|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$622.2M
98.72%
YoY
|
$313.1M
6.88%
YoY
|
$292.9M
-8.46%
YoY
|
$320.0M
101.02%
YoY
|
$159.2M
54.59%
YoY
|
| Cost Of Revenue |
$336.8M
82.13%
YoY
|
$184.9M
3.98%
YoY
|
$177.8M
-19.08%
YoY
|
$219.8M
90.35%
YoY
|
$115.5M
76.27%
YoY
|
| Gross Profit |
$285.4M
122.68%
YoY
|
$128.2M
11.36%
YoY
|
$115.1M
14.84%
YoY
|
$100.2M
129.2%
YoY
|
$43.73M
16.61%
YoY
|
| Selling, General & Admin |
$61.66M
73.11%
YoY
|
$35.62M
32.15%
YoY
|
$26.95M
16.8%
YoY
|
$23.07M
19.78%
YoY
|
$19.26M
16.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.29M
78.5%
YoY
|
$47.22M
30.49%
YoY
|
$36.19M
18.9%
YoY
|
$30.43M
11.84%
YoY
|
$27.21M
0.7%
YoY
|
| Operating Expenses |
$61.66M
73.11%
YoY
|
$35.62M
32.15%
YoY
|
$26.95M
16.8%
YoY
|
$23.07M
19.78%
YoY
|
$19.26M
16.89%
YoY
|
| Operating Profit |
$135.4M
156.34%
YoY
|
$52.82M
5.84%
YoY
|
$49.90M
19.37%
YoY
|
$41.80M
-10902.07%
YoY
|
-$387.0K
-99.35%
YoY
|
| Interest Expense |
-$20.86M
76.62%
YoY
|
-$11.81M
257.06%
YoY
|
-$3.307M
576.28%
YoY
|
-$489.0K
97.98%
YoY
|
-$247.0K
23.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$73.08M
98.05%
YoY
|
$36.90M
-20.81%
YoY
|
$46.60M
12.78%
YoY
|
$41.32M
-6616.56%
YoY
|
-$634.0K
-98.94%
YoY
|
| Income Tax |
$14.68M
83.48%
YoY
|
$8.000M
2.3%
YoY
|
$7.820M
0.22%
YoY
|
$7.803M
1146.49%
YoY
|
$626.0K
-106.98%
YoY
|
| Net Earnings |
$30.17M
90.94%
YoY
|
$15.80M
-35.08%
YoY
|
$24.34M
15.02%
YoY
|
$21.16M
-2537.56%
YoY
|
-$868.0K
-97.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.58
15.84%
YoY
|
$0.51
-35.25%
YoY
|
$0.78
20.92%
YoY
|
$0.65
-100.0%
YoY
|
-$28.19K
-97.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$196.2M
55.38%
YoY
|
$179.7M
86.61%
YoY
|
$166.8M
122.4%
YoY
|
$149.3M
102.03%
YoY
|
$126.3M
86.01%
YoY
|
$96.30M
52.02%
YoY
|
$75.00M
7.6%
YoY
|
$73.90M
-4.28%
YoY
|
$67.90M
-17.9%
YoY
|
$63.35M
-24.64%
YoY
|
$69.70M
-24.49%
YoY
|
$77.20M
-10.96%
YoY
|
$82.70M
45.34%
YoY
|
$84.05M
82.93%
YoY
|
$92.30M
86.93%
YoY
|
$86.70M
146.31%
YoY
|
$56.90M
98.26%
YoY
|
$45.95M
81.79%
YoY
|
$49.38M
140.5%
YoY
|
$35.20M
276.91%
YoY
|
| Cost Of Revenue |
$98.77M
45.86%
YoY
|
$101.0M
94.37%
YoY
|
$88.80M
89.25%
YoY
|
$79.25M
71.79%
YoY
|
$67.71M
69.75%
YoY
|
$51.98M
40.98%
YoY
|
$46.92M
11.46%
YoY
|
$46.13M
1.05%
YoY
|
$39.89M
-25.06%
YoY
|
$36.87M
-34.97%
YoY
|
$42.10M
-34.39%
YoY
|
$45.65M
-25.45%
YoY
|
$53.22M
41.28%
YoY
|
$56.70M
73.69%
YoY
|
$64.17M
66.85%
YoY
|
$61.24M
143.63%
YoY
|
$37.67M
96.1%
YoY
|
$32.64M
88.36%
YoY
|
$38.46M
162.53%
YoY
|
$25.14M
254.51%
YoY
|
| Gross Profit |
$97.47M
66.28%
YoY
|
$78.67M
77.52%
YoY
|
$78.04M
177.77%
YoY
|
$70.08M
152.49%
YoY
|
$58.62M
109.34%
YoY
|
$44.32M
67.38%
YoY
|
$28.10M
1.9%
YoY
|
$27.76M
-12.03%
YoY
|
$28.00M
-5.07%
YoY
|
$26.48M
-3.22%
YoY
|
$27.57M
-2.07%
YoY
|
$31.55M
23.85%
YoY
|
$29.50M
53.29%
YoY
|
$27.36M
105.61%
YoY
|
$28.15M
157.89%
YoY
|
$25.47M
153.62%
YoY
|
$19.24M
103.42%
YoY
|
$13.31M
67.37%
YoY
|
$10.92M
85.66%
YoY
|
$10.04M
346.4%
YoY
|
| Selling, General & Admin |
$20.88M
36.7%
YoY
|
$15.94M
50.81%
YoY
|
$15.55M
76.68%
YoY
|
$14.90M
80.4%
YoY
|
$15.27M
91.16%
YoY
|
$10.57M
46.2%
YoY
|
$8.799M
38.37%
YoY
|
$8.259M
21.01%
YoY
|
$7.990M
22.21%
YoY
|
$7.229M
23.11%
YoY
|
$6.359M
7.25%
YoY
|
$6.825M
12.59%
YoY
|
$6.538M
25.47%
YoY
|
$5.872M
18.91%
YoY
|
$5.929M
24.56%
YoY
|
$6.062M
22.12%
YoY
|
$5.211M
13.14%
YoY
|
$4.938M
15.64%
YoY
|
$4.760M
23.96%
YoY
|
$4.964M
25.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.76M
23.4%
YoY
|
$23.49M
40.42%
YoY
|
$9.700M
-11.82%
YoY
|
$9.300M
-2.77%
YoY
|
$20.06M
101.97%
YoY
|
$16.73M
75.75%
YoY
|
$11.00M
19.84%
YoY
|
$9.565M
5.45%
YoY
|
$9.934M
18.02%
YoY
|
$9.518M
9.96%
YoY
|
$9.179M
18.96%
YoY
|
$9.071M
27.19%
YoY
|
$8.417M
21.47%
YoY
|
$8.656M
25.05%
YoY
|
$7.716M
12.77%
YoY
|
$7.132M
5.63%
YoY
|
$6.929M
3.53%
YoY
|
$6.922M
4.88%
YoY
|
$6.842M
3.76%
YoY
|
$6.752M
1.21%
YoY
|
| Operating Expenses |
$20.88M
36.7%
YoY
|
$38.82M
49.09%
YoY
|
$15.55M
76.68%
YoY
|
$14.90M
80.4%
YoY
|
$15.27M
91.16%
YoY
|
$26.04M
51.07%
YoY
|
$8.799M
38.37%
YoY
|
$8.259M
-47.63%
YoY
|
$7.990M
22.21%
YoY
|
$17.24M
-0.22%
YoY
|
$6.359M
7.25%
YoY
|
$15.77M
160.16%
YoY
|
$6.538M
25.47%
YoY
|
$17.27M
49.21%
YoY
|
$5.929M
24.56%
YoY
|
$6.062M
22.12%
YoY
|
$5.211M
13.14%
YoY
|
$11.58M
1.82%
YoY
|
$4.760M
23.96%
YoY
|
$4.964M
25.13%
YoY
|
| Operating Profit |
$50.56M
129.24%
YoY
|
$39.85M
118.02%
YoY
|
$37.91M
619.82%
YoY
|
$35.57M
200.06%
YoY
|
$22.06M
121.52%
YoY
|
$18.28M
97.79%
YoY
|
$5.267M
-47.33%
YoY
|
$11.85M
-24.87%
YoY
|
$9.956M
-33.1%
YoY
|
$9.241M
-8.36%
YoY
|
$10.00M
-28.49%
YoY
|
$15.78M
52.87%
YoY
|
$14.88M
100.76%
YoY
|
$10.08M
483.23%
YoY
|
$13.99M
597.51%
YoY
|
$10.32M
-607.97%
YoY
|
$7.413M
-454.86%
YoY
|
$1.729M
-150.56%
YoY
|
$2.005M
-131.3%
YoY
|
-$2.032M
-81.07%
YoY
|
| Interest Expense |
-$2.020M
-60.94%
YoY
|
-$1.164M
-84.25%
YoY
|
-$9.038M
211.66%
YoY
|
-$5.482M
700.29%
YoY
|
-$5.171M
547.18%
YoY
|
-$7.392M
710.53%
YoY
|
-$2.900M
173.58%
YoY
|
-$685.0K
-22.07%
YoY
|
-$799.0K
74.07%
YoY
|
-$912.0K
403.87%
YoY
|
-$1.060M
651.77%
YoY
|
-$879.0K
898.86%
YoY
|
-$459.0K
481.01%
YoY
|
-$181.0K
135.06%
YoY
|
-$141.0K
113.64%
YoY
|
-$88.00K
60.0%
YoY
|
-$79.00K
58.0%
YoY
|
-$77.00K
-61.5%
YoY
|
-$66.00K
65.0%
YoY
|
-$55.00K
37.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$47.28M
179.77%
YoY
|
-$2.766M
-115.08%
YoY
|
$28.90M
-1705.56%
YoY
|
$30.10M
169.5%
YoY
|
$16.90M
84.56%
YoY
|
$18.35M
120.28%
YoY
|
-$1.800M
-120.13%
YoY
|
$11.17M
-25.04%
YoY
|
$9.157M
-36.51%
YoY
|
$8.329M
-15.89%
YoY
|
$8.943M
-35.4%
YoY
|
$14.90M
45.59%
YoY
|
$14.42M
96.66%
YoY
|
$9.903M
499.46%
YoY
|
$13.84M
613.98%
YoY
|
$10.23M
-590.37%
YoY
|
$7.334M
-443.03%
YoY
|
$1.652M
-145.64%
YoY
|
$1.939M
-130.08%
YoY
|
-$2.087M
-80.62%
YoY
|
| Income Tax |
$15.23M
290.41%
YoY
|
$743.0K
-82.89%
YoY
|
$4.100M
720.0%
YoY
|
$6.000M
361.54%
YoY
|
$3.900M
105.26%
YoY
|
$4.343M
217.01%
YoY
|
$500.0K
-61.54%
YoY
|
$1.300M
-51.11%
YoY
|
$1.900M
-24.0%
YoY
|
$1.370M
-28.42%
YoY
|
$1.300M
-43.48%
YoY
|
$2.659M
39.95%
YoY
|
$2.500M
56.25%
YoY
|
$1.914M
248.63%
YoY
|
$2.300M
360.0%
YoY
|
$1.900M
-1050.0%
YoY
|
$1.600M
-900.0%
YoY
|
$549.0K
-170.38%
YoY
|
$500.0K
-162.5%
YoY
|
-$200.0K
-84.62%
YoY
|
| Net Earnings |
$21.44M
304.49%
YoY
|
-$1.499M
-125.33%
YoY
|
$14.60M
-1560.0%
YoY
|
$12.00M
93.55%
YoY
|
$5.300M
23.26%
YoY
|
$5.918M
45.51%
YoY
|
-$1.000M
-120.41%
YoY
|
$6.200M
-12.68%
YoY
|
$4.300M
-43.42%
YoY
|
$4.067M
-11.8%
YoY
|
$4.900M
-33.78%
YoY
|
$7.100M
29.09%
YoY
|
$7.600M
117.14%
YoY
|
$4.611M
622.73%
YoY
|
$7.400M
722.22%
YoY
|
$5.500M
-558.33%
YoY
|
$3.500M
-391.67%
YoY
|
$638.0K
-144.4%
YoY
|
$900.0K
-127.27%
YoY
|
-$1.200M
-78.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.29
107.14%
YoY
|
-$0.03
-115.64%
YoY
|
$0.28
-758.29%
YoY
|
$0.30
48.87%
YoY
|
$0.14
0.0%
YoY
|
$0.20
41.9%
YoY
|
-$0.04
-126.37%
YoY
|
$0.20
-14.86%
YoY
|
$0.14
-38.73%
YoY
|
$0.14
-3.82%
YoY
|
$0.16
-100.0%
YoY
|
$0.24
-100.0%
YoY
|
$0.23
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
$234.4K
732.86%
YoY
|
$173.5K
-543.87%
YoY
|
$111.6K
-385.73%
YoY
|
$20.49K
-141.16%
YoY
|
$28.14K
-124.7%
YoY
|
-$39.08K
-79.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...