2016 Q1 Form 10-Q Financial Statement

#000119312516449313 Filed on February 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2014 Q4
Revenue $462.0M $319.1M $499.2M
YoY Change -39.39% -36.09% -4.11%
Cost Of Revenue $58.86M $62.91M $60.68M
YoY Change -2.49% 3.67% 13.55%
Gross Profit $183.3M $106.0M $129.3M
YoY Change -23.35% -17.98% 19.06%
Gross Profit Margin 39.67% 33.24% 25.9%
Selling, General & Admin $95.60M $70.60M $84.90M
YoY Change -15.4% -16.84% 15.04%
% of Gross Profit 52.15% 66.58% 65.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.000M $7.078M $6.558M
YoY Change 6.06% 7.93% 37.23%
% of Gross Profit 3.82% 6.67% 5.07%
Operating Expenses $101.3M $76.90M $90.20M
YoY Change -13.86% -14.75% 16.84%
Operating Profit $96.32M $23.65M $30.77M
YoY Change -28.17% -23.16% -16.57%
Interest Expense $12.10M -$7.700M -$12.20M
YoY Change 44.05% -36.89% -435.81%
% of Operating Profit 12.56% -32.56% -39.65%
Other Income/Expense, Net
YoY Change
Pretax Income $94.11M $21.48M $26.91M
YoY Change -27.54% -20.21% -18.06%
Income Tax $38.90M $9.417M $11.36M
% Of Pretax Income 41.34% 43.85% 42.21%
Net Earnings $55.21M $12.06M $15.55M
YoY Change -27.06% -22.48% -19.36%
Net Earnings / Revenue 11.95% 3.78% 3.12%
Basic Earnings Per Share
Diluted Earnings Per Share $965.0K $211.2K $272.3K
COMMON SHARES
Basic Shares Outstanding 57.28M shares 57.28M shares 57.28M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q4 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $146.6M $86.90M $28.10M
YoY Change 295.15% 209.25% -66.23%
Cash & Equivalents $146.6M $86.89M $28.11M
Short-Term Investments
Other Short-Term Assets $77.20M $74.70M $70.00M
YoY Change 21.57% 6.71% 32.83%
Inventory $45.56M $64.88M $67.87M
Prepaid Expenses
Receivables $126.9M $112.1M $181.4M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $396.2M $338.6M $347.4M
YoY Change -4.92% -2.55% -17.86%
LONG-TERM ASSETS
Property, Plant & Equipment $68.86M $69.69M $66.03M
YoY Change 4.8% 5.54% 27.42%
Goodwill $212.7M $212.7M $209.3M
YoY Change 1.56% 1.6% 4.08%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.83M $12.36M $12.27M
YoY Change 14.19% 0.73% 71.33%
Total Long-Term Assets $397.9M $402.1M $386.1M
YoY Change 4.21% 4.14% 18.94%
TOTAL ASSETS
Total Short-Term Assets $396.2M $338.6M $347.4M
Total Long-Term Assets $397.9M $402.1M $386.1M
Total Assets $794.0M $740.6M $733.5M
YoY Change -0.55% 0.97% -1.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.30M $21.62M $41.62M
YoY Change -13.79% -48.04% 5.42%
Accrued Expenses $149.8M $107.5M $103.7M
YoY Change -7.59% 3.61% 18.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $10.00M $10.00M
YoY Change
Total Short-Term Liabilities $304.6M $304.7M $290.2M
YoY Change 9.9% 4.99% -11.49%
LONG-TERM LIABILITIES
Long-Term Debt $87.50M $90.00M $124.6M
YoY Change -29.79% -27.77% 0.09%
Other Long-Term Liabilities $25.82M $27.12M $9.678M
YoY Change 189.54% 180.25% 24.76%
Total Long-Term Liabilities $113.3M $117.1M $134.3M
YoY Change -15.15% -12.78% 1.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $304.6M $304.7M $290.2M
Total Long-Term Liabilities $113.3M $117.1M $134.3M
Total Liabilities $417.9M $421.8M $424.5M
YoY Change 1.75% -0.63% -7.75%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $346.1M $296.8M $283.3M
YoY Change
Total Liabilities & Shareholders Equity $794.0M $740.6M $733.5M
YoY Change -0.55% 0.97% -1.88%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2014 Q4
OPERATING ACTIVITIES
Net Income $55.21M $12.06M $15.55M
YoY Change -27.06% -22.48% -19.36%
Depreciation, Depletion And Amortization $7.000M $7.078M $6.558M
YoY Change 6.06% 7.93% 37.23%
Cash From Operating Activities $71.00M $3.200M -$13.40M
YoY Change 317.65% -123.88% -85.61%
INVESTING ACTIVITIES
Capital Expenditures -$2.300M $3.206M $1.772M
YoY Change 21.05% 80.93% -40.78%
Acquisitions $7.615M
YoY Change
Other Investing Activities $200.0K -$7.600M $100.0K
YoY Change -120.0% -7700.0% 0.0%
Cash From Investing Activities -$2.000M -$10.80M -$1.700M
YoY Change -31.03% 535.29% -41.8%
FINANCING ACTIVITIES
Cash Dividend Paid $5.552M $5.098M
YoY Change 8.91% 5.97%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.300M -6.000M -5.800M
YoY Change 82.35% 3.45% -106.15%
NET CHANGE
Cash From Operating Activities 71.00M 3.200M -13.40M
Cash From Investing Activities -2.000M -10.80M -1.700M
Cash From Financing Activities -9.300M -6.000M -5.800M
Net Change In Cash 59.70M -13.60M -20.90M
YoY Change 563.33% -34.93% 1046.46%
FREE CASH FLOW
Cash From Operating Activities $71.00M $3.200M -$13.40M
Capital Expenditures -$2.300M $3.206M $1.772M
Free Cash Flow $73.30M -$6.000K -$15.17M
YoY Change 287.83% -99.96% -84.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
57279052 shares
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28106000
CY2015Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
6044000 shares
CY2015Q4 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
24800000
CY2015Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
52400000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
304722000
CY2015Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
88798000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
108669000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
90000000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
22028000
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
100000000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
107486000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000
CY2015Q4 us-gaap Partners Capital
PartnersCapital
296750000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
245260000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6287000
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
21523000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27123000
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
55291000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22163000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
100000000
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3500000
CY2015Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
740623000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21624000
CY2015Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-325000
CY2015Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
319238000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69687000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
338567000
CY2015Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20225000
CY2015Q4 us-gaap Goodwill
Goodwill
212676000
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
37460000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
352592000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
107332000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86890000
CY2015Q4 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
44656000
CY2015Q4 us-gaap Cash Collateral For Borrowed Securities
CashCollateralForBorrowedSecurities
2600000
CY2015Q4 us-gaap Assets
Assets
740623000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24290000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
112141000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
178356000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12361000
CY2015Q4 us-gaap Inventory Net
InventoryNet
64881000
CY2015Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
405000
CY2015Q4 sgu Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
10000000
CY2015Q4 sgu Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
184200000
CY2015Q4 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
90000000
CY2015Q4 sgu Weather Hedge Contract Receivable Current
WeatherHedgeContractReceivableCurrent
12500000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48999000
CY2015Q3 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
15300000
CY2015Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
54800000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
278512000
CY2015Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
78207000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
111508000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
90000000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21524000
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
100000000
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
107745000
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000
CY2015Q3 us-gaap Partners Capital
PartnersCapital
289886000
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
241484000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6713000
CY2015Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
12819000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27110000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
44419000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22544000
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
100000000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
707032000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
25322000
CY2015Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-283000
CY2015Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
312713000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68123000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
309311000
CY2015Q3 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20072000
CY2015Q3 us-gaap Goodwill
Goodwill
211045000
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
37832000
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
348801000
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
107317000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100508000
CY2015Q3 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
35599000
CY2015Q3 us-gaap Assets
Assets
707032000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
25135000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
89230000
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
179631000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11236000
CY2015Q3 us-gaap Inventory Net
InventoryNet
55671000
CY2015Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
935000
CY2015Q3 sgu Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
10000000
CY2015Q3 sgu Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
176000000
CY2015Q3 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
90000000
CY2014Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-13420000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
236000
CY2014Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57294000 shares
CY2014Q4 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.24
CY2014Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5565000
CY2014Q4 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-88000
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15880000
CY2014Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1772000
CY2014Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
64205000
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
26913000
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
30773000
CY2014Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
58241000
CY2014Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8633000
CY2014Q4 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
15466000
CY2014Q4 us-gaap Other Operating Income
OtherOperatingIncome
826000
CY2014Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11116000
CY2014Q4 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-3460000
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
499217000
CY2014Q4 us-gaap Payments Of Dividends
PaymentsOfDividends
5098000
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
435012000
CY2014Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-230000
CY2014Q4 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
691000
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
15554000
CY2014Q4 us-gaap Interest Paid Net
InterestPaidNet
6233000
CY2014Q4 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-8290000
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
326000
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-230000
CY2014Q4 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
886000
CY2014Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6158000
CY2014Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
400000
CY2014Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5789000
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3300000
CY2014Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6558000
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11359000
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6056000
CY2014Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
11129000
CY2014Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
78834000
CY2014Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
88000
CY2014Q4 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
30000
CY2014Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
230000
CY2014Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20893000
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-556000
CY2014Q4 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-5862000
CY2014Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
13752000
CY2014Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
20261000
CY2014Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1684000
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
309249000
CY2015Q4 dei Trading Symbol
TradingSymbol
SGU
CY2014Q4 us-gaap Cost Of Services
CostOfServices
60683000
CY2014Q4 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.03
CY2014Q4 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
1930000
CY2014Q4 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
0.27
CY2014Q4 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
13536000
CY2015Q4 dei Document Type
DocumentType
10-Q
CY2015Q4 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.9943 pure
CY2015Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001002590
CY2015Q4 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2015Q4 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2015Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3199000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-636000
CY2015Q4 dei Amendment Flag
AmendmentFlag
false
CY2015Q4 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 PartnershipUnit
CY2015Q4 dei Entity Registrant Name
EntityRegistrantName
STAR GAS PARTNERS LP
CY2015Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57281000 shares
CY2015Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2015Q4 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.0057 pure
CY2015Q4 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.19
CY2015Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1091000
CY2015Q4 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-68000
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12439000
CY2015Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3206000
CY2015Q4 us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
12500000
CY2015Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
209000
CY2015Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
66105000
CY2015Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7615000
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
21475000
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
23646000
CY2015Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
22263000
CY2015Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9064000
CY2015Q4 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
11990000
CY2015Q4 us-gaap Other Operating Income
OtherOperatingIncome
521000
CY2015Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2238000
CY2015Q4 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1859000
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
319055000
CY2015Q4 us-gaap Payments Of Dividends
PaymentsOfDividends
5552000
CY2015Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
252950000
CY2015Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-609000
CY2015Q4 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
23000
CY2015Q4 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
500000
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
12058000
CY2015Q4 us-gaap Interest Paid Net
InterestPaidNet
1566000
CY2015Q4 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-5536000
CY2015Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
381000
CY2015Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-267000
CY2015Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6766000
CY2015Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
312000
CY2015Q4 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
23000
CY2015Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10798000
CY2015Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
150102000
CY2015Q4 us-gaap Cost Of Services
CostOfServices
62912000
CY2015Q4 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.02
CY2015Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6019000
CY2015Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3800000
CY2015Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7078000
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9417000
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6420000
CY2015Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
8809000
CY2015Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
64194000
CY2015Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1631000
CY2015Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
23000
CY2015Q4 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5552000
CY2015Q4 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
71000
CY2015Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
608000
CY2015Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13618000
CY2015Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-648000
CY2015Q4 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
10427000
CY2015Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
13883000
CY2015Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3020000
CY2015Q4 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
1231000
CY2015Q4 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
0.21
CY2015Q4 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
10759000
CY2015Q4 sgu Payments Of Customer Retainage
PaymentsOfCustomerRetainage
235000

Files In Submission

Name View Source Status
0001193125-16-449313-index-headers.html Edgar Link pending
0001193125-16-449313-index.html Edgar Link pending
0001193125-16-449313.txt Edgar Link pending
0001193125-16-449313-xbrl.zip Edgar Link pending
d102608d10q.htm Edgar Link pending
d102608dex311.htm Edgar Link pending
d102608dex312.htm Edgar Link pending
d102608dex321.htm Edgar Link pending
d102608dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgu-20151231.xml Edgar Link completed
sgu-20151231.xsd Edgar Link pending
sgu-20151231_cal.xml Edgar Link unprocessable
sgu-20151231_def.xml Edgar Link unprocessable
sgu-20151231_lab.xml Edgar Link unprocessable
sgu-20151231_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending