2016 Q1 Form 10-Q Financial Statement
#000119312516449313 Filed on February 03, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
Revenue | $462.0M | $319.1M | $499.2M |
YoY Change | -39.39% | -36.09% | -4.11% |
Cost Of Revenue | $58.86M | $62.91M | $60.68M |
YoY Change | -2.49% | 3.67% | 13.55% |
Gross Profit | $183.3M | $106.0M | $129.3M |
YoY Change | -23.35% | -17.98% | 19.06% |
Gross Profit Margin | 39.67% | 33.24% | 25.9% |
Selling, General & Admin | $95.60M | $70.60M | $84.90M |
YoY Change | -15.4% | -16.84% | 15.04% |
% of Gross Profit | 52.15% | 66.58% | 65.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.000M | $7.078M | $6.558M |
YoY Change | 6.06% | 7.93% | 37.23% |
% of Gross Profit | 3.82% | 6.67% | 5.07% |
Operating Expenses | $101.3M | $76.90M | $90.20M |
YoY Change | -13.86% | -14.75% | 16.84% |
Operating Profit | $96.32M | $23.65M | $30.77M |
YoY Change | -28.17% | -23.16% | -16.57% |
Interest Expense | $12.10M | -$7.700M | -$12.20M |
YoY Change | 44.05% | -36.89% | -435.81% |
% of Operating Profit | 12.56% | -32.56% | -39.65% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $94.11M | $21.48M | $26.91M |
YoY Change | -27.54% | -20.21% | -18.06% |
Income Tax | $38.90M | $9.417M | $11.36M |
% Of Pretax Income | 41.34% | 43.85% | 42.21% |
Net Earnings | $55.21M | $12.06M | $15.55M |
YoY Change | -27.06% | -22.48% | -19.36% |
Net Earnings / Revenue | 11.95% | 3.78% | 3.12% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $965.0K | $211.2K | $272.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 57.28M shares | 57.28M shares | 57.28M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $146.6M | $86.90M | $28.10M |
YoY Change | 295.15% | 209.25% | -66.23% |
Cash & Equivalents | $146.6M | $86.89M | $28.11M |
Short-Term Investments | |||
Other Short-Term Assets | $77.20M | $74.70M | $70.00M |
YoY Change | 21.57% | 6.71% | 32.83% |
Inventory | $45.56M | $64.88M | $67.87M |
Prepaid Expenses | |||
Receivables | $126.9M | $112.1M | $181.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $396.2M | $338.6M | $347.4M |
YoY Change | -4.92% | -2.55% | -17.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $68.86M | $69.69M | $66.03M |
YoY Change | 4.8% | 5.54% | 27.42% |
Goodwill | $212.7M | $212.7M | $209.3M |
YoY Change | 1.56% | 1.6% | 4.08% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.83M | $12.36M | $12.27M |
YoY Change | 14.19% | 0.73% | 71.33% |
Total Long-Term Assets | $397.9M | $402.1M | $386.1M |
YoY Change | 4.21% | 4.14% | 18.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $396.2M | $338.6M | $347.4M |
Total Long-Term Assets | $397.9M | $402.1M | $386.1M |
Total Assets | $794.0M | $740.6M | $733.5M |
YoY Change | -0.55% | 0.97% | -1.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $23.30M | $21.62M | $41.62M |
YoY Change | -13.79% | -48.04% | 5.42% |
Accrued Expenses | $149.8M | $107.5M | $103.7M |
YoY Change | -7.59% | 3.61% | 18.74% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $10.00M | $10.00M | |
YoY Change | |||
Total Short-Term Liabilities | $304.6M | $304.7M | $290.2M |
YoY Change | 9.9% | 4.99% | -11.49% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $87.50M | $90.00M | $124.6M |
YoY Change | -29.79% | -27.77% | 0.09% |
Other Long-Term Liabilities | $25.82M | $27.12M | $9.678M |
YoY Change | 189.54% | 180.25% | 24.76% |
Total Long-Term Liabilities | $113.3M | $117.1M | $134.3M |
YoY Change | -15.15% | -12.78% | 1.54% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $304.6M | $304.7M | $290.2M |
Total Long-Term Liabilities | $113.3M | $117.1M | $134.3M |
Total Liabilities | $417.9M | $421.8M | $424.5M |
YoY Change | 1.75% | -0.63% | -7.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $346.1M | $296.8M | $283.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $794.0M | $740.6M | $733.5M |
YoY Change | -0.55% | 0.97% | -1.88% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $55.21M | $12.06M | $15.55M |
YoY Change | -27.06% | -22.48% | -19.36% |
Depreciation, Depletion And Amortization | $7.000M | $7.078M | $6.558M |
YoY Change | 6.06% | 7.93% | 37.23% |
Cash From Operating Activities | $71.00M | $3.200M | -$13.40M |
YoY Change | 317.65% | -123.88% | -85.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.300M | $3.206M | $1.772M |
YoY Change | 21.05% | 80.93% | -40.78% |
Acquisitions | $7.615M | ||
YoY Change | |||
Other Investing Activities | $200.0K | -$7.600M | $100.0K |
YoY Change | -120.0% | -7700.0% | 0.0% |
Cash From Investing Activities | -$2.000M | -$10.80M | -$1.700M |
YoY Change | -31.03% | 535.29% | -41.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $5.552M | $5.098M | |
YoY Change | 8.91% | 5.97% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -9.300M | -6.000M | -5.800M |
YoY Change | 82.35% | 3.45% | -106.15% |
NET CHANGE | |||
Cash From Operating Activities | 71.00M | 3.200M | -13.40M |
Cash From Investing Activities | -2.000M | -10.80M | -1.700M |
Cash From Financing Activities | -9.300M | -6.000M | -5.800M |
Net Change In Cash | 59.70M | -13.60M | -20.90M |
YoY Change | 563.33% | -34.93% | 1046.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | $71.00M | $3.200M | -$13.40M |
Capital Expenditures | -$2.300M | $3.206M | $1.772M |
Free Cash Flow | $73.30M | -$6.000K | -$15.17M |
YoY Change | 287.83% | -99.96% | -84.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
57279052 | shares |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28106000 | |
CY2015Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6044000 | shares |
CY2015Q4 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
24800000 | |
CY2015Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
52400000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
304722000 | |
CY2015Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
88798000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
108669000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
90000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
22028000 | |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
100000000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107486000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2015Q4 | us-gaap |
Partners Capital
PartnersCapital
|
296750000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
245260000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6287000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
21523000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27123000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
55291000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22163000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
100000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3500000 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
740623000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21624000 | |
CY2015Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-325000 | |
CY2015Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
319238000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69687000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
338567000 | |
CY2015Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20225000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
212676000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
37460000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
352592000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107332000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86890000 | |
CY2015Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
44656000 | |
CY2015Q4 | us-gaap |
Cash Collateral For Borrowed Securities
CashCollateralForBorrowedSecurities
|
2600000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
740623000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24290000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
112141000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
178356000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12361000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
64881000 | |
CY2015Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
405000 | |
CY2015Q4 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
10000000 | |
CY2015Q4 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
184200000 | |
CY2015Q4 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
90000000 | |
CY2015Q4 | sgu |
Weather Hedge Contract Receivable Current
WeatherHedgeContractReceivableCurrent
|
12500000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48999000 | |
CY2015Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
15300000 | |
CY2015Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
54800000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
278512000 | |
CY2015Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
78207000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
111508000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
90000000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
21524000 | |
CY2015Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
100000000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107745000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2015Q3 | us-gaap |
Partners Capital
PartnersCapital
|
289886000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
241484000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6713000 | |
CY2015Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
12819000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27110000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
44419000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22544000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
100000000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
707032000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25322000 | |
CY2015Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-283000 | |
CY2015Q3 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
312713000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68123000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
309311000 | |
CY2015Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20072000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
211045000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
37832000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
348801000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107317000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
100508000 | |
CY2015Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
35599000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
707032000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
25135000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
89230000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
179631000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11236000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
55671000 | |
CY2015Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
935000 | |
CY2015Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
10000000 | |
CY2015Q3 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
176000000 | |
CY2015Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
90000000 | |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-13420000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
236000 | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57294000 | shares |
CY2014Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.24 | |
CY2014Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5565000 | |
CY2014Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-88000 | |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15880000 | |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1772000 | |
CY2014Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
64205000 | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26913000 | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30773000 | |
CY2014Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
58241000 | |
CY2014Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8633000 | |
CY2014Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
15466000 | |
CY2014Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
826000 | |
CY2014Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11116000 | |
CY2014Q4 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-3460000 | |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
499217000 | |
CY2014Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5098000 | |
CY2014Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
435012000 | |
CY2014Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-230000 | |
CY2014Q4 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
691000 | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15554000 | |
CY2014Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6233000 | |
CY2014Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-8290000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
326000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-230000 | |
CY2014Q4 | us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
886000 | |
CY2014Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6158000 | |
CY2014Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
400000 | |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-5789000 | |
CY2014Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3300000 | |
CY2014Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6558000 | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11359000 | |
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6056000 | |
CY2014Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11129000 | |
CY2014Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
78834000 | |
CY2014Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
88000 | |
CY2014Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
30000 | |
CY2014Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
230000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-20893000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-556000 | |
CY2014Q4 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-5862000 | |
CY2014Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
13752000 | |
CY2014Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
20261000 | |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1684000 | |
CY2014Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
309249000 | |
CY2015Q4 | dei |
Trading Symbol
TradingSymbol
|
SGU | |
CY2014Q4 | us-gaap |
Cost Of Services
CostOfServices
|
60683000 | |
CY2014Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.03 | |
CY2014Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
1930000 | |
CY2014Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.27 | |
CY2014Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
13536000 | |
CY2015Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q4 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.9943 | pure |
CY2015Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001002590 | |
CY2015Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-12-31 | |
CY2015Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2015Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3199000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-636000 | |
CY2015Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q4 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | PartnershipUnit |
CY2015Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
STAR GAS PARTNERS LP | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57281000 | shares |
CY2015Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q4 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.0057 | pure |
CY2015Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.19 | |
CY2015Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1091000 | |
CY2015Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-68000 | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12439000 | |
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3206000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
12500000 | |
CY2015Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
209000 | |
CY2015Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
66105000 | |
CY2015Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7615000 | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21475000 | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23646000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
22263000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9064000 | |
CY2015Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
11990000 | |
CY2015Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
521000 | |
CY2015Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2238000 | |
CY2015Q4 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1859000 | |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
319055000 | |
CY2015Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5552000 | |
CY2015Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
252950000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-609000 | |
CY2015Q4 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
23000 | |
CY2015Q4 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
500000 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12058000 | |
CY2015Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1566000 | |
CY2015Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-5536000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
381000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-267000 | |
CY2015Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6766000 | |
CY2015Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
312000 | |
CY2015Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
23000 | |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10798000 | |
CY2015Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
150102000 | |
CY2015Q4 | us-gaap |
Cost Of Services
CostOfServices
|
62912000 | |
CY2015Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.02 | |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6019000 | |
CY2015Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3800000 | |
CY2015Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7078000 | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9417000 | |
CY2015Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6420000 | |
CY2015Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
8809000 | |
CY2015Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
64194000 | |
CY2015Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1631000 | |
CY2015Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
23000 | |
CY2015Q4 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5552000 | |
CY2015Q4 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
71000 | |
CY2015Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
608000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13618000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-648000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
10427000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
13883000 | |
CY2015Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3020000 | |
CY2015Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
1231000 | |
CY2015Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.21 | |
CY2015Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
10759000 | |
CY2015Q4 | sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
235000 |