2013 Q4 Form 10-Q Financial Statement
#000119312513472576 Filed on December 13, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
Revenue | $56.58M | $56.17M | $51.32M |
YoY Change | 7.3% | 17.92% | 29.14% |
Cost Of Revenue | $50.58M | $49.88M | $45.63M |
YoY Change | 6.88% | 16.2% | 29.93% |
Gross Profit | $5.996M | $6.288M | $5.690M |
YoY Change | 10.97% | 33.63% | 23.16% |
Gross Profit Margin | 10.6% | 11.2% | 11.09% |
Selling, General & Admin | $4.840M | $4.856M | $4.630M |
YoY Change | 3.42% | 4.08% | 30.79% |
% of Gross Profit | 80.71% | 77.21% | 81.37% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.300M | $1.172M | $1.170M |
YoY Change | 18.18% | -1.44% | 13.59% |
% of Gross Profit | 21.68% | 18.64% | 20.56% |
Operating Expenses | $4.840M | $4.856M | $4.630M |
YoY Change | 3.42% | 4.08% | 30.42% |
Operating Profit | $1.156M | $1.433M | $1.060M |
YoY Change | 59.85% | 3438.51% | -0.93% |
Interest Expense | $236.1K | $214.0K | -$210.0K |
YoY Change | 13.17% | 13.6% | 5.0% |
% of Operating Profit | 20.42% | 14.93% | -19.81% |
Other Income/Expense, Net | $29.52K | $21.45K | $80.00K |
YoY Change | -457.64% | 700.0% | |
Pretax Income | $949.8K | $1.240M | $934.7K |
YoY Change | 87.51% | -938.95% | 5.4% |
Income Tax | $165.2K | $272.9K | $610.0K |
% Of Pretax Income | 17.39% | 22.0% | 65.26% |
Net Earnings | $784.7K | $967.5K | $320.0K |
YoY Change | 62.51% | -1138.68% | -50.72% |
Net Earnings / Revenue | 1.39% | 1.72% | 0.62% |
Basic Earnings Per Share | $0.20 | $0.24 | $0.08 |
Diluted Earnings Per Share | $0.19 | $0.24 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.961M shares | 3.961M shares | 3.938M shares |
Diluted Shares Outstanding | 4.038M shares | 4.011M shares | 4.028M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.100M | $2.800M | $4.600M |
YoY Change | -32.89% | -49.09% | -2.13% |
Cash & Equivalents | $5.077M | $2.798M | $4.608M |
Short-Term Investments | |||
Other Short-Term Assets | $3.500M | $3.200M | $3.500M |
YoY Change | 16.67% | -8.57% | 16.67% |
Inventory | $50.49M | $52.44M | $50.64M |
Prepaid Expenses | |||
Receivables | $18.88M | $19.52M | $19.42M |
Other Receivables | $400.0K | $500.0K | $800.0K |
Total Short-Term Assets | $78.32M | $78.45M | $78.94M |
YoY Change | -0.6% | 2.15% | 6.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.52M | $32.29M | $28.57M |
YoY Change | 27.04% | 27.14% | 17.21% |
Goodwill | $3.223M | $3.223M | $3.223M |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $800.0K | $800.0K | $900.0K |
YoY Change | -11.11% | 0.0% | 80.0% |
Total Long-Term Assets | $42.28M | $42.18M | $38.65M |
YoY Change | 16.8% | 17.48% | 54.55% |
TOTAL ASSETS | |||
Total Short-Term Assets | $78.32M | $78.45M | $78.94M |
Total Long-Term Assets | $42.28M | $42.18M | $38.65M |
Total Assets | $120.6M | $120.6M | $117.6M |
YoY Change | 4.87% | 7.03% | 18.6% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $27.50M | $32.70M | $31.30M |
YoY Change | 1.48% | 32.39% | 54.95% |
Accrued Expenses | $2.316M | $2.556M | $2.487M |
YoY Change | -56.3% | -54.36% | 145.6% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $151.0K | $100.0K | $100.0K |
YoY Change | -49.67% | -66.67% | -21.16% |
Total Short-Term Liabilities | $35.07M | $39.57M | $38.13M |
YoY Change | 6.29% | 28.06% | 55.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $23.25M | $21.31M | $20.58M |
YoY Change | -2.32% | -11.93% | 13.2% |
Other Long-Term Liabilities | $484.9K | $479.3K | $487.2K |
YoY Change | -83.28% | -83.47% | 34.03% |
Total Long-Term Liabilities | $31.73M | $28.07M | $27.48M |
YoY Change | 18.85% | 3.58% | 16.63% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $35.07M | $39.57M | $38.13M |
Total Long-Term Liabilities | $31.73M | $28.07M | $27.48M |
Total Liabilities | $66.81M | $67.64M | $65.61M |
YoY Change | 5.71% | 9.98% | 36.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $33.34M | $32.55M | $31.58M |
YoY Change | 1.59% | ||
Common Stock | $20.46M | $20.44M | $20.40M |
YoY Change | 2.36% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $53.80M | $52.99M | $51.98M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $120.6M | $120.6M | $117.6M |
YoY Change | 4.87% | 7.03% | 18.6% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $784.7K | $967.5K | $320.0K |
YoY Change | 62.51% | -1138.68% | -50.72% |
Depreciation, Depletion And Amortization | $1.300M | $1.172M | $1.170M |
YoY Change | 18.18% | -1.44% | 13.59% |
Cash From Operating Activities | -$120.0K | $2.375M | $4.670M |
YoY Change | -102.53% | -150.1% | -10.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.440M | -$4.900M | -$2.360M |
YoY Change | 13.39% | 536.36% | 381.63% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.440M | -$4.900M | -$2.340M |
YoY Change | 13.39% | -1420.25% | 377.55% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.840M | 714.8K | -2.000M |
YoY Change | -386.57% | -86.13% | -60.63% |
NET CHANGE | |||
Cash From Operating Activities | -120.0K | 2.375M | 4.670M |
Cash From Investing Activities | -1.440M | -4.900M | -2.340M |
Cash From Financing Activities | 3.840M | 714.8K | -2.000M |
Net Change In Cash | 2.280M | -1.810M | 330.0K |
YoY Change | 6.54% | -330.8% | -200.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$120.0K | $2.375M | $4.670M |
Capital Expenditures | -$1.440M | -$4.900M | -$2.360M |
Free Cash Flow | $1.320M | $7.275M | $7.030M |
YoY Change | -78.07% | -283.2% | 22.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | sgma |
Business Acquisition Purchase Price Settlement By Account Receivable Release
BusinessAcquisitionPurchasePriceSettlementByAccountReceivableRelease
|
16455000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3961232 | shares |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
3222899 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
525192 | shares |
CY2012Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
134000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7591585 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3961232 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
145142 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
394200 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
12000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
395190 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3961232 | shares |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
150996 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20423846 | |
CY2013Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
10000000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
33335062 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35074679 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3881720 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23249019 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
484859 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2275385 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53798687 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2315950 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
657698 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
150000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
66806306 | |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
31731627 | |
CY2013Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1138454 | |
CY2013Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
27502540 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3136290 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
39779 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
120604993 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2920339 | |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1752469 | |
CY2013Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
20000000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
234346 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
428610 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
3222899 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18880069 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
50487435 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
470899 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
435043 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1667838 | |
CY2013Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
95600 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
20944692 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
172956 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
32523164 | |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2734099 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
120604993 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5076820 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
28561113 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5775710 | |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
758907 | |
CY2013Q4 | us-gaap |
Other Receivables
OtherReceivables
|
390305 | |
CY2013Q4 | sgma |
Equity Interest Pledged As Collateral
EquityInterestPledgedAsCollateral
|
0.65 | pure |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
490010 | |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
52239904 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
8912000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1821846 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
78324313 | |
CY2013Q4 | sgma |
Other Long Term Assets
OtherLongTermAssets
|
9757516 | |
CY2013Q4 | sgma |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
3778192 | |
CY2013Q4 | sgma |
Contingent Consideration Current
ContingentConsiderationCurrent
|
331429 | |
CY2013Q4 | sgma |
Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
|
1663571 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4668931 | |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3940402 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
12000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3940402 | shares |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
99996 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38129159 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3633900 | |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
20575017 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
487236 | |
CY2013Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
577221 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51983731 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20361012 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31582940 | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2486819 | |
CY2013Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
229661 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
150000 | |
CY2013Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2320000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
65605186 | |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
27476027 | |
CY2013Q2 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1096272 | |
CY2013Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
31347354 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2962566 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
39779 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
117588917 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2946710 | |
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1770100 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
3222899 | |
CY2013Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
228026 | |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
910025 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19421252 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
50644741 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1630809 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
13167117 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28567052 | |
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2959144 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
117588917 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4607731 | |
CY2013Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
36288580 | |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5949434 | |
CY2013Q2 | us-gaap |
Other Receivables
OtherReceivables
|
524268 | |
CY2013Q2 | us-gaap |
Inventory Gross
InventoryGross
|
52414841 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1882680 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
78939507 | |
CY2013Q2 | sgma |
Other Long Term Assets
OtherLongTermAssets
|
10082358 | |
CY2013Q2 | sgma |
Contingent Consideration Current
ContingentConsiderationCurrent
|
331429 | |
CY2013Q2 | sgma |
Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
|
1793571 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3989180 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
62740 | shares | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.14 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.14 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9424 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3926440 | shares | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
26832 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
24310 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
149751 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
100358624 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
49998 | ||
us-gaap |
Interest Paid
InterestPaid
|
385336 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
2044055 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
358701 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4560840 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
108482 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
213848 | ||
us-gaap |
Gross Profit
GrossProfit
|
10109068 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
763908 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
554342 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
101138686 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8255 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
389690 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3512547 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
135838 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2922654 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4968907 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9345160 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-30989 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1142597 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
90249556 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3276 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
280280 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
18944307 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
38907 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3814688 | ||
us-gaap |
Interest Expense
InterestExpense
|
396952 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2221992 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
4000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
133415 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-901458 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
280657 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
125000 | ||
sgma |
Non Cash Or Non Part Cash Acquisition Value Of Foreign Account Receivable Trade Forgiven
NonCashOrNonPartCashAcquisitionValueOfForeignAccountReceivableTradeForgiven
|
1142392 | ||
sgma |
Non Cash Or Non Part Cash Acquisition Value Of Account Receivable Trade Forgiven
NonCashOrNonPartCashAcquisitionValueOfAccountReceivableTradeForgiven
|
15312904 | ||
sgma |
Non Cash Or Non Part Cash Acquisition Value Of Contingent Consideration
NonCashOrNonPartCashAcquisitionValueOfContingentConsideration
|
2320000 | ||
sgma |
Non Cash Or Non Part Cash Acquisition Value Of Issuance Of Restricted Stock
NonCashOrNonPartCashAcquisitionValueOfIssuanceOfRestrictedStock
|
169011 | ||
dei |
Trading Symbol
TradingSymbol
|
SGMA | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SIGMATRON INTERNATIONAL INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-10-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000915358 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4028681 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
67449 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Description And Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationDescriptionAndTerms
|
"Eligible Holders" were (a) those current or former employees, including all officers, who hold Eligible Options as of the Expiration Time; and (b) all current or former directors of the Company who hold Eligible Options as of the Expiration Time | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P6M | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2262950 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <i>Management Estimates and Uncertainties</i> - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made in preparing the consolidated financial statements include depreciation and amortization periods, the allowance for doubtful accounts, reserves for inventory and valuation of long-lived assets. Actual results could materially differ from these estimates.</p> </div> | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3961232 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
7500 | shares | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-228026 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1675 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
112743348 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
49998 | ||
us-gaap |
Interest Paid
InterestPaid
|
211843 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
6344654 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2190151 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-541183 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
155153 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-345915 | ||
us-gaap |
Gross Profit
GrossProfit
|
12284544 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2589232 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
50973 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1752121 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-157306 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
100458804 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-37029 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1275000 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
42182 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
8599 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4550793 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
54236 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
469089 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
300410 | ||
us-gaap |
Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
301500 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-3844814 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9695312 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
438030 | ||
us-gaap |
Interest Expense
InterestExpense
|
450054 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-26371 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
52437 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2386867 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1500000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
173724 | ||
us-gaap |
Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
|
2281354 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6344654 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
178920 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
47500 | ||
sgma |
Indefinite Lived Intangible Asset Useful Life
IndefiniteLivedIntangibleAssetUsefulLife
|
Indefinite | ||
sgma |
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Period
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductiblePeriod
|
P15Y | ||
sgma |
Product Warranty Period
ProductWarrantyPeriod
|
P90D | ||
sgma |
Payments For Stock Options Exercised
PaymentsForStockOptionsExercised
|
300410 | ||
CY2012Q2 | sgma |
Number Of Restricted Common Stock Which Will Vest On First Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnFirstAnniversary
|
12500 | shares |
CY2012Q2 | sgma |
Number Of Share Vested Upon Transaction Closing
NumberOfShareVestedUponTransactionClosing
|
12500 | shares |
CY2012Q2 | sgma |
Number Of Restricted Common Stock Which Will Vest On Second Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnSecondAnniversary
|
12500 | shares |
CY2012Q2 | sgma |
Number Of Restricted Common Stock Which Will Vest On Third Anniversary
NumberOfRestrictedCommonStockWhichWillVestOnThirdAnniversary
|
12500 | shares |
CY2013 | sgma |
Percentage Of Weighted Average Cost Of Capital For Discounting Expected Payments
PercentageOfWeightedAverageCostOfCapitalForDiscountingExpectedPayments
|
0.115 | pure |
CY2013 | sgma |
Percentage For Discounting Trading Price For Calculating Value Of Restricted Stock
PercentageForDiscountingTradingPriceForCalculatingValueOfRestrictedStock
|
0.15 | pure |
CY2012Q3 | sgma |
Relocation Expenses
RelocationExpenses
|
424000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4002264 | shares |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
71862 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3930402 | shares |
CY2012Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
52729395 | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
506545 | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
5403170 | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
723415 | |
CY2012Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8255 | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
482834 | |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
47326225 | |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4679755 | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23711 | |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
208615 | |
CY2012Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
32160 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4037627 | shares |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
76395 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3961232 | shares |
CY2013Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
56577287 | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
949811 | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
5996136 | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1156382 | |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
29523 | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
784654 | |
CY2013Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
50581151 | |
CY2013Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
||
CY2013Q4 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
6800 | |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4839754 | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
165157 | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
236094 | |
CY2013Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
18185 |