|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.17M
90.94%
YoY
|
$15.80M
-35.08%
YoY
|
$24.34M
15.02%
YoY
|
$21.16M
-2537.56%
YoY
|
-$868.0K
-97.04%
YoY
|
| Depreciation, Depletion And Amortization |
$84.29M
78.5%
YoY
|
$47.22M
30.49%
YoY
|
$36.19M
18.9%
YoY
|
$30.43M
11.84%
YoY
|
$27.21M
0.7%
YoY
|
| Cash From Operating Activities |
$209.1M
252.22%
YoY
|
$59.37M
-33.98%
YoY
|
$89.92M
32.25%
YoY
|
$68.00M
312.77%
YoY
|
$16.47M
-62.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$646.8M
243.25%
YoY
|
$188.4M
192.63%
YoY
|
$64.39M
-20.91%
YoY
|
$81.41M
314.56%
YoY
|
$19.64M
321.33%
YoY
|
| Acquisitions |
$29.20M
-76.08%
YoY
|
$122.1M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.60M
-66.04%
YoY
|
-$116.6M
-4989.43%
YoY
|
$2.385M
27.4%
YoY
|
$1.872M
1542.11%
YoY
|
$114.0K
-87.33%
YoY
|
| Cash From Investing Activities |
-$686.4M
125.01%
YoY
|
-$305.0M
391.96%
YoY
|
-$62.00M
-22.05%
YoY
|
-$79.54M
307.39%
YoY
|
-$19.52M
417.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$152.8M
-677.94%
YoY
|
$26.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$670.7M
67.8%
YoY
|
$399.7M
-1392.56%
YoY
|
-$30.92M
91.84%
YoY
|
-$16.12M
-22.57%
YoY
|
-$20.82M
-55.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$209.1M
252.22%
YoY
|
$59.37M
-33.98%
YoY
|
$89.92M
32.25%
YoY
|
$68.00M
312.77%
YoY
|
$16.47M
-62.44%
YoY
|
| Cash From Investing Activities |
-$686.4M
125.01%
YoY
|
-$305.0M
391.96%
YoY
|
-$62.00M
-22.05%
YoY
|
-$79.54M
307.39%
YoY
|
-$19.52M
417.19%
YoY
|
| Cash From Financing Activities |
$670.7M
67.8%
YoY
|
$399.7M
-1392.56%
YoY
|
-$30.92M
91.84%
YoY
|
-$16.12M
-22.57%
YoY
|
-$20.82M
-55.32%
YoY
|
| Net Change In Cash |
$193.5M
25.59%
YoY
|
$154.0M
-5231.05%
YoY
|
-$3.002M
-89.15%
YoY
|
-$27.66M
15.89%
YoY
|
-$23.87M
266.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$209.1M
252.22%
YoY
|
$59.37M
-33.98%
YoY
|
$89.92M
32.25%
YoY
|
$68.00M
312.77%
YoY
|
$16.47M
-62.44%
YoY
|
| Capital Expenditures |
$646.8M
243.25%
YoY
|
$188.4M
192.63%
YoY
|
$64.39M
-20.91%
YoY
|
$81.41M
314.56%
YoY
|
$19.64M
321.33%
YoY
|
| Free Cash Flow |
-$437.7M
239.13%
YoY
|
-$129.1M
-605.37%
YoY
|
$25.54M
-290.35%
YoY
|
-$13.42M
323.85%
YoY
|
-$3.165M
-108.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.44M
304.49%
YoY
|
-$1.499M
-125.33%
YoY
|
$14.60M
-1560.0%
YoY
|
$12.00M
93.55%
YoY
|
$5.300M
23.26%
YoY
|
$5.918M
45.51%
YoY
|
-$1.000M
-120.41%
YoY
|
$6.200M
-12.68%
YoY
|
$4.300M
-43.42%
YoY
|
$4.067M
-11.8%
YoY
|
$4.900M
-33.78%
YoY
|
$7.100M
29.09%
YoY
|
$7.600M
117.14%
YoY
|
$4.611M
622.73%
YoY
|
$7.400M
722.22%
YoY
|
$5.500M
-558.33%
YoY
|
$3.500M
-391.67%
YoY
|
$638.0K
-144.4%
YoY
|
$900.0K
-127.27%
YoY
|
-$1.200M
-78.18%
YoY
|
| Depreciation, Depletion And Amortization |
$24.76M
23.4%
YoY
|
$23.49M
40.42%
YoY
|
$9.700M
-11.82%
YoY
|
$9.300M
-2.77%
YoY
|
$20.06M
101.97%
YoY
|
$16.73M
75.75%
YoY
|
$11.00M
19.84%
YoY
|
$9.565M
5.45%
YoY
|
$9.934M
18.02%
YoY
|
$9.518M
9.96%
YoY
|
$9.179M
18.96%
YoY
|
$9.071M
27.19%
YoY
|
$8.417M
21.47%
YoY
|
$8.656M
25.05%
YoY
|
$7.716M
12.77%
YoY
|
$7.132M
5.63%
YoY
|
$6.929M
3.53%
YoY
|
$6.922M
4.88%
YoY
|
$6.842M
3.76%
YoY
|
$6.752M
1.21%
YoY
|
| Cash From Operating Activities |
$79.01M
207.18%
YoY
|
$95.94M
632.34%
YoY
|
$63.26M
501.6%
YoY
|
$24.18M
28.1%
YoY
|
$25.72M
52.43%
YoY
|
$13.10M
-44.45%
YoY
|
$10.52M
-49.44%
YoY
|
$18.88M
-34.03%
YoY
|
$16.88M
0.15%
YoY
|
$23.58M
-2.08%
YoY
|
$20.80M
-3.34%
YoY
|
$28.61M
77.43%
YoY
|
$16.85M
168.77%
YoY
|
$24.08M
404.27%
YoY
|
$21.52M
181.02%
YoY
|
$16.13M
1200.4%
YoY
|
$6.269M
126.64%
YoY
|
$4.776M
-19.05%
YoY
|
$7.657M
106.95%
YoY
|
$1.240M
-94.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$343.4M
137.9%
YoY
|
$254.5M
100.95%
YoY
|
$62.80M
8.75%
YoY
|
$185.1M
27822.17%
YoY
|
$144.3M
4198.09%
YoY
|
$126.7M
1641.86%
YoY
|
$57.75M
239.69%
YoY
|
$663.0K
-96.87%
YoY
|
$3.358M
-82.28%
YoY
|
$7.271M
-66.77%
YoY
|
$17.00M
-162.5%
YoY
|
$21.18M
-203.07%
YoY
|
$18.95M
60.91%
YoY
|
$21.88M
-468.67%
YoY
|
-$27.20M
354.41%
YoY
|
-$20.55M
301.68%
YoY
|
$11.78M
344.88%
YoY
|
-$5.936M
229.78%
YoY
|
-$5.986M
360.46%
YoY
|
-$5.116M
468.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.750M
39185.71%
YoY
|
-$9.777M
-184.52%
YoY
|
-$22.28M
-82.67%
YoY
|
-$7.552M
-2135.58%
YoY
|
$7.000K
-30.0%
YoY
|
$11.57M
11704.08%
YoY
|
-$128.6M
-6222.0%
YoY
|
$371.0K
234.23%
YoY
|
$10.00K
-91.87%
YoY
|
$98.00K
-30.99%
YoY
|
$2.100M
158.3%
YoY
|
$111.0K
-82.87%
YoY
|
$123.0K
-54.28%
YoY
|
$142.0K
283.78%
YoY
|
$813.0K
2522.58%
YoY
|
$648.0K
1308.7%
YoY
|
$269.0K
N/A
|
$37.00K
-63.0%
YoY
|
$31.00K
-69.0%
YoY
|
$46.00K
-93.43%
YoY
|
| Cash From Investing Activities |
-$454.6M
214.96%
YoY
|
-$264.3M
129.64%
YoY
|
-$85.08M
-54.34%
YoY
|
-$192.7M
65884.93%
YoY
|
-$144.3M
4210.72%
YoY
|
-$115.1M
1504.39%
YoY
|
-$186.3M
1150.4%
YoY
|
-$292.0K
-98.61%
YoY
|
-$3.348M
-82.22%
YoY
|
-$7.173M
-67.01%
YoY
|
-$14.90M
-43.53%
YoY
|
-$21.07M
5.87%
YoY
|
-$18.83M
63.6%
YoY
|
-$21.74M
268.57%
YoY
|
-$26.39M
343.12%
YoY
|
-$19.90M
292.54%
YoY
|
-$11.51M
341.39%
YoY
|
-$5.899M
247.0%
YoY
|
-$5.955M
358.08%
YoY
|
-$5.070M
4970.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.092M
-43.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$11.33M
N/A
|
$14.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$366.7M
-1594.0%
YoY
|
$415.0M
185.57%
YoY
|
-$10.52M
-103.66%
YoY
|
$290.8M
-1815.82%
YoY
|
-$24.54M
54.02%
YoY
|
$145.3M
-1135.85%
YoY
|
$287.3M
-2514.08%
YoY
|
-$16.95M
4812.75%
YoY
|
-$15.94M
240.29%
YoY
|
-$14.03M
256.04%
YoY
|
-$11.90M
24691.67%
YoY
|
-$345.0K
-94.25%
YoY
|
-$4.683M
-23.62%
YoY
|
-$3.940M
-24.39%
YoY
|
-$48.00K
-99.07%
YoY
|
-$6.000M
20.97%
YoY
|
-$6.131M
12.19%
YoY
|
-$5.211M
8.56%
YoY
|
-$5.147M
0.92%
YoY
|
-$4.960M
3.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.01M
207.18%
YoY
|
$95.94M
632.34%
YoY
|
$63.26M
501.6%
YoY
|
$24.18M
28.1%
YoY
|
$25.72M
52.43%
YoY
|
$13.10M
-44.45%
YoY
|
$10.52M
-49.44%
YoY
|
$18.88M
-34.03%
YoY
|
$16.88M
0.15%
YoY
|
$23.58M
-2.08%
YoY
|
$20.80M
-3.34%
YoY
|
$28.61M
77.43%
YoY
|
$16.85M
168.77%
YoY
|
$24.08M
404.27%
YoY
|
$21.52M
181.02%
YoY
|
$16.13M
1200.4%
YoY
|
$6.269M
126.64%
YoY
|
$4.776M
-19.05%
YoY
|
$7.657M
106.95%
YoY
|
$1.240M
-94.51%
YoY
|
| Cash From Investing Activities |
-$454.6M
214.96%
YoY
|
-$264.3M
129.64%
YoY
|
-$85.08M
-54.34%
YoY
|
-$192.7M
65884.93%
YoY
|
-$144.3M
4210.72%
YoY
|
-$115.1M
1504.39%
YoY
|
-$186.3M
1150.4%
YoY
|
-$292.0K
-98.61%
YoY
|
-$3.348M
-82.22%
YoY
|
-$7.173M
-67.01%
YoY
|
-$14.90M
-43.53%
YoY
|
-$21.07M
5.87%
YoY
|
-$18.83M
63.6%
YoY
|
-$21.74M
268.57%
YoY
|
-$26.39M
343.12%
YoY
|
-$19.90M
292.54%
YoY
|
-$11.51M
341.39%
YoY
|
-$5.899M
247.0%
YoY
|
-$5.955M
358.08%
YoY
|
-$5.070M
4970.0%
YoY
|
| Cash From Financing Activities |
$366.7M
-1594.0%
YoY
|
$415.0M
185.57%
YoY
|
-$10.52M
-103.66%
YoY
|
$290.8M
-1815.82%
YoY
|
-$24.54M
54.02%
YoY
|
$145.3M
-1135.85%
YoY
|
$287.3M
-2514.08%
YoY
|
-$16.95M
4812.75%
YoY
|
-$15.94M
240.29%
YoY
|
-$14.03M
256.04%
YoY
|
-$11.90M
24691.67%
YoY
|
-$345.0K
-94.25%
YoY
|
-$4.683M
-23.62%
YoY
|
-$3.940M
-24.39%
YoY
|
-$48.00K
-99.07%
YoY
|
-$6.000M
20.97%
YoY
|
-$6.131M
12.19%
YoY
|
-$5.211M
8.56%
YoY
|
-$5.147M
0.92%
YoY
|
-$4.960M
3.33%
YoY
|
| Net Change In Cash |
-$8.851M
-93.82%
YoY
|
$246.6M
469.21%
YoY
|
-$32.34M
-129.01%
YoY
|
$122.3M
7381.35%
YoY
|
-$143.1M
5842.09%
YoY
|
$43.33M
1718.89%
YoY
|
$111.5M
-1958.03%
YoY
|
$1.635M
-77.28%
YoY
|
-$2.409M
-63.83%
YoY
|
$2.382M
-249.06%
YoY
|
-$6.000M
22.0%
YoY
|
$7.196M
-173.6%
YoY
|
-$6.660M
-41.42%
YoY
|
-$1.598M
-74.77%
YoY
|
-$4.918M
42.76%
YoY
|
-$9.777M
11.23%
YoY
|
-$11.37M
114.27%
YoY
|
-$6.334M
955.67%
YoY
|
-$3.445M
27.59%
YoY
|
-$8.790M
-149.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.01M
207.18%
YoY
|
$95.94M
632.34%
YoY
|
$63.26M
501.6%
YoY
|
$24.18M
28.1%
YoY
|
$25.72M
52.43%
YoY
|
$13.10M
-44.45%
YoY
|
$10.52M
-49.44%
YoY
|
$18.88M
-34.03%
YoY
|
$16.88M
0.15%
YoY
|
$23.58M
-2.08%
YoY
|
$20.80M
-3.34%
YoY
|
$28.61M
77.43%
YoY
|
$16.85M
168.77%
YoY
|
$24.08M
404.27%
YoY
|
$21.52M
181.02%
YoY
|
$16.13M
1200.4%
YoY
|
$6.269M
126.64%
YoY
|
$4.776M
-19.05%
YoY
|
$7.657M
106.95%
YoY
|
$1.240M
-94.51%
YoY
|
| Capital Expenditures |
$343.4M
137.9%
YoY
|
$254.5M
100.95%
YoY
|
$62.80M
8.75%
YoY
|
$185.1M
27822.17%
YoY
|
$144.3M
4198.09%
YoY
|
$126.7M
1641.86%
YoY
|
$57.75M
239.69%
YoY
|
$663.0K
-96.87%
YoY
|
$3.358M
-82.28%
YoY
|
$7.271M
-66.77%
YoY
|
$17.00M
-162.5%
YoY
|
$21.18M
-203.07%
YoY
|
$18.95M
60.91%
YoY
|
$21.88M
-468.67%
YoY
|
-$27.20M
354.41%
YoY
|
-$20.55M
301.68%
YoY
|
$11.78M
344.88%
YoY
|
-$5.936M
229.78%
YoY
|
-$5.986M
360.46%
YoY
|
-$5.116M
468.44%
YoY
|
| Free Cash Flow |
-$264.3M
122.87%
YoY
|
-$158.6M
39.64%
YoY
|
$462.0K
-100.98%
YoY
|
-$160.9M
-983.67%
YoY
|
-$118.6M
-977.47%
YoY
|
-$113.6M
-796.12%
YoY
|
-$47.23M
-1342.92%
YoY
|
$18.21M
145.13%
YoY
|
$13.52M
-743.67%
YoY
|
$16.31M
641.45%
YoY
|
$3.800M
-92.2%
YoY
|
$7.430M
-79.74%
YoY
|
-$2.100M
-61.87%
YoY
|
$2.200M
-79.46%
YoY
|
$48.72M
257.1%
YoY
|
$36.68M
477.01%
YoY
|
-$5.507M
-4727.73%
YoY
|
$10.71M
39.12%
YoY
|
$13.64M
172.86%
YoY
|
$6.356M
-72.95%
YoY
|
Loading...