||||
| Convertible notes | ||||||||||||||||||||
| Payables related to Tax Receivable Agreement, net of current portion | ||||||||||||||||||||
| Deferred revenue, net of current portion | ||||||||||||||||||||
| Operating lease liabilities, net of current portion | ||||||||||||||||||||
| Credit agreement, net of current | ||||||||||||||||||||
| Finance lease liabilities, net of current portion | ||||||||||||||||||||
| Payables related to Tax Receivable Agreement | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total payables related to Tax Receivable Agreement | ||||||||||||||||||||
| Payables related to Tax Receivable Agreement, net of current | ||||||||||||||||||||
| Deferred tax liabilities | ||||||||||||||||||||
| Other long-term liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders' equity: | ||||||||||||||||||||
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding | ||||||||||||||||||||
| Common stock | ||||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||||
| Class B Common Stock | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||
| Total stockholders' equity attributable to Solaris Energy Infrastructure, Inc. | ||||||||||||||||||||
| Non-controlling interest | ||||||||||||||||||||
| Total stockholders' equity | ||||||||||||||||||||
| Total liabilities and stockholders' equity | ||||||||||||||||||||
Loading...