2013 Q3 Form 10-Q Financial Statement

#000119312513364896 Filed on September 12, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $56.17M $47.63M
YoY Change 17.92% 22.47%
Cost Of Revenue $49.88M $42.92M
YoY Change 16.2% 21.42%
Gross Profit $6.288M $4.706M
YoY Change 33.63% 32.93%
Gross Profit Margin 11.2% 9.88%
Selling, General & Admin $4.856M $4.665M
YoY Change 4.08% 60.32%
% of Gross Profit 77.21% 99.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.172M $1.189M
YoY Change -1.44% 16.59%
% of Gross Profit 18.64% 25.27%
Operating Expenses $4.856M $4.665M
YoY Change 4.08% 60.32%
Operating Profit $1.433M $40.49K
YoY Change 3438.51% -93.57%
Interest Expense $214.0K $188.3K
YoY Change 13.6% -169.75%
% of Operating Profit 14.93% 465.11%
Other Income/Expense, Net $21.45K $0.00
YoY Change -100.0%
Pretax Income $1.240M -$147.8K
YoY Change -938.95% -138.65%
Income Tax $272.9K -$54.70K
% Of Pretax Income 22.0%
Net Earnings $967.5K -$93.14K
YoY Change -1138.68% -138.66%
Net Earnings / Revenue 1.72% -0.2%
Basic Earnings Per Share $0.24 -$0.02
Diluted Earnings Per Share $0.24 -$0.02
COMMON SHARES
Basic Shares Outstanding 3.961M shares 3.922M shares
Diluted Shares Outstanding 4.011M shares 3.922M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.800M $5.500M
YoY Change -49.09% 66.67%
Cash & Equivalents $2.798M $5.453M
Short-Term Investments
Other Short-Term Assets $3.200M $3.500M
YoY Change -8.57% 45.83%
Inventory $52.44M $46.90M
Prepaid Expenses
Receivables $19.52M $19.80M
Other Receivables $500.0K $1.100M
Total Short-Term Assets $78.45M $76.80M
YoY Change 2.15% -3.15%
LONG-TERM ASSETS
Property, Plant & Equipment $32.29M $25.40M
YoY Change 27.14% -3.42%
Goodwill $3.223M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $800.0K $800.0K
YoY Change 0.0% 14.29%
Total Long-Term Assets $42.18M $35.90M
YoY Change 17.48% 32.47%
TOTAL ASSETS
Total Short-Term Assets $78.45M $76.80M
Total Long-Term Assets $42.18M $35.90M
Total Assets $120.6M $112.7M
YoY Change 7.03% 5.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $32.70M $24.70M
YoY Change 32.39% 32.8%
Accrued Expenses $2.556M $5.600M
YoY Change -54.36% 55.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $100.0K $300.0K
YoY Change -66.67% -66.67%
Total Short-Term Liabilities $39.57M $30.90M
YoY Change 28.06% 23.11%
LONG-TERM LIABILITIES
Long-Term Debt $21.31M $24.20M
YoY Change -11.93% -12.95%
Other Long-Term Liabilities $479.3K $2.900M
YoY Change -83.47% 314.29%
Total Long-Term Liabilities $28.07M $27.10M
YoY Change 3.58% -4.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $39.57M $30.90M
Total Long-Term Liabilities $28.07M $27.10M
Total Liabilities $67.64M $61.50M
YoY Change 9.98% 9.04%
SHAREHOLDERS EQUITY
Retained Earnings $32.55M
YoY Change
Common Stock $20.44M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $52.99M $51.20M
YoY Change
Total Liabilities & Shareholders Equity $120.6M $112.7M
YoY Change 7.03% 5.92%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $967.5K -$93.14K
YoY Change -1138.68% -138.66%
Depreciation, Depletion And Amortization $1.172M $1.189M
YoY Change -1.44% 16.59%
Cash From Operating Activities $2.375M -$4.741M
YoY Change -150.1% 18.23%
INVESTING ACTIVITIES
Capital Expenditures -$4.900M -$770.0K
YoY Change 536.36% -31.25%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.140M
YoY Change -100.0%
Cash From Investing Activities -$4.900M $371.2K
YoY Change -1420.25% -133.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 714.8K 5.154M
YoY Change -86.13% 20.71%
NET CHANGE
Cash From Operating Activities 2.375M -4.741M
Cash From Investing Activities -4.900M 371.2K
Cash From Financing Activities 714.8K 5.154M
Net Change In Cash -1.810M 784.3K
YoY Change -330.8% -191.2%
FREE CASH FLOW
Cash From Operating Activities $2.375M -$4.741M
Capital Expenditures -$4.900M -$770.0K
Free Cash Flow $7.275M -$3.971M
YoY Change -283.2% 37.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 sgma Business Acquisition Purchase Price Settlement By Account Receivable Release
BusinessAcquisitionPurchasePriceSettlementByAccountReceivableRelease
16455000
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3961232 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525192 shares
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
167100
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5453236
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3961232 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
540192 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3961232 shares
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
99996
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
39569081
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3502698
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21313226
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
479313
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
518157
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
52985723
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20395540
CY2013Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
10736792
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
32550404
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2556037
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
232285
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000
CY2013Q3 us-gaap Liabilities
Liabilities
67640389
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
28071308
CY2013Q3 us-gaap Deferred Rent Credit
DeferredRentCredit
1117363
CY2013Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
32745601
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3049812
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
39779
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
120626112
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2914678
CY2013Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1770100
CY2013Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
19263208
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
101035
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
428610
CY2013Q3 us-gaap Goodwill
Goodwill
3222899
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19520637
CY2013Q3 us-gaap Inventory Net
InventoryNet
52442681
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
470899
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
435043
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1643788
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
115725
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
17724315
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
247288
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32293609
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
2836466
CY2013Q3 us-gaap Other Receivables
OtherReceivables
459619
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
490010
CY2013Q3 us-gaap Inventory Gross
InventoryGross
54212781
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8912000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1586109
CY2013Q3 us-gaap Assets
Assets
120626112
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2797537
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
33652000
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5862188
CY2013Q3 us-gaap Other Assets
OtherAssets
797045
CY2013Q3 us-gaap Assets Current
AssetsCurrent
78450371
CY2013Q3 sgma Other Long Term Assets
OtherLongTermAssets
9882132
CY2013Q3 sgma Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
3790338
CY2013Q3 sgma Contingent Consideration Current
ContingentConsiderationCurrent
331429
CY2013Q3 sgma Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
1728571
CY2013Q3 sgma Equity Interest Pledged As Collateral
EquityInterestPledgedAsCollateral
0.65 pure
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4668931
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3940402 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3940402 shares
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
99996
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
38129159
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3633900
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20575017
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
487236
CY2013Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
577221
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
51983731
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20361012
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31582940
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2486819
CY2013Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
229661
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000
CY2013Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2320000
CY2013Q2 us-gaap Liabilities
Liabilities
65605186
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
27476027
CY2013Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
1096272
CY2013Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
31347354
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2962566
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
39779
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
117588917
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2946710
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1770100
CY2013Q2 us-gaap Goodwill
Goodwill
3222899
CY2013Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
228026
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19421252
CY2013Q2 us-gaap Inventory Net
InventoryNet
50644741
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1630809
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13167117
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28567052
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2959144
CY2013Q2 us-gaap Assets
Assets
117588917
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4607731
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
36288580
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5949434
CY2013Q2 us-gaap Other Assets
OtherAssets
910025
CY2013Q2 us-gaap Other Receivables
OtherReceivables
524268
CY2013Q2 us-gaap Inventory Gross
InventoryGross
52414841
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1882680
CY2013Q2 us-gaap Assets Current
AssetsCurrent
78939507
CY2013Q2 sgma Other Long Term Assets
OtherLongTermAssets
10082358
CY2013Q2 sgma Contingent Consideration Current
ContingentConsiderationCurrent
331429
CY2013Q2 sgma Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
1793571
CY2012Q2 sgma Number Of Restricted Common Stock Which Will Vest On First Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnFirstAnniversary
12500 shares
CY2012Q2 sgma Number Of Share Vested Upon Transaction Closing
NumberOfShareVestedUponTransactionClosing
12500 shares
CY2012Q2 sgma Number Of Restricted Common Stock Which Will Vest On Second Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnSecondAnniversary
12500 shares
CY2012Q2 sgma Number Of Restricted Common Stock Which Will Vest On Third Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnThirdAnniversary
12500 shares
CY2013 sgma Percentage Of Weighted Average Cost Of Capital For Discounting Expected Payments
PercentageOfWeightedAverageCostOfCapitalForDiscountingExpectedPayments
0.115 pure
CY2013 sgma Relocation Expenses
RelocationExpenses
424000
CY2013 sgma Percentage For Discounting Trading Price For Calculating Value Of Restricted Stock
PercentageForDiscountingTradingPriceForCalculatingValueOfRestrictedStock
0.15 pure
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3922478 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.02
CY2012Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.02
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4741213
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
115000 shares
CY2012Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
104714
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3922478 shares
CY2012Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
26832
CY2012Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
18000
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
47629229
CY2012Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
24999
CY2012Q3 us-gaap Interest Paid
InterestPaid
177899
CY2012Q3 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
771427
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-147844
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5592925
CY2012Q3 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
53932
CY2012Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
905738
CY2012Q3 us-gaap Gross Profit
GrossProfit
4705898
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
40493
CY2012Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
71508
CY2012Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
48409291
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-93144
CY2012Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1871827
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
42923331
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8334
CY2012Q3 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
160190
CY2012Q3 us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
18944307
CY2012Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
38907
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5154348
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
92816
CY2012Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
784305
CY2012Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2607696
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4665405
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-54700
CY2012Q3 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
1142597
CY2012Q3 us-gaap Interest Expense
InterestExpense
188337
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1189205
CY2012Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5260111
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60377
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
371170
CY2012Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-330390
CY2012Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
92800
CY2012Q3 sgma Non Cash Or Non Part Cash Acquisition Value Of Foreign Account Receivable Trade Forgiven
NonCashOrNonPartCashAcquisitionValueOfForeignAccountReceivableTradeForgiven
1142392
CY2012Q3 sgma Non Cash Or Non Part Cash Acquisition Value Of Account Receivable Trade Forgiven
NonCashOrNonPartCashAcquisitionValueOfAccountReceivableTradeForgiven
15312904
CY2012Q3 sgma Non Cash Or Non Part Cash Acquisition Value Of Contingent Consideration
NonCashOrNonPartCashAcquisitionValueOfContingentConsideration
2320000
CY2012Q3 sgma Non Cash Or Non Part Cash Acquisition Value Of Issuance Of Restricted Stock
NonCashOrNonPartCashAcquisitionValueOfIssuanceOfRestrictedStock
169011
CY2013Q3 dei Trading Symbol
TradingSymbol
SGMA
CY2013Q3 dei Entity Registrant Name
EntityRegistrantName
SIGMATRON INTERNATIONAL INC
CY2013Q3 dei Amendment Flag
AmendmentFlag
false
CY2013Q3 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q3 dei Document Type
DocumentType
10-Q
CY2013Q3 dei Document Period End Date
DocumentPeriodEndDate
2013-07-31
CY2013Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000915358
CY2013Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2013Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4011001 shares
CY2013Q3 us-gaap Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
The Company was in violation of certain of its financial covenants at July 31, 2012 and received a waiver for the financial covenant violations.
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
49769 shares
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2375341
CY2013Q3 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><i>Management Estimates and Uncertainties</i> - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (&#x201C;U.S. GAAP&#x201D;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made in preparing the consolidated financial statements include depreciation and amortization periods, the allowance for doubtful accounts, reserves for inventory and valuation of long-lived assets. Actual results could materially differ from these estimates.</font></p> </div>
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
25000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3961232 shares
CY2013Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-228026
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1675
CY2013Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4200
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
56166061
CY2013Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
24999
CY2013Q3 us-gaap Interest Paid
InterestPaid
195873
CY2013Q3 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
4900370
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1240339
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
99385
CY2013Q3 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
56440
CY2013Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-474201
CY2013Q3 us-gaap Gross Profit
GrossProfit
6288408
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1432850
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
21449
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
967464
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1797940
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
49877653
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-45011
CY2013Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0
CY2013Q3 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
21091
CY2013Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
5236
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
714835
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
29292
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1810194
CY2013Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1365181
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4855558
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
272875
CY2013Q3 us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
33066
CY2013Q3 us-gaap Interest Expense
InterestExpense
213960
CY2013Q3 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
159999
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1172137
CY2013Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
763208
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
87246
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4900370
CY2013Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-33872
CY2013Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
29300
CY2013Q3 sgma Indefinite Lived Intangible Asset Useful Life
IndefiniteLivedIntangibleAssetUsefulLife
Indefinite
CY2013Q3 sgma Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Period
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductiblePeriod
P15Y
CY2013Q3 sgma Product Warranty Period
ProductWarrantyPeriod
P90D

Files In Submission

Name View Source Status
0001193125-13-364896-index-headers.html Edgar Link pending
0001193125-13-364896-index.html Edgar Link pending
0001193125-13-364896.txt Edgar Link pending
0001193125-13-364896-xbrl.zip Edgar Link pending
d577557d10q.htm Edgar Link pending
d577557dex311.htm Edgar Link pending
d577557dex312.htm Edgar Link pending
d577557dex321.htm Edgar Link pending
d577557dex322.htm Edgar Link pending
d577557dex994.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
sgma-20130731.xml Edgar Link completed
sgma-20130731.xsd Edgar Link pending
sgma-20130731_cal.xml Edgar Link unprocessable
sgma-20130731_def.xml Edgar Link unprocessable
sgma-20130731_lab.xml Edgar Link unprocessable
sgma-20130731_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending