2016 Q1 Form 10-Q Financial Statement

#000143774916032029 Filed on May 16, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $26.61M $29.27M
YoY Change -9.07% 4.37%
Cost Of Revenue $20.44M $22.35M
YoY Change -8.55% 2.49%
Gross Profit $6.169M $6.913M
YoY Change -10.76% 10.96%
Gross Profit Margin 23.18% 23.62%
Selling, General & Admin $5.513M $6.096M
YoY Change -9.56% 2.97%
% of Gross Profit 89.37% 88.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $488.0K $468.0K
YoY Change 4.27% 14.15%
% of Gross Profit 7.91% 6.77%
Operating Expenses $5.513M $6.096M
YoY Change -9.56% -3.7%
Operating Profit $168.0K $349.0K
YoY Change -51.86% -449.0%
Interest Expense $28.00K $58.00K
YoY Change -51.72% -245.0%
% of Operating Profit 16.67% 16.62%
Other Income/Expense, Net $24.00K $29.00K
YoY Change -17.24% -42.0%
Pretax Income $160.0K $320.0K
YoY Change -50.0% -420.0%
Income Tax $5.000K $151.0K
% Of Pretax Income 3.13% 47.19%
Net Earnings -$139.0K -$74.00K
YoY Change 87.84% -80.0%
Net Earnings / Revenue -0.52% -0.25%
Basic Earnings Per Share
Diluted Earnings Per Share -$6.809K -$3.405K
COMMON SHARES
Basic Shares Outstanding 20.56M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.030M $4.290M
YoY Change 63.87% 1.18%
Cash & Equivalents $7.033M $4.292M
Short-Term Investments
Other Short-Term Assets $1.200M $1.010M
YoY Change 18.81% 17.44%
Inventory
Prepaid Expenses
Receivables $20.29M $24.90M
Other Receivables $0.00 $0.00
Total Short-Term Assets $28.52M $30.20M
YoY Change -5.56% 17.42%
LONG-TERM ASSETS
Property, Plant & Equipment $2.459M $2.460M
YoY Change -0.04% 16.59%
Goodwill $1.800M
YoY Change
Intangibles $2.418M
YoY Change
Long-Term Investments
YoY Change
Other Assets $857.0K $5.170M
YoY Change -83.42% 111.02%
Total Long-Term Assets $14.05M $12.40M
YoY Change 13.28% 46.05%
TOTAL ASSETS
Total Short-Term Assets $28.52M $30.20M
Total Long-Term Assets $14.05M $12.40M
Total Assets $42.57M $42.60M
YoY Change -0.08% 24.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.024M $3.750M
YoY Change 7.31% -3.6%
Accrued Expenses $7.190M $7.850M
YoY Change -8.41% 3.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $304.0K $680.0K
YoY Change -55.29% 580.0%
Total Short-Term Liabilities $14.67M $14.38M
YoY Change 2.01% 20.13%
LONG-TERM LIABILITIES
Long-Term Debt $4.027M $5.400M
YoY Change -25.43% 46.74%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $4.027M $5.400M
YoY Change -25.43% 46.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.67M $14.38M
Total Long-Term Liabilities $4.027M $5.400M
Total Liabilities $18.70M $24.47M
YoY Change -23.6% 31.98%
SHAREHOLDERS EQUITY
Retained Earnings $5.523M
YoY Change
Common Stock $207.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $164.0K
YoY Change
Treasury Stock Shares $116.4K
Shareholders Equity $19.72M $18.12M
YoY Change
Total Liabilities & Shareholders Equity $42.57M $42.60M
YoY Change -0.08% 24.52%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$139.0K -$74.00K
YoY Change 87.84% -80.0%
Depreciation, Depletion And Amortization $488.0K $468.0K
YoY Change 4.27% 14.15%
Cash From Operating Activities $4.419M $1.442M
YoY Change 206.45% -41.62%
INVESTING ACTIVITIES
Capital Expenditures -$370.0K -$580.0K
YoY Change -36.21% 61.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$372.0K -$584.0K
YoY Change -36.3% 62.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.160M -432.0K
YoY Change 400.0% -37.39%
NET CHANGE
Cash From Operating Activities 4.419M 1.442M
Cash From Investing Activities -372.0K -584.0K
Cash From Financing Activities -2.160M -432.0K
Net Change In Cash 1.887M 426.0K
YoY Change 342.96% -70.0%
FREE CASH FLOW
Cash From Operating Activities $4.419M $1.442M
Capital Expenditures -$370.0K -$580.0K
Free Cash Flow $4.789M $2.022M
YoY Change 136.84% -28.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
20285000
CY2015Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
23203000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4024000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2984000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3357000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2869000
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15954000
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15871000
CY2016Q1 us-gaap Assets
Assets
42567000
CY2015Q4 us-gaap Assets
Assets
43406000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
28520000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
30111000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7033000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5718000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4382000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4292000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1315000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-90000
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
47000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
47000000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20680717
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20680717
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
207000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
207000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-329000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-495000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
298000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
243000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-627000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-738000
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
20442000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
22353000
CY2016Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
583000
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
503000
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
468000
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
529000
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
6513000
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
5890000
CY2016Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
2566000
CY2015Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
2154000
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
488000
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
468000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
488000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
468000
CY2016Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1251000
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
78000
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-572000
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-516000
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
440600
CY2016Q1 us-gaap Goodwill
Goodwill
1800000
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
CY2015Q4 us-gaap Goodwill
Goodwill
1800000
CY2016Q1 us-gaap Gross Profit
GrossProfit
6169000
CY2015Q1 us-gaap Gross Profit
GrossProfit
6913000
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
159000
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
169000
CY2016Q1 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
164000
CY2015Q1 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
320000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
151000
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
39000
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
55000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1052000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-258000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3039000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1186000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
99000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-890000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
466000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-646000
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2418000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2551000
CY2016Q1 us-gaap Interest Expense
InterestExpense
28000
CY2015Q1 us-gaap Interest Expense
InterestExpense
58000
CY2016Q1 us-gaap Interest Paid
InterestPaid
46000
CY2015Q1 us-gaap Interest Paid
InterestPaid
72000
CY2016Q1 us-gaap Liabilities
Liabilities
18696000
CY2015Q4 us-gaap Liabilities
Liabilities
19008000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42567000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43406000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
14669000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13277000
CY2016Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
2539000
CY2015Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
2275000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
304000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
476000
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
297000
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
5000
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4029000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4027000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5731000
CY2016Q1 us-gaap Minority Interest
MinorityInterest
5708000
CY2015Q4 us-gaap Minority Interest
MinorityInterest
5696000
CY2016Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
286000
CY2016Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">2.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Business and Organization</div></div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The Company is a supplier of merchandising and other marketing services throughout the United States and internationally. The Company also provides in-store event staffing, product sampling, audit services, furniture and other product assembly services, technology services and marketing research services. Assembly services are performed in stores, homes and offices while those other services are primarily performed in mass merchandisers, office supply, grocery, drug store, home improvement, independent, convenience and electronics stores.</div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Merchandising services primarily consist of regularly scheduled, special project and other product services provided at the store level, and the Company may be engaged by either the retailer or the manufacturer. Those services may include restocking and adding new products, removing spoiled or outdated products, resetting categories &quot;on the shelf&quot; in accordance with client or store schematics, confirming and replacing shelf tags, setting new sale or promotional product displays and advertising, replenishing kiosks, providing in-store event staffing and providing assembly services in stores, homes and offices. Other merchandising services include whole store or departmental product sets or resets, including new store openings, new product launches and in-store demonstrations, audit services, special seasonal or promotional merchandising, focused product support and product recalls. The Company also provides technology services and marketing research services.</div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">As of March 31, 2016, the Company operates in 9 countries and divides its operations into two reportable segments: its Domestic Division, which provides those services in the United States of America since certain of its predecessors were formed in 1979, and its International Division, which began operations in May 2001 and provides similar merchandising, marketing, audit and in-store event staffing services in Japan, Canada, South Africa, India, China, Australia, Mexico and Turkey. </div></div></div>
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2160000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-432000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-372000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-584000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4419000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1442000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-139000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-74000
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
298000
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
243000
CY2016Q1 us-gaap Noncurrent Assets
NoncurrentAssets
14047000
CY2015Q4 us-gaap Noncurrent Assets
NoncurrentAssets
13295000
CY2016Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
9
CY2016Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
168000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
349000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
857000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
611000
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-488000
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-664000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-488000
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5941000
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7082000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29000
CY2016Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
286000
CY2015Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
372000
CY2015Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
584000
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2445598
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2445598
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
734000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
661000
CY2016Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1868000
CY2015Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-428000
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2000
CY2016Q1 us-gaap Profit Loss
ProfitLoss
159000
CY2015Q1 us-gaap Profit Loss
ProfitLoss
169000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2459000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2443000
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-40000
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19000
CY2016Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
6373000
CY2015Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
7418000
CY2016Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6000
CY2015Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5523000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5662000
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
26611000
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
29266000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5513000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6096000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
88000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
102000
CY2016Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
88000
CY2016Q1 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
18163000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
18702000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23871000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24398000
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
116370
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
119695
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
164000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
169000
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20563000
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20562000

Files In Submission

Name View Source Status
0001437749-16-032029-index-headers.html Edgar Link pending
0001437749-16-032029-index.html Edgar Link pending
0001437749-16-032029.txt Edgar Link pending
0001437749-16-032029-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgrp-20160331.xml Edgar Link completed
sgrp-20160331.xsd Edgar Link pending
sgrp-20160331_cal.xml Edgar Link unprocessable
sgrp-20160331_def.xml Edgar Link unprocessable
sgrp-20160331_lab.xml Edgar Link unprocessable
sgrp-20160331_pre.xml Edgar Link unprocessable
sgrp20160331_10q.htm Edgar Link pending
Show.js Edgar Link pending