|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.67M
39.42%
YoY
|
$9.807M
-3.76%
YoY
|
$10.19M
-0.37%
YoY
|
$10.23M
-19.93%
YoY
|
$12.77M
81.17%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
4.76%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
-28.21%
YoY
|
$2.925M
-6.77%
YoY
|
$3.137M
9.05%
YoY
|
| Cash From Operating Activities |
$14.38M
-49.4%
YoY
|
$28.43M
221.04%
YoY
|
$8.855M
-59.51%
YoY
|
$21.87M
54.48%
YoY
|
$14.16M
51.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.583M
102.14%
YoY
|
$2.762M
-3.12%
YoY
|
$2.851M
-39.19%
YoY
|
$4.688M
118.15%
YoY
|
$2.149M
72.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$95.68M
300.12%
YoY
|
-$23.91M
-57.02%
YoY
|
-$55.63M
-57.94%
YoY
|
-$132.3M
2.69%
YoY
|
-$128.8M
-33.94%
YoY
|
| Cash From Investing Activities |
-$101.3M
279.62%
YoY
|
-$26.68M
-54.39%
YoY
|
-$58.49M
-57.3%
YoY
|
-$137.0M
4.59%
YoY
|
-$131.0M
-33.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.277M
116.65%
YoY
|
$1.051M
80.58%
YoY
|
$582.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.06M
-133.3%
YoY
|
$48.24M
-67.71%
YoY
|
$149.4M
28.82%
YoY
|
$116.0M
-8.24%
YoY
|
$126.4M
-34.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.38M
-49.4%
YoY
|
$28.43M
221.04%
YoY
|
$8.855M
-59.51%
YoY
|
$21.87M
54.48%
YoY
|
$14.16M
51.28%
YoY
|
| Cash From Investing Activities |
-$101.3M
279.62%
YoY
|
-$26.68M
-54.39%
YoY
|
-$58.49M
-57.3%
YoY
|
-$137.0M
4.59%
YoY
|
-$131.0M
-33.26%
YoY
|
| Cash From Financing Activities |
-$16.06M
-133.3%
YoY
|
$48.24M
-67.71%
YoY
|
$149.4M
28.82%
YoY
|
$116.0M
-8.24%
YoY
|
$126.4M
-34.29%
YoY
|
| Net Change In Cash |
-$102.9M
-305.91%
YoY
|
$49.99M
-49.9%
YoY
|
$99.78M
11251.76%
YoY
|
$879.0K
-90.84%
YoY
|
$9.597M
74.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.38M
-49.4%
YoY
|
$28.43M
221.04%
YoY
|
$8.855M
-59.51%
YoY
|
$21.87M
54.48%
YoY
|
$14.16M
51.28%
YoY
|
| Capital Expenditures |
$5.583M
102.14%
YoY
|
$2.762M
-3.12%
YoY
|
$2.851M
-39.19%
YoY
|
$4.688M
118.15%
YoY
|
$2.149M
72.79%
YoY
|
| Free Cash Flow |
$8.801M
-65.71%
YoY
|
$25.67M
327.48%
YoY
|
$6.004M
-65.06%
YoY
|
$17.18M
43.09%
YoY
|
$12.01M
47.99%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.875M
28.99%
YoY
|
$3.588M
48.88%
YoY
|
$2.790M
25.34%
YoY
|
$3.006M
71.48%
YoY
|
$3.004M
-16.92%
YoY
|
$2.410M
13.57%
YoY
|
$2.226M
25.2%
YoY
|
$1.753M
-34.44%
YoY
|
$3.616M
9.94%
YoY
|
$2.122M
-34.2%
YoY
|
$1.778M
-17.83%
YoY
|
$2.674M
72.62%
YoY
|
$3.289M
62.18%
YoY
|
$3.225M
108.19%
YoY
|
$2.164M
-26.0%
YoY
|
$1.549M
-51.27%
YoY
|
$2.028M
-33.83%
YoY
|
$1.549M
-51.27%
YoY
|
$2.924M
45.05%
YoY
|
| Depreciation, Depletion And Amortization |
$546.0K
5.41%
YoY
|
$540.0K
4.25%
YoY
|
$541.0K
3.05%
YoY
|
$535.0K
5.11%
YoY
|
$518.0K
-0.48%
YoY
|
$518.0K
-5.76%
YoY
|
$525.0K
-5.71%
YoY
|
$509.0K
-17.92%
YoY
|
$520.5K
3.07%
YoY
|
$549.6K
-26.88%
YoY
|
$556.8K
-30.96%
YoY
|
$620.2K
-13.95%
YoY
|
$505.0K
3.07%
YoY
|
$751.7K
-3.77%
YoY
|
$806.5K
4.62%
YoY
|
$720.7K
-10.24%
YoY
|
$490.0K
0.0%
YoY
|
$781.2K
13.36%
YoY
|
$770.9K
3.25%
YoY
|
| Cash From Operating Activities |
$2.759M
-50.91%
YoY
|
$6.044M
16.91%
YoY
|
$1.006M
-50.49%
YoY
|
$4.575M
-70.68%
YoY
|
$5.620M
-198.6%
YoY
|
$5.170M
8.48%
YoY
|
$2.032M
-46.87%
YoY
|
$15.61M
161.67%
YoY
|
-$5.700M
-201.88%
YoY
|
$4.766M
11.04%
YoY
|
$3.825M
-40.5%
YoY
|
$5.964M
7.31%
YoY
|
$5.594M
-181.19%
YoY
|
$4.292M
-50.38%
YoY
|
$6.428M
-24.01%
YoY
|
$5.557M
93.67%
YoY
|
-$6.890M
-441.09%
YoY
|
$8.650M
225.19%
YoY
|
$8.460M
139.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.00K
-67.88%
YoY
|
$341.0K
13.29%
YoY
|
$364.0K
-36.59%
YoY
|
$4.781M
201.64%
YoY
|
$302.0K
-37.46%
YoY
|
$301.0K
-28.23%
YoY
|
$574.0K
-19.79%
YoY
|
$1.585M
28.54%
YoY
|
$482.9K
-53.58%
YoY
|
$419.4K
-144.41%
YoY
|
$715.7K
-148.36%
YoY
|
$1.233M
0.78%
YoY
|
$1.040M
-198.13%
YoY
|
-$944.3K
88.86%
YoY
|
-$1.480M
448.13%
YoY
|
$1.223M
282.22%
YoY
|
-$1.060M
194.44%
YoY
|
-$500.0K
354.55%
YoY
|
-$270.0K
-43.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.53M
562.14%
YoY
|
-$75.11M
124.66%
YoY
|
-$28.06M
-228.76%
YoY
|
-$12.05M
-20.85%
YoY
|
$2.950M
-136.21%
YoY
|
-$33.43M
670.13%
YoY
|
$21.79M
-215.09%
YoY
|
-$15.22M
-37.13%
YoY
|
-$8.146M
-50.2%
YoY
|
-$4.341M
-84.13%
YoY
|
-$18.93M
-73.21%
YoY
|
-$24.21M
35.3%
YoY
|
-$16.36M
-68.44%
YoY
|
-$27.36M
-25.45%
YoY
|
-$70.67M
154.95%
YoY
|
-$17.90M
42.36%
YoY
|
-$51.83M
35.54%
YoY
|
-$36.70M
25.68%
YoY
|
-$27.72M
-55.66%
YoY
|
| Cash From Investing Activities |
$19.44M
633.99%
YoY
|
-$75.45M
123.67%
YoY
|
-$28.42M
-233.96%
YoY
|
-$16.83M
0.13%
YoY
|
$2.648M
-130.69%
YoY
|
-$33.73M
608.61%
YoY
|
$21.22M
-207.97%
YoY
|
-$16.81M
-33.94%
YoY
|
-$8.629M
-50.4%
YoY
|
-$4.760M
-83.18%
YoY
|
-$19.65M
-72.77%
YoY
|
-$25.45M
33.09%
YoY
|
-$17.40M
-67.1%
YoY
|
-$28.31M
-23.91%
YoY
|
-$72.15M
157.78%
YoY
|
-$19.12M
61.77%
YoY
|
-$52.88M
36.96%
YoY
|
-$37.20M
26.88%
YoY
|
-$27.99M
-55.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-98.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.335M
-96.45%
YoY
|
-$20.98M
-192.89%
YoY
|
$36.53M
63.61%
YoY
|
-$32.94M
-3.98%
YoY
|
$37.63M
-35.55%
YoY
|
$22.59M
220.93%
YoY
|
$22.33M
-67.31%
YoY
|
-$34.31M
-318.54%
YoY
|
$58.39M
188.52%
YoY
|
$7.038M
-120.23%
YoY
|
$68.29M
-39.83%
YoY
|
$15.70M
-7.92%
YoY
|
$20.24M
-72.59%
YoY
|
-$34.79M
-220.14%
YoY
|
$113.5M
736.31%
YoY
|
$17.05M
70.01%
YoY
|
$73.84M
89.28%
YoY
|
$28.96M
7.58%
YoY
|
$13.57M
-77.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.759M
-50.91%
YoY
|
$6.044M
16.91%
YoY
|
$1.006M
-50.49%
YoY
|
$4.575M
-70.68%
YoY
|
$5.620M
-198.6%
YoY
|
$5.170M
8.48%
YoY
|
$2.032M
-46.87%
YoY
|
$15.61M
161.67%
YoY
|
-$5.700M
-201.88%
YoY
|
$4.766M
11.04%
YoY
|
$3.825M
-40.5%
YoY
|
$5.964M
7.31%
YoY
|
$5.594M
-181.19%
YoY
|
$4.292M
-50.38%
YoY
|
$6.428M
-24.01%
YoY
|
$5.557M
93.67%
YoY
|
-$6.890M
-441.09%
YoY
|
$8.650M
225.19%
YoY
|
$8.460M
139.66%
YoY
|
| Cash From Investing Activities |
$19.44M
633.99%
YoY
|
-$75.45M
123.67%
YoY
|
-$28.42M
-233.96%
YoY
|
-$16.83M
0.13%
YoY
|
$2.648M
-130.69%
YoY
|
-$33.73M
608.61%
YoY
|
$21.22M
-207.97%
YoY
|
-$16.81M
-33.94%
YoY
|
-$8.629M
-50.4%
YoY
|
-$4.760M
-83.18%
YoY
|
-$19.65M
-72.77%
YoY
|
-$25.45M
33.09%
YoY
|
-$17.40M
-67.1%
YoY
|
-$28.31M
-23.91%
YoY
|
-$72.15M
157.78%
YoY
|
-$19.12M
61.77%
YoY
|
-$52.88M
36.96%
YoY
|
-$37.20M
26.88%
YoY
|
-$27.99M
-55.56%
YoY
|
| Cash From Financing Activities |
$1.335M
-96.45%
YoY
|
-$20.98M
-192.89%
YoY
|
$36.53M
63.61%
YoY
|
-$32.94M
-3.98%
YoY
|
$37.63M
-35.55%
YoY
|
$22.59M
220.93%
YoY
|
$22.33M
-67.31%
YoY
|
-$34.31M
-318.54%
YoY
|
$58.39M
188.52%
YoY
|
$7.038M
-120.23%
YoY
|
$68.29M
-39.83%
YoY
|
$15.70M
-7.92%
YoY
|
$20.24M
-72.59%
YoY
|
-$34.79M
-220.14%
YoY
|
$113.5M
736.31%
YoY
|
$17.05M
70.01%
YoY
|
$73.84M
89.28%
YoY
|
$28.96M
7.58%
YoY
|
$13.57M
-77.13%
YoY
|
| Net Change In Cash |
$23.53M
-48.74%
YoY
|
-$90.39M
1412.97%
YoY
|
$9.110M
-80.01%
YoY
|
-$45.20M
27.28%
YoY
|
$45.90M
4.18%
YoY
|
-$5.974M
-184.81%
YoY
|
$45.58M
-13.12%
YoY
|
-$35.51M
838.67%
YoY
|
$44.06M
422.44%
YoY
|
$7.044M
-111.98%
YoY
|
$52.46M
9.84%
YoY
|
-$3.783M
-208.47%
YoY
|
$8.434M
-40.06%
YoY
|
-$58.80M
-14442.59%
YoY
|
$47.76M
-901.38%
YoY
|
$3.487M
223.09%
YoY
|
$14.07M
481.4%
YoY
|
$410.0K
57.69%
YoY
|
-$5.960M
4866.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.759M
-50.91%
YoY
|
$6.044M
16.91%
YoY
|
$1.006M
-50.49%
YoY
|
$4.575M
-70.68%
YoY
|
$5.620M
-198.6%
YoY
|
$5.170M
8.48%
YoY
|
$2.032M
-46.87%
YoY
|
$15.61M
161.67%
YoY
|
-$5.700M
-201.88%
YoY
|
$4.766M
11.04%
YoY
|
$3.825M
-40.5%
YoY
|
$5.964M
7.31%
YoY
|
$5.594M
-181.19%
YoY
|
$4.292M
-50.38%
YoY
|
$6.428M
-24.01%
YoY
|
$5.557M
93.67%
YoY
|
-$6.890M
-441.09%
YoY
|
$8.650M
225.19%
YoY
|
$8.460M
139.66%
YoY
|
| Capital Expenditures |
$97.00K
-67.88%
YoY
|
$341.0K
13.29%
YoY
|
$364.0K
-36.59%
YoY
|
$4.781M
201.64%
YoY
|
$302.0K
-37.46%
YoY
|
$301.0K
-28.23%
YoY
|
$574.0K
-19.79%
YoY
|
$1.585M
28.54%
YoY
|
$482.9K
-53.58%
YoY
|
$419.4K
-144.41%
YoY
|
$715.7K
-148.36%
YoY
|
$1.233M
0.78%
YoY
|
$1.040M
-198.13%
YoY
|
-$944.3K
88.86%
YoY
|
-$1.480M
448.13%
YoY
|
$1.223M
282.22%
YoY
|
-$1.060M
194.44%
YoY
|
-$500.0K
354.55%
YoY
|
-$270.0K
-43.75%
YoY
|
| Free Cash Flow |
$2.662M
-49.94%
YoY
|
$5.703M
17.13%
YoY
|
$642.0K
-55.97%
YoY
|
-$206.0K
-101.47%
YoY
|
$5.318M
-186.02%
YoY
|
$4.869M
12.02%
YoY
|
$1.458M
-53.11%
YoY
|
$14.02M
196.37%
YoY
|
-$6.182M
-235.76%
YoY
|
$4.346M
-16.99%
YoY
|
$3.109M
-60.69%
YoY
|
$4.731M
9.16%
YoY
|
$4.554M
-178.11%
YoY
|
$5.236M
-42.77%
YoY
|
$7.908M
-9.41%
YoY
|
$4.334M
69.99%
YoY
|
-$5.830M
-344.96%
YoY
|
$9.150M
230.32%
YoY
|
$8.730M
117.71%
YoY
|
Loading...