|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.348B
6.65%
YoY
|
$5.952B
15.36%
YoY
|
$5.159B
12.33%
YoY
|
$4.593B
-3.98%
YoY
|
$4.783B
25.28%
YoY
|
| Cost Of Revenue |
$66.18M
5.34%
YoY
|
$62.82M
7.68%
YoY
|
$58.34M
1.03%
YoY
|
$57.75M
-3.23%
YoY
|
$59.68M
6.57%
YoY
|
| Gross Profit |
$6.281B
6.67%
YoY
|
$5.889B
15.45%
YoY
|
$5.101B
12.48%
YoY
|
$4.535B
-3.99%
YoY
|
$4.723B
25.56%
YoY
|
| Selling, General & Admin |
$3.851B
10.88%
YoY
|
$3.473B
35.95%
YoY
|
$2.555B
-1.22%
YoY
|
$2.586B
-21.06%
YoY
|
$3.276B
20.5%
YoY
|
| Research & Development |
$196.3M
0.99%
YoY
|
$194.4M
5.27%
YoY
|
$184.7M
5.43%
YoY
|
$175.1M
5.83%
YoY
|
$165.5M
0.46%
YoY
|
| Depreciation & Amortization |
$95.16M
10.69%
YoY
|
$85.97M
5.53%
YoY
|
$81.46M
16.03%
YoY
|
$70.21M
10.11%
YoY
|
$63.76M
5.39%
YoY
|
| Operating Expenses |
$196.3M
0.99%
YoY
|
$194.4M
-94.66%
YoY
|
$3.642B
3.88%
YoY
|
$3.506B
2018.75%
YoY
|
$165.5M
0.46%
YoY
|
| Operating Profit |
$6.085B
555.4%
YoY
|
$928.4M
-36.35%
YoY
|
$1.459B
41.79%
YoY
|
$1.029B
-77.43%
YoY
|
$4.558B
26.71%
YoY
|
| Interest Expense |
$817.8M
-16.67%
YoY
|
$981.4M
-221.11%
YoY
|
-$810.3M
302.38%
YoY
|
-$201.4M
-537.82%
YoY
|
$46.00M
-30.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$871.1M
-6.17%
YoY
|
$928.4M
31.38%
YoY
|
$706.7M
-20.16%
YoY
|
$885.1M
-17.05%
YoY
|
$1.067B
63.87%
YoY
|
| Income Tax |
$187.4M
-4.92%
YoY
|
$197.1M
7.01%
YoY
|
$184.2M
-17.4%
YoY
|
$223.0M
-7.95%
YoY
|
$242.2M
64.01%
YoY
|
| Net Earnings |
$683.8M
-6.51%
YoY
|
$731.4M
50.72%
YoY
|
$485.3M
-22.34%
YoY
|
$624.9M
-24.24%
YoY
|
$824.9M
63.83%
YoY
|
| Basic Earnings Per Share |
$6.25
-6.3%
YoY
|
$6.67
46.59%
YoY
|
$4.55
-20.73%
YoY
|
$5.74
-21.8%
YoY
|
$7.34
63.47%
YoY
|
| Diluted Earnings Per Share |
$5.87
-6.08%
YoY
|
$6.25
46.13%
YoY
|
$4.28
-100.0%
YoY
|
$5.316M
79823725.87%
YoY
|
$6.66
60.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
103.5M
-0.55%
YoY
|
104.1M
-2.43%
YoY
|
106.7M
-2.01%
YoY
|
108.8M
1.22%
YoY
|
107.5M
1.28%
YoY
|
| Diluted Shares Outstanding |
110.1M
-0.83%
YoY
|
111.0M
-2.18%
YoY
|
113.5M
-3.48%
YoY
|
117.5M
-0.84%
YoY
|
118.5M
3.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.666B
13.38%
YoY
|
$1.753B
10.04%
YoY
|
$1.635B
10.75%
YoY
|
$1.491B
1.76%
YoY
|
$1.469B
3.62%
YoY
|
$1.593B
14.59%
YoY
|
$1.476B
16.61%
YoY
|
$1.465B
17.99%
YoY
|
$1.418B
12.36%
YoY
|
$1.390B
12.42%
YoY
|
$1.266B
14.54%
YoY
|
$1.242B
10.34%
YoY
|
$1.262B
12.06%
YoY
|
$1.236B
-5.73%
YoY
|
$1.105B
-4.33%
YoY
|
$1.125B
-3.59%
YoY
|
$1.126B
-2.02%
YoY
|
$1.312B
22.07%
YoY
|
$1.155B
28.74%
YoY
|
$1.167B
28.43%
YoY
|
| Cost Of Revenue |
$15.04M
-10.5%
YoY
|
$16.42M
-0.1%
YoY
|
$15.81M
-2.66%
YoY
|
$17.15M
19.21%
YoY
|
$16.81M
6.59%
YoY
|
$16.43M
6.86%
YoY
|
$16.24M
12.77%
YoY
|
$14.38M
1.92%
YoY
|
$15.77M
9.19%
YoY
|
$15.38M
16.66%
YoY
|
$14.40M
6.07%
YoY
|
$14.11M
-6.58%
YoY
|
$14.44M
-9.11%
YoY
|
$13.18M
-13.59%
YoY
|
$13.58M
-7.92%
YoY
|
$15.11M
8.08%
YoY
|
$15.89M
1.19%
YoY
|
$15.26M
20.13%
YoY
|
$14.74M
10.86%
YoY
|
$13.98M
-8.05%
YoY
|
| Gross Profit |
$1.651B
13.66%
YoY
|
$1.736B
10.15%
YoY
|
$1.619B
10.9%
YoY
|
$1.474B
1.59%
YoY
|
$1.452B
3.59%
YoY
|
$1.576B
14.67%
YoY
|
$1.460B
16.66%
YoY
|
$1.451B
18.18%
YoY
|
$1.402B
12.39%
YoY
|
$1.375B
12.38%
YoY
|
$1.251B
14.65%
YoY
|
$1.228B
10.57%
YoY
|
$1.247B
12.36%
YoY
|
$1.223B
-5.63%
YoY
|
$1.091B
-4.29%
YoY
|
$1.110B
-3.73%
YoY
|
$1.110B
-2.06%
YoY
|
$1.296B
22.1%
YoY
|
$1.140B
29.0%
YoY
|
$1.153B
29.05%
YoY
|
| Selling, General & Admin |
$848.3M
15.86%
YoY
|
$1.075B
14.42%
YoY
|
$839.8M
16.96%
YoY
|
$918.5M
6.7%
YoY
|
$732.2M
7.73%
YoY
|
$939.9M
39.36%
YoY
|
$718.1M
-3.47%
YoY
|
$860.8M
39.81%
YoY
|
$679.7M
-12.8%
YoY
|
$674.4M
4.09%
YoY
|
$743.9M
21.58%
YoY
|
$615.7M
-20.52%
YoY
|
$779.5M
-1.73%
YoY
|
$648.0M
-25.94%
YoY
|
$611.9M
-22.05%
YoY
|
$774.6M
-3.7%
YoY
|
$793.2M
-2.29%
YoY
|
$875.0M
18.96%
YoY
|
$785.0M
22.19%
YoY
|
$804.3M
22.52%
YoY
|
| Research & Development |
$51.02M
3.05%
YoY
|
N/A
|
$48.89M
0.05%
YoY
|
$47.85M
-0.69%
YoY
|
$49.51M
4.53%
YoY
|
N/A
|
$48.87M
5.74%
YoY
|
$48.18M
7.14%
YoY
|
$47.37M
2.67%
YoY
|
N/A
|
$46.22M
5.45%
YoY
|
$44.97M
3.03%
YoY
|
$46.14M
8.67%
YoY
|
N/A
|
$43.83M
8.39%
YoY
|
$43.65M
5.66%
YoY
|
$42.46M
1.51%
YoY
|
N/A
|
$40.43M
N/A
|
$41.31M
N/A
|
| Depreciation & Amortization |
$25.85M
26.7%
YoY
|
$32.79M
57.9%
YoY
|
$21.14M
0.74%
YoY
|
$20.81M
-8.32%
YoY
|
$20.41M
-5.12%
YoY
|
$20.77M
-15.1%
YoY
|
$20.99M
10.46%
YoY
|
$22.70M
23.06%
YoY
|
$21.51M
10.22%
YoY
|
$24.46M
28.79%
YoY
|
$19.00M
12.66%
YoY
|
$18.45M
4.93%
YoY
|
$19.51M
16.36%
YoY
|
$18.99M
11.4%
YoY
|
$16.87M
3.64%
YoY
|
$17.58M
15.38%
YoY
|
$16.77M
10.32%
YoY
|
$17.05M
4.6%
YoY
|
$16.27M
7.06%
YoY
|
$15.24M
4.38%
YoY
|
| Operating Expenses |
$1.152B
-3.36%
YoY
|
$1.236B
14.25%
YoY
|
$1.143B
13.43%
YoY
|
$47.85M
-0.69%
YoY
|
$1.192B
26.24%
YoY
|
$1.082B
15.06%
YoY
|
$1.008B
2081.13%
YoY
|
$48.18M
-94.46%
YoY
|
$944.3M
1946.88%
YoY
|
$940.4M
5.91%
YoY
|
$46.22M
-94.49%
YoY
|
$869.3M
1891.83%
YoY
|
$46.14M
8.67%
YoY
|
$887.9M
-8.49%
YoY
|
$839.4M
-3.93%
YoY
|
$43.65M
5.66%
YoY
|
$42.46M
1.51%
YoY
|
$970.3M
19.42%
YoY
|
$873.7M
22.78%
YoY
|
$41.31M
-94.4%
YoY
|
| Operating Profit |
$498.5M
91.65%
YoY
|
$500.2M
1.17%
YoY
|
$475.4M
5.27%
YoY
|
$1.426B
1.67%
YoY
|
$260.1M
-43.15%
YoY
|
$494.4M
13.83%
YoY
|
$451.6M
-62.52%
YoY
|
$1.403B
291.42%
YoY
|
$457.6M
-61.91%
YoY
|
$434.3M
29.51%
YoY
|
$1.205B
378.27%
YoY
|
$358.4M
-66.4%
YoY
|
$1.201B
12.51%
YoY
|
$335.4M
2.86%
YoY
|
$251.9M
-5.47%
YoY
|
$1.067B
-4.08%
YoY
|
$1.068B
-2.2%
YoY
|
$326.0M
30.83%
YoY
|
$266.5M
54.69%
YoY
|
$1.112B
612.38%
YoY
|
| Interest Expense |
-$187.5M
-12.21%
YoY
|
-$192.3M
-15.74%
YoY
|
-$205.2M
-18.32%
YoY
|
$206.8M
-16.39%
YoY
|
-$213.6M
-16.14%
YoY
|
-$228.2M
-6.37%
YoY
|
-$251.2M
-213.9%
YoY
|
$247.3M
-229.43%
YoY
|
-$254.7M
-264.3%
YoY
|
-$243.7M
112.22%
YoY
|
$220.5M
-469.06%
YoY
|
-$191.1M
-1202.4%
YoY
|
$155.0M
1538.98%
YoY
|
-$114.8M
1460.96%
YoY
|
-$59.76M
496.19%
YoY
|
$17.33M
22.26%
YoY
|
$9.457M
-34.51%
YoY
|
-$7.357M
-150.69%
YoY
|
-$10.02M
-172.51%
YoY
|
$14.18M
8.36%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$326.1M
414.6%
YoY
|
$307.9M
15.67%
YoY
|
$286.0M
32.03%
YoY
|
$213.8M
-5.76%
YoY
|
$63.36M
-71.03%
YoY
|
$266.2M
29.23%
YoY
|
$216.7M
97.99%
YoY
|
$226.9M
25.09%
YoY
|
$218.7M
4.2%
YoY
|
$206.0M
-11.85%
YoY
|
$109.4M
-46.82%
YoY
|
$181.4M
-17.0%
YoY
|
$209.9M
-7.58%
YoY
|
$233.7M
-26.66%
YoY
|
$205.8M
-19.78%
YoY
|
$218.5M
-17.23%
YoY
|
$227.1M
-0.34%
YoY
|
$318.7M
35.77%
YoY
|
$256.5M
61.94%
YoY
|
$264.0M
84.68%
YoY
|
| Income Tax |
$74.65M
619.76%
YoY
|
$43.55M
96.2%
YoY
|
$74.68M
28.41%
YoY
|
$58.77M
-4.6%
YoY
|
$10.37M
-81.18%
YoY
|
$22.20M
-48.99%
YoY
|
$58.15M
40.92%
YoY
|
$61.60M
30.97%
YoY
|
$55.12M
5.3%
YoY
|
$43.51M
-23.77%
YoY
|
$41.27M
-24.42%
YoY
|
$47.03M
-18.52%
YoY
|
$52.34M
-2.27%
YoY
|
$57.08M
-0.34%
YoY
|
$54.60M
-14.86%
YoY
|
$57.73M
-12.47%
YoY
|
$53.56M
-2.4%
YoY
|
$57.27M
23.88%
YoY
|
$64.13M
69.35%
YoY
|
$65.95M
88.03%
YoY
|
| Net Earnings |
$242.1M
454.36%
YoY
|
$255.0M
8.67%
YoY
|
$202.1M
35.44%
YoY
|
$155.1M
-6.19%
YoY
|
$43.67M
-71.69%
YoY
|
$234.7M
53.22%
YoY
|
$149.2M
118.87%
YoY
|
$165.3M
32.2%
YoY
|
$154.3M
-2.08%
YoY
|
$153.2M
-8.45%
YoY
|
$68.16M
-54.91%
YoY
|
$125.0M
-22.25%
YoY
|
$157.5M
-9.23%
YoY
|
$167.3M
-36.0%
YoY
|
$151.2M
-21.42%
YoY
|
$160.8M
-18.81%
YoY
|
$173.5M
0.31%
YoY
|
$261.4M
38.69%
YoY
|
$192.4M
59.61%
YoY
|
$198.1M
83.6%
YoY
|
| Basic Earnings Per Share |
$1.56
271.43%
YoY
|
N/A
|
$1.96
37.06%
YoY
|
$1.41
-6.0%
YoY
|
$0.42
-71.62%
YoY
|
N/A
|
$1.43
160.0%
YoY
|
$1.50
29.31%
YoY
|
$1.48
8.82%
YoY
|
N/A
|
$0.55
-57.69%
YoY
|
$1.16
-16.55%
YoY
|
$1.36
-9.33%
YoY
|
N/A
|
$1.30
-23.53%
YoY
|
$1.39
-21.02%
YoY
|
$1.50
-1.96%
YoY
|
N/A
|
$1.70
63.46%
YoY
|
$1.76
81.44%
YoY
|
| Diluted Earnings Per Share |
$1.48
276.16%
YoY
|
$1.54
-26.37%
YoY
|
$1.84
36.46%
YoY
|
$1.34
-4.96%
YoY
|
$0.39
-71.86%
YoY
|
$2.09
51.6%
YoY
|
$1.34
158.48%
YoY
|
$1.41
28.41%
YoY
|
$1.40
9.57%
YoY
|
$1.38
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
$1.10
-14.88%
YoY
|
$1.28
-7.91%
YoY
|
$1.427M
-35.0%
YoY
|
$1.290M
83742745.22%
YoY
|
$1.29
-19.38%
YoY
|
$1.39
-0.71%
YoY
|
$2.196M
141647633.97%
YoY
|
$1.54
58.76%
YoY
|
$1.60
73.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
155.5M
48.44%
YoY
|
N/A
|
103.1M
-0.81%
YoY
|
103.3M
-0.77%
YoY
|
104.8M
0.47%
YoY
|
N/A
|
104.0M
-1.98%
YoY
|
104.2M
-3.51%
YoY
|
104.3M
-4.12%
YoY
|
N/A
|
106.1M
-2.48%
YoY
|
107.9M
-1.04%
YoY
|
108.8M
-0.41%
YoY
|
N/A
|
108.8M
1.29%
YoY
|
109.1M
1.16%
YoY
|
109.2M
1.35%
YoY
|
N/A
|
107.4M
1.36%
YoY
|
107.8M
1.93%
YoY
|
| Diluted Shares Outstanding |
163.4M
47.73%
YoY
|
N/A
|
110.1M
-0.84%
YoY
|
108.8M
-1.3%
YoY
|
110.6M
0.59%
YoY
|
N/A
|
111.0M
-1.94%
YoY
|
110.3M
-3.14%
YoY
|
110.0M
-4.68%
YoY
|
N/A
|
113.2M
-3.43%
YoY
|
113.9M
-3.01%
YoY
|
115.4M
-2.33%
YoY
|
N/A
|
117.2M
-1.06%
YoY
|
117.4M
-1.01%
YoY
|
118.1M
0.22%
YoY
|
N/A
|
118.5M
4.13%
YoY
|
118.6M
6.29%
YoY
|
Loading...