2013 Q4 Form 10-Q Financial Statement

#000119312513472576 Filed on December 13, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2013 Q2
Revenue $56.58M $56.17M $51.32M
YoY Change 7.3% 17.92% 29.14%
Cost Of Revenue $50.58M $49.88M $45.63M
YoY Change 6.88% 16.2% 29.93%
Gross Profit $5.996M $6.288M $5.690M
YoY Change 10.97% 33.63% 23.16%
Gross Profit Margin 10.6% 11.2% 11.09%
Selling, General & Admin $4.840M $4.856M $4.630M
YoY Change 3.42% 4.08% 30.79%
% of Gross Profit 80.71% 77.21% 81.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.300M $1.172M $1.170M
YoY Change 18.18% -1.44% 13.59%
% of Gross Profit 21.68% 18.64% 20.56%
Operating Expenses $4.840M $4.856M $4.630M
YoY Change 3.42% 4.08% 30.42%
Operating Profit $1.156M $1.433M $1.060M
YoY Change 59.85% 3438.51% -0.93%
Interest Expense $236.1K $214.0K -$210.0K
YoY Change 13.17% 13.6% 5.0%
% of Operating Profit 20.42% 14.93% -19.81%
Other Income/Expense, Net $29.52K $21.45K $80.00K
YoY Change -457.64% 700.0%
Pretax Income $949.8K $1.240M $934.7K
YoY Change 87.51% -938.95% 5.4%
Income Tax $165.2K $272.9K $610.0K
% Of Pretax Income 17.39% 22.0% 65.26%
Net Earnings $784.7K $967.5K $320.0K
YoY Change 62.51% -1138.68% -50.72%
Net Earnings / Revenue 1.39% 1.72% 0.62%
Basic Earnings Per Share $0.20 $0.24 $0.08
Diluted Earnings Per Share $0.19 $0.24 $0.08
COMMON SHARES
Basic Shares Outstanding 3.961M shares 3.961M shares 3.938M shares
Diluted Shares Outstanding 4.038M shares 4.011M shares 4.028M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.100M $2.800M $4.600M
YoY Change -32.89% -49.09% -2.13%
Cash & Equivalents $5.077M $2.798M $4.608M
Short-Term Investments
Other Short-Term Assets $3.500M $3.200M $3.500M
YoY Change 16.67% -8.57% 16.67%
Inventory $50.49M $52.44M $50.64M
Prepaid Expenses
Receivables $18.88M $19.52M $19.42M
Other Receivables $400.0K $500.0K $800.0K
Total Short-Term Assets $78.32M $78.45M $78.94M
YoY Change -0.6% 2.15% 6.47%
LONG-TERM ASSETS
Property, Plant & Equipment $32.52M $32.29M $28.57M
YoY Change 27.04% 27.14% 17.21%
Goodwill $3.223M $3.223M $3.223M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $800.0K $800.0K $900.0K
YoY Change -11.11% 0.0% 80.0%
Total Long-Term Assets $42.28M $42.18M $38.65M
YoY Change 16.8% 17.48% 54.55%
TOTAL ASSETS
Total Short-Term Assets $78.32M $78.45M $78.94M
Total Long-Term Assets $42.28M $42.18M $38.65M
Total Assets $120.6M $120.6M $117.6M
YoY Change 4.87% 7.03% 18.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.50M $32.70M $31.30M
YoY Change 1.48% 32.39% 54.95%
Accrued Expenses $2.316M $2.556M $2.487M
YoY Change -56.3% -54.36% 145.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $151.0K $100.0K $100.0K
YoY Change -49.67% -66.67% -21.16%
Total Short-Term Liabilities $35.07M $39.57M $38.13M
YoY Change 6.29% 28.06% 55.21%
LONG-TERM LIABILITIES
Long-Term Debt $23.25M $21.31M $20.58M
YoY Change -2.32% -11.93% 13.2%
Other Long-Term Liabilities $484.9K $479.3K $487.2K
YoY Change -83.28% -83.47% 34.03%
Total Long-Term Liabilities $31.73M $28.07M $27.48M
YoY Change 18.85% 3.58% 16.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.07M $39.57M $38.13M
Total Long-Term Liabilities $31.73M $28.07M $27.48M
Total Liabilities $66.81M $67.64M $65.61M
YoY Change 5.71% 9.98% 36.32%
SHAREHOLDERS EQUITY
Retained Earnings $33.34M $32.55M $31.58M
YoY Change 1.59%
Common Stock $20.46M $20.44M $20.40M
YoY Change 2.36%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $53.80M $52.99M $51.98M
YoY Change
Total Liabilities & Shareholders Equity $120.6M $120.6M $117.6M
YoY Change 4.87% 7.03% 18.6%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2013 Q2
OPERATING ACTIVITIES
Net Income $784.7K $967.5K $320.0K
YoY Change 62.51% -1138.68% -50.72%
Depreciation, Depletion And Amortization $1.300M $1.172M $1.170M
YoY Change 18.18% -1.44% 13.59%
Cash From Operating Activities -$120.0K $2.375M $4.670M
YoY Change -102.53% -150.1% -10.88%
INVESTING ACTIVITIES
Capital Expenditures -$1.440M -$4.900M -$2.360M
YoY Change 13.39% 536.36% 381.63%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $20.00K
YoY Change -100.0%
Cash From Investing Activities -$1.440M -$4.900M -$2.340M
YoY Change 13.39% -1420.25% 377.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.840M 714.8K -2.000M
YoY Change -386.57% -86.13% -60.63%
NET CHANGE
Cash From Operating Activities -120.0K 2.375M 4.670M
Cash From Investing Activities -1.440M -4.900M -2.340M
Cash From Financing Activities 3.840M 714.8K -2.000M
Net Change In Cash 2.280M -1.810M 330.0K
YoY Change 6.54% -330.8% -200.0%
FREE CASH FLOW
Cash From Operating Activities -$120.0K $2.375M $4.670M
Capital Expenditures -$1.440M -$4.900M -$2.360M
Free Cash Flow $1.320M $7.275M $7.030M
YoY Change -78.07% -283.2% 22.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 sgma Business Acquisition Purchase Price Settlement By Account Receivable Release
BusinessAcquisitionPurchasePriceSettlementByAccountReceivableRelease
16455000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3961232 shares
CY2013Q3 us-gaap Goodwill
Goodwill
3222899
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525192 shares
CY2012Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
134000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7591585
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3961232 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
145142 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
394200 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
395190 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3961232 shares
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
150996
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20423846
CY2013Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
10000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
33335062
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
35074679
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3881720
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23249019
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
484859
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2275385
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
53798687
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2315950
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
657698
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000
CY2013Q4 us-gaap Liabilities
Liabilities
66806306
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
31731627
CY2013Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
1138454
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
27502540
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3136290
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
39779
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
120604993
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2920339
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1752469
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
20000000
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
234346
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
428610
CY2013Q4 us-gaap Goodwill
Goodwill
3222899
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18880069
CY2013Q4 us-gaap Inventory Net
InventoryNet
50487435
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
470899
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
435043
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1667838
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
95600
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
20944692
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
172956
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32523164
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2734099
CY2013Q4 us-gaap Assets
Assets
120604993
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5076820
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
28561113
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5775710
CY2013Q4 us-gaap Other Assets
OtherAssets
758907
CY2013Q4 us-gaap Other Receivables
OtherReceivables
390305
CY2013Q4 sgma Equity Interest Pledged As Collateral
EquityInterestPledgedAsCollateral
0.65 pure
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
490010
CY2013Q4 us-gaap Inventory Gross
InventoryGross
52239904
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8912000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1821846
CY2013Q4 us-gaap Assets Current
AssetsCurrent
78324313
CY2013Q4 sgma Other Long Term Assets
OtherLongTermAssets
9757516
CY2013Q4 sgma Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
3778192
CY2013Q4 sgma Contingent Consideration Current
ContingentConsiderationCurrent
331429
CY2013Q4 sgma Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
1663571
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4668931
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3940402 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3940402 shares
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
99996
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
38129159
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3633900
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20575017
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
487236
CY2013Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
577221
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
51983731
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20361012
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31582940
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2486819
CY2013Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
229661
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000
CY2013Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2320000
CY2013Q2 us-gaap Liabilities
Liabilities
65605186
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
27476027
CY2013Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
1096272
CY2013Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
31347354
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2962566
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
39779
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
117588917
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2946710
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1770100
CY2013Q2 us-gaap Goodwill
Goodwill
3222899
CY2013Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
228026
CY2013Q2 us-gaap Other Assets
OtherAssets
910025
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19421252
CY2013Q2 us-gaap Inventory Net
InventoryNet
50644741
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1630809
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13167117
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28567052
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2959144
CY2013Q2 us-gaap Assets
Assets
117588917
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4607731
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
36288580
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5949434
CY2013Q2 us-gaap Other Receivables
OtherReceivables
524268
CY2013Q2 us-gaap Inventory Gross
InventoryGross
52414841
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1882680
CY2013Q2 us-gaap Assets Current
AssetsCurrent
78939507
CY2013Q2 sgma Other Long Term Assets
OtherLongTermAssets
10082358
CY2013Q2 sgma Contingent Consideration Current
ContingentConsiderationCurrent
331429
CY2013Q2 sgma Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
1793571
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3989180 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
62740 shares
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.14
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.14
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9424
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3926440 shares
us-gaap Repayments Of Debt
RepaymentsOfDebt
26832
us-gaap Income Taxes Paid
IncomeTaxesPaid
24310
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
149751
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
100358624
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
49998
us-gaap Interest Paid
InterestPaid
385336
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
2044055
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
358701
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4560840
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
108482
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
213848
us-gaap Gross Profit
GrossProfit
10109068
us-gaap Operating Income Loss
OperatingIncomeLoss
763908
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
554342
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
101138686
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8255
us-gaap Net Income Loss
NetIncomeLoss
389690
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3512547
us-gaap Share Based Compensation
ShareBasedCompensation
135838
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2922654
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
4968907
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9345160
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30989
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
1142597
us-gaap Cost Of Goods Sold
CostOfGoodsSold
90249556
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3276
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
280280
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
18944307
us-gaap Restricted Stock Expense
RestrictedStockExpense
38907
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3814688
us-gaap Interest Expense
InterestExpense
396952
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2221992
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
4000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
133415
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-901458
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
280657
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
125000
sgma Non Cash Or Non Part Cash Acquisition Value Of Foreign Account Receivable Trade Forgiven
NonCashOrNonPartCashAcquisitionValueOfForeignAccountReceivableTradeForgiven
1142392
sgma Non Cash Or Non Part Cash Acquisition Value Of Account Receivable Trade Forgiven
NonCashOrNonPartCashAcquisitionValueOfAccountReceivableTradeForgiven
15312904
sgma Non Cash Or Non Part Cash Acquisition Value Of Contingent Consideration
NonCashOrNonPartCashAcquisitionValueOfContingentConsideration
2320000
sgma Non Cash Or Non Part Cash Acquisition Value Of Issuance Of Restricted Stock
NonCashOrNonPartCashAcquisitionValueOfIssuanceOfRestrictedStock
169011
dei Trading Symbol
TradingSymbol
SGMA
dei Entity Registrant Name
EntityRegistrantName
SIGMATRON INTERNATIONAL INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-10-31
dei Entity Central Index Key
EntityCentralIndexKey
0000915358
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4028681 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
67449 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Description And Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationDescriptionAndTerms
"Eligible Holders" were (a) those current or former employees, including all officers, who hold Eligible Options as of the Expiration Time; and (b) all current or former directors of the Company who hold Eligible Options as of the Expiration Time
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P6M
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2262950
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <i>Management Estimates and Uncertainties</i> - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (&#x201C;U.S. GAAP&#x201D;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made in preparing the consolidated financial statements include depreciation and amortization periods, the allowance for doubtful accounts, reserves for inventory and valuation of long-lived assets. Actual results could materially differ from these estimates.</p> </div>
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3961232 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
7500 shares
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-228026
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1675
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
112743348
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
49998
us-gaap Interest Paid
InterestPaid
211843
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
6344654
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2190151
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-541183
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
155153
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-345915
us-gaap Gross Profit
GrossProfit
12284544
us-gaap Operating Income Loss
OperatingIncomeLoss
2589232
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
50973
us-gaap Net Income Loss
NetIncomeLoss
1752121
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-157306
us-gaap Cost Of Goods Sold
CostOfGoodsSold
100458804
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-37029
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1275000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
42182
us-gaap Restricted Stock Expense
RestrictedStockExpense
8599
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4550793
us-gaap Share Based Compensation
ShareBasedCompensation
54236
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
469089
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
300410
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
301500
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3844814
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9695312
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
438030
us-gaap Interest Expense
InterestExpense
450054
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-26371
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
52437
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2386867
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1500000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
173724
us-gaap Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
2281354
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6344654
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
178920
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
47500
sgma Indefinite Lived Intangible Asset Useful Life
IndefiniteLivedIntangibleAssetUsefulLife
Indefinite
sgma Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Period
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductiblePeriod
P15Y
sgma Product Warranty Period
ProductWarrantyPeriod
P90D
sgma Payments For Stock Options Exercised
PaymentsForStockOptionsExercised
300410
CY2012Q2 sgma Number Of Restricted Common Stock Which Will Vest On First Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnFirstAnniversary
12500 shares
CY2012Q2 sgma Number Of Share Vested Upon Transaction Closing
NumberOfShareVestedUponTransactionClosing
12500 shares
CY2012Q2 sgma Number Of Restricted Common Stock Which Will Vest On Second Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnSecondAnniversary
12500 shares
CY2012Q2 sgma Number Of Restricted Common Stock Which Will Vest On Third Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnThirdAnniversary
12500 shares
CY2013 sgma Percentage Of Weighted Average Cost Of Capital For Discounting Expected Payments
PercentageOfWeightedAverageCostOfCapitalForDiscountingExpectedPayments
0.115 pure
CY2013 sgma Percentage For Discounting Trading Price For Calculating Value Of Restricted Stock
PercentageForDiscountingTradingPriceForCalculatingValueOfRestrictedStock
0.15 pure
CY2012Q3 sgma Relocation Expenses
RelocationExpenses
424000
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4002264 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
71862 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3930402 shares
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
52729395
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
506545
CY2012Q4 us-gaap Gross Profit
GrossProfit
5403170
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
723415
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8255
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
482834
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
47326225
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4679755
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23711
CY2012Q4 us-gaap Interest Expense
InterestExpense
208615
CY2012Q4 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
32160
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4037627 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
76395 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3961232 shares
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
56577287
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
949811
CY2013Q4 us-gaap Gross Profit
GrossProfit
5996136
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1156382
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
29523
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
784654
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
50581151
CY2013Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
CY2013Q4 us-gaap Restricted Stock Expense
RestrictedStockExpense
6800
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4839754
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
165157
CY2013Q4 us-gaap Interest Expense
InterestExpense
236094
CY2013Q4 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
18185

Files In Submission

Name View Source Status
0001193125-13-472576-index-headers.html Edgar Link pending
0001193125-13-472576-index.html Edgar Link pending
0001193125-13-472576.txt Edgar Link pending
0001193125-13-472576-xbrl.zip Edgar Link pending
d623581d10q.htm Edgar Link pending
d623581dex1018.htm Edgar Link pending
d623581dex1019.htm Edgar Link pending
d623581dex1020.htm Edgar Link pending
d623581dex311.htm Edgar Link pending
d623581dex312.htm Edgar Link pending
d623581dex321.htm Edgar Link pending
d623581dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g623581g59k86.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgma-20131031.xml Edgar Link completed
sgma-20131031.xsd Edgar Link pending
sgma-20131031_cal.xml Edgar Link unprocessable
sgma-20131031_def.xml Edgar Link unprocessable
sgma-20131031_lab.xml Edgar Link unprocessable
sgma-20131031_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending