|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$683.8M
-6.51%
YoY
|
$731.4M
50.72%
YoY
|
$485.3M
-22.34%
YoY
|
$624.9M
-24.24%
YoY
|
$824.9M
63.83%
YoY
|
| Depreciation, Depletion And Amortization |
$95.16M
10.69%
YoY
|
$85.97M
5.53%
YoY
|
$81.46M
16.03%
YoY
|
$70.21M
10.11%
YoY
|
$63.76M
5.39%
YoY
|
| Cash From Operating Activities |
$1.117B
127.76%
YoY
|
$490.4M
-1.78%
YoY
|
$499.3M
-56.86%
YoY
|
$1.157B
32.72%
YoY
|
$872.1M
-47.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.09M
-15.86%
YoY
|
$73.79M
41.97%
YoY
|
$51.98M
-36.87%
YoY
|
$82.33M
-143.75%
YoY
|
-$188.2M
156.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.552B
-30.61%
YoY
|
-$2.236B
-303.93%
YoY
|
$1.097B
-125.85%
YoY
|
-$4.242B
-37.41%
YoY
|
-$6.777B
319.39%
YoY
|
| Cash From Investing Activities |
-$1.614B
-30.14%
YoY
|
-$2.310B
-321.14%
YoY
|
$1.045B
-124.16%
YoY
|
-$4.325B
-37.91%
YoY
|
-$6.966B
312.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$245.0M
70.02%
YoY
|
$144.1M
-67.54%
YoY
|
$443.9M
319.42%
YoY
|
$105.8M
-38.73%
YoY
|
$172.7M
196.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.25M
-90.69%
YoY
|
$980.1M
-484.99%
YoY
|
-$254.6M
-107.98%
YoY
|
$3.191B
-44.92%
YoY
|
$5.794B
383.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.117B
127.76%
YoY
|
$490.4M
-1.78%
YoY
|
$499.3M
-56.86%
YoY
|
$1.157B
32.72%
YoY
|
$872.1M
-47.52%
YoY
|
| Cash From Investing Activities |
-$1.614B
-30.14%
YoY
|
-$2.310B
-321.14%
YoY
|
$1.045B
-124.16%
YoY
|
-$4.325B
-37.91%
YoY
|
-$6.966B
312.33%
YoY
|
| Cash From Financing Activities |
$91.25M
-90.69%
YoY
|
$980.1M
-484.99%
YoY
|
-$254.6M
-107.98%
YoY
|
$3.191B
-44.92%
YoY
|
$5.794B
383.32%
YoY
|
| Net Change In Cash |
-$395.4M
-53.24%
YoY
|
-$845.6M
-165.31%
YoY
|
$1.295B
1531.92%
YoY
|
$79.35M
-126.23%
YoY
|
-$302.5M
-125.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.117B
127.76%
YoY
|
$490.4M
-1.78%
YoY
|
$499.3M
-56.86%
YoY
|
$1.157B
32.72%
YoY
|
$872.1M
-47.52%
YoY
|
| Capital Expenditures |
$62.09M
-15.86%
YoY
|
$73.79M
41.97%
YoY
|
$51.98M
-36.87%
YoY
|
$82.33M
-143.75%
YoY
|
-$188.2M
156.37%
YoY
|
| Free Cash Flow |
$1.055B
153.2%
YoY
|
$416.6M
-6.86%
YoY
|
$447.4M
-58.39%
YoY
|
$1.075B
1.4%
YoY
|
$1.060B
-38.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$242.1M
454.36%
YoY
|
$255.0M
8.67%
YoY
|
$202.1M
35.44%
YoY
|
$155.1M
-6.19%
YoY
|
$43.67M
-71.69%
YoY
|
$234.7M
53.22%
YoY
|
$149.2M
118.87%
YoY
|
$165.3M
32.2%
YoY
|
$154.3M
-2.08%
YoY
|
$153.2M
-8.45%
YoY
|
$68.16M
-54.91%
YoY
|
$125.0M
-22.25%
YoY
|
$157.5M
-9.23%
YoY
|
$167.3M
-36.0%
YoY
|
$151.2M
-21.42%
YoY
|
$160.8M
-18.81%
YoY
|
$173.5M
0.31%
YoY
|
$261.4M
38.69%
YoY
|
$192.4M
59.61%
YoY
|
$198.1M
83.6%
YoY
|
| Depreciation, Depletion And Amortization |
$25.85M
26.7%
YoY
|
$32.79M
57.9%
YoY
|
$21.14M
0.74%
YoY
|
$20.81M
-8.32%
YoY
|
$20.41M
-5.12%
YoY
|
$20.77M
-15.1%
YoY
|
$20.99M
10.46%
YoY
|
$22.70M
23.06%
YoY
|
$21.51M
10.22%
YoY
|
$24.46M
28.79%
YoY
|
$19.00M
12.66%
YoY
|
$18.45M
4.93%
YoY
|
$19.51M
16.36%
YoY
|
$18.99M
11.4%
YoY
|
$16.87M
3.64%
YoY
|
$17.58M
15.38%
YoY
|
$16.77M
10.32%
YoY
|
$17.05M
4.6%
YoY
|
$16.27M
7.06%
YoY
|
$15.24M
4.38%
YoY
|
| Cash From Operating Activities |
-$342.6M
62.2%
YoY
|
$382.4M
-44.94%
YoY
|
$338.3M
70.57%
YoY
|
$607.5M
193.13%
YoY
|
-$211.2M
-65.36%
YoY
|
$694.6M
152.46%
YoY
|
$198.3M
-13.95%
YoY
|
$207.2M
-45.29%
YoY
|
-$609.7M
58.34%
YoY
|
$275.1M
-65.05%
YoY
|
$230.5M
-59.61%
YoY
|
$378.8M
-17.94%
YoY
|
-$385.1M
-41.84%
YoY
|
$787.2M
161.21%
YoY
|
$570.7M
-43.31%
YoY
|
$461.6M
448.12%
YoY
|
-$662.1M
27.27%
YoY
|
$301.4M
-7.93%
YoY
|
$1.007B
131.7%
YoY
|
$84.21M
-90.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.85M
188.7%
YoY
|
$13.48M
-22.64%
YoY
|
$17.20M
34.69%
YoY
|
$14.83M
-56.31%
YoY
|
$16.57M
71.99%
YoY
|
$17.43M
34.33%
YoY
|
$12.77M
3.81%
YoY
|
$33.95M
199.45%
YoY
|
$9.636M
-37.47%
YoY
|
$12.98M
-65.31%
YoY
|
$12.30M
-167.57%
YoY
|
$11.34M
-180.45%
YoY
|
$15.41M
-222.04%
YoY
|
$37.40M
-349.47%
YoY
|
-$18.20M
-87.65%
YoY
|
-$14.09M
-3.7%
YoY
|
-$12.63M
12.75%
YoY
|
-$14.99M
417.0%
YoY
|
-$147.3M
1181.29%
YoY
|
-$14.64M
143.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$208.3M
33.59%
YoY
|
-$659.5M
-11.92%
YoY
|
-$337.3M
-75.32%
YoY
|
-$399.1M
-34.27%
YoY
|
-$155.9M
-132.06%
YoY
|
-$748.8M
-185.19%
YoY
|
-$1.367B
-968.34%
YoY
|
-$607.3M
-281.47%
YoY
|
$486.4M
-277.32%
YoY
|
$878.9M
191.52%
YoY
|
$157.4M
-109.36%
YoY
|
$334.6M
-117.25%
YoY
|
-$274.3M
-70.28%
YoY
|
$301.5M
-109.99%
YoY
|
-$1.681B
96.64%
YoY
|
-$1.939B
62.76%
YoY
|
-$923.1M
-46.07%
YoY
|
-$3.019B
525.85%
YoY
|
-$855.0M
531.47%
YoY
|
-$1.192B
-8150.72%
YoY
|
| Cash From Investing Activities |
-$256.2M
48.49%
YoY
|
-$673.0M
-12.17%
YoY
|
-$354.5M
-74.3%
YoY
|
-$414.0M
-35.44%
YoY
|
-$172.5M
-136.18%
YoY
|
-$766.2M
-188.48%
YoY
|
-$1.380B
-1050.75%
YoY
|
-$641.2M
-298.34%
YoY
|
$476.8M
-264.56%
YoY
|
$865.9M
227.89%
YoY
|
$145.1M
-108.54%
YoY
|
$323.3M
-116.55%
YoY
|
-$289.7M
-69.04%
YoY
|
$264.1M
-108.7%
YoY
|
-$1.700B
69.55%
YoY
|
-$1.953B
61.96%
YoY
|
-$935.7M
-45.69%
YoY
|
-$3.034B
525.33%
YoY
|
-$1.002B
581.88%
YoY
|
-$1.206B
-13652.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$96.41M
3.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.17M
53.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.71M
-35.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.248B
173.28%
YoY
|
-$645.7M
-179.39%
YoY
|
$1.310B
182.1%
YoY
|
-$1.030B
169.05%
YoY
|
$456.5M
436.49%
YoY
|
$813.3M
-292.01%
YoY
|
$464.5M
-7.15%
YoY
|
-$382.9M
-75.46%
YoY
|
$85.09M
-93.07%
YoY
|
-$423.6M
20.09%
YoY
|
$500.3M
-48.89%
YoY
|
-$1.560B
-212.26%
YoY
|
$1.229B
4.51%
YoY
|
-$352.7M
-112.59%
YoY
|
$978.8M
69.18%
YoY
|
$1.390B
25.76%
YoY
|
$1.176B
-10.2%
YoY
|
$2.802B
283.63%
YoY
|
$578.6M
-276.76%
YoY
|
$1.105B
-286.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$342.6M
62.2%
YoY
|
$382.4M
-44.94%
YoY
|
$338.3M
70.57%
YoY
|
$607.5M
193.13%
YoY
|
-$211.2M
-65.36%
YoY
|
$694.6M
152.46%
YoY
|
$198.3M
-13.95%
YoY
|
$207.2M
-45.29%
YoY
|
-$609.7M
58.34%
YoY
|
$275.1M
-65.05%
YoY
|
$230.5M
-59.61%
YoY
|
$378.8M
-17.94%
YoY
|
-$385.1M
-41.84%
YoY
|
$787.2M
161.21%
YoY
|
$570.7M
-43.31%
YoY
|
$461.6M
448.12%
YoY
|
-$662.1M
27.27%
YoY
|
$301.4M
-7.93%
YoY
|
$1.007B
131.7%
YoY
|
$84.21M
-90.7%
YoY
|
| Cash From Investing Activities |
-$256.2M
48.49%
YoY
|
-$673.0M
-12.17%
YoY
|
-$354.5M
-74.3%
YoY
|
-$414.0M
-35.44%
YoY
|
-$172.5M
-136.18%
YoY
|
-$766.2M
-188.48%
YoY
|
-$1.380B
-1050.75%
YoY
|
-$641.2M
-298.34%
YoY
|
$476.8M
-264.56%
YoY
|
$865.9M
227.89%
YoY
|
$145.1M
-108.54%
YoY
|
$323.3M
-116.55%
YoY
|
-$289.7M
-69.04%
YoY
|
$264.1M
-108.7%
YoY
|
-$1.700B
69.55%
YoY
|
-$1.953B
61.96%
YoY
|
-$935.7M
-45.69%
YoY
|
-$3.034B
525.33%
YoY
|
-$1.002B
581.88%
YoY
|
-$1.206B
-13652.15%
YoY
|
| Cash From Financing Activities |
$1.248B
173.28%
YoY
|
-$645.7M
-179.39%
YoY
|
$1.310B
182.1%
YoY
|
-$1.030B
169.05%
YoY
|
$456.5M
436.49%
YoY
|
$813.3M
-292.01%
YoY
|
$464.5M
-7.15%
YoY
|
-$382.9M
-75.46%
YoY
|
$85.09M
-93.07%
YoY
|
-$423.6M
20.09%
YoY
|
$500.3M
-48.89%
YoY
|
-$1.560B
-212.26%
YoY
|
$1.229B
4.51%
YoY
|
-$352.7M
-112.59%
YoY
|
$978.8M
69.18%
YoY
|
$1.390B
25.76%
YoY
|
$1.176B
-10.2%
YoY
|
$2.802B
283.63%
YoY
|
$578.6M
-276.76%
YoY
|
$1.105B
-286.81%
YoY
|
| Net Change In Cash |
$645.8M
751.32%
YoY
|
-$936.2M
-226.22%
YoY
|
$1.294B
-280.6%
YoY
|
-$836.5M
2.41%
YoY
|
$75.85M
-253.26%
YoY
|
$741.7M
3.37%
YoY
|
-$716.7M
-181.82%
YoY
|
-$816.8M
-4.79%
YoY
|
-$49.49M
-108.88%
YoY
|
$717.5M
2.71%
YoY
|
$875.9M
-683.85%
YoY
|
-$858.0M
739.83%
YoY
|
$557.3M
-231.07%
YoY
|
$698.6M
913.61%
YoY
|
-$150.0M
-125.74%
YoY
|
-$102.2M
502.96%
YoY
|
-$425.2M
-54.36%
YoY
|
$68.92M
-87.96%
YoY
|
$582.9M
-1564.6%
YoY
|
-$16.94M
-105.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$342.6M
62.2%
YoY
|
$382.4M
-44.94%
YoY
|
$338.3M
70.57%
YoY
|
$607.5M
193.13%
YoY
|
-$211.2M
-65.36%
YoY
|
$694.6M
152.46%
YoY
|
$198.3M
-13.95%
YoY
|
$207.2M
-45.29%
YoY
|
-$609.7M
58.34%
YoY
|
$275.1M
-65.05%
YoY
|
$230.5M
-59.61%
YoY
|
$378.8M
-17.94%
YoY
|
-$385.1M
-41.84%
YoY
|
$787.2M
161.21%
YoY
|
$570.7M
-43.31%
YoY
|
$461.6M
448.12%
YoY
|
-$662.1M
27.27%
YoY
|
$301.4M
-7.93%
YoY
|
$1.007B
131.7%
YoY
|
$84.21M
-90.7%
YoY
|
| Capital Expenditures |
$47.85M
188.7%
YoY
|
$13.48M
-22.64%
YoY
|
$17.20M
34.69%
YoY
|
$14.83M
-56.31%
YoY
|
$16.57M
71.99%
YoY
|
$17.43M
34.33%
YoY
|
$12.77M
3.81%
YoY
|
$33.95M
199.45%
YoY
|
$9.636M
-37.47%
YoY
|
$12.98M
-65.31%
YoY
|
$12.30M
-167.57%
YoY
|
$11.34M
-180.45%
YoY
|
$15.41M
-222.04%
YoY
|
$37.40M
-349.47%
YoY
|
-$18.20M
-87.65%
YoY
|
-$14.09M
-3.7%
YoY
|
-$12.63M
12.75%
YoY
|
-$14.99M
417.0%
YoY
|
-$147.3M
1181.29%
YoY
|
-$14.64M
143.92%
YoY
|
| Free Cash Flow |
-$390.4M
71.4%
YoY
|
$369.0M
-45.51%
YoY
|
$321.1M
73.04%
YoY
|
$592.7M
242.01%
YoY
|
-$227.8M
-63.22%
YoY
|
$677.2M
158.3%
YoY
|
$185.6M
-14.96%
YoY
|
$173.3M
-52.84%
YoY
|
-$619.4M
54.65%
YoY
|
$262.2M
-65.04%
YoY
|
$218.2M
-62.95%
YoY
|
$367.4M
-22.76%
YoY
|
-$400.5M
-38.33%
YoY
|
$749.8M
137.01%
YoY
|
$588.9M
-48.97%
YoY
|
$475.7M
381.22%
YoY
|
-$649.4M
27.59%
YoY
|
$316.4M
-4.19%
YoY
|
$1.154B
158.76%
YoY
|
$98.85M
-89.16%
YoY
|
Loading...