2017 Q2 Form 10-Q Financial Statement
#000119312517156315 Filed on May 03, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q1 |
---|---|---|---|
Revenue | $225.8M | $532.1M | $462.0M |
YoY Change | 3.49% | 15.16% | -39.39% |
Cost Of Revenue | $58.22M | $58.43M | $58.86M |
YoY Change | 9.3% | -0.73% | -2.49% |
Gross Profit | $63.31M | $184.7M | $183.3M |
YoY Change | 3.19% | 0.75% | -23.35% |
Gross Profit Margin | 28.04% | 34.71% | 39.67% |
Selling, General & Admin | $73.80M | $98.10M | $95.60M |
YoY Change | 5.28% | 2.62% | -15.4% |
% of Gross Profit | 116.57% | 53.12% | 52.15% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.800M | $7.000M | $7.000M |
YoY Change | 14.71% | 0.0% | 6.06% |
% of Gross Profit | 12.32% | 3.79% | 3.82% |
Operating Expenses | $79.90M | $103.5M | $101.3M |
YoY Change | 5.69% | 2.17% | -13.86% |
Operating Profit | -$19.81M | $69.03M | $96.32M |
YoY Change | 570.42% | -28.33% | -28.17% |
Interest Expense | -$6.300M | -$13.30M | $12.10M |
YoY Change | -167.74% | -209.92% | 44.05% |
% of Operating Profit | -19.27% | 12.56% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$21.77M | $67.00M | $94.11M |
YoY Change | 335.93% | -28.81% | -27.54% |
Income Tax | -$8.434M | $27.29M | $38.90M |
% Of Pretax Income | 40.74% | 41.34% | |
Net Earnings | -$13.33M | $39.70M | $55.21M |
YoY Change | 311.74% | -28.08% | -27.06% |
Net Earnings / Revenue | -5.9% | 7.46% | 11.95% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$237.9K | $702.7K | $965.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 55.89M shares | 55.89M shares | 57.28M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $94.60M | $52.90M | $146.6M |
YoY Change | -44.74% | -63.92% | 295.15% |
Cash & Equivalents | $94.57M | $52.90M | $146.6M |
Short-Term Investments | |||
Other Short-Term Assets | $24.40M | $27.00M | $77.20M |
YoY Change | -62.97% | -65.03% | 21.57% |
Inventory | $42.42M | $45.52M | $45.56M |
Prepaid Expenses | |||
Receivables | $116.6M | $188.6M | $126.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $278.1M | $314.0M | $396.2M |
YoY Change | -24.34% | -20.75% | -4.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $74.49M | $75.01M | $68.86M |
YoY Change | 9.0% | 8.94% | 4.8% |
Goodwill | $215.3M | $213.9M | $212.7M |
YoY Change | 1.22% | 0.57% | 1.56% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $11.70M | $11.60M | |
YoY Change | |||
Other Assets | $9.782M | $9.946M | $12.83M |
YoY Change | -21.88% | -22.49% | 14.19% |
Total Long-Term Assets | $406.2M | $404.4M | $397.9M |
YoY Change | 2.97% | 1.64% | 4.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $278.1M | $314.0M | $396.2M |
Total Long-Term Assets | $406.2M | $404.4M | $397.9M |
Total Assets | $684.3M | $718.3M | $794.0M |
YoY Change | -10.2% | -9.53% | -0.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.35M | $30.63M | $23.30M |
YoY Change | -10.26% | 31.44% | -13.79% |
Accrued Expenses | $130.8M | $138.5M | $149.8M |
YoY Change | 6.38% | -7.55% | -7.59% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.00M | $10.00M | $10.00M |
YoY Change | -33.33% | 0.0% | |
Total Short-Term Liabilities | $262.0M | $271.5M | $304.6M |
YoY Change | -7.76% | -10.88% | 9.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $68.16M | $70.57M | $87.50M |
YoY Change | -14.81% | -19.35% | -29.79% |
Other Long-Term Liabilities | $25.08M | $25.73M | $25.82M |
YoY Change | -1.61% | -0.36% | 189.54% |
Total Long-Term Liabilities | $93.24M | $96.30M | $113.3M |
YoY Change | -11.62% | -15.02% | -15.15% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $262.0M | $271.5M | $304.6M |
Total Long-Term Liabilities | $93.24M | $96.30M | $113.3M |
Total Liabilities | $355.2M | $367.8M | $417.9M |
YoY Change | -8.81% | -12.01% | 1.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $329.1M | $348.4M | $346.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $684.3M | $718.3M | $794.0M |
YoY Change | -10.2% | -9.53% | -0.55% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$13.33M | $39.70M | $55.21M |
YoY Change | 311.74% | -28.08% | -27.06% |
Depreciation, Depletion And Amortization | $7.800M | $7.000M | $7.000M |
YoY Change | 14.71% | 0.0% | 6.06% |
Cash From Operating Activities | $59.10M | $29.60M | $71.00M |
YoY Change | 64.17% | -58.31% | 317.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.500M | -$3.300M | -$2.300M |
YoY Change | -11.76% | 43.48% | 21.05% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.900M | -$1.700M | $200.0K |
YoY Change | 527.27% | -950.0% | -120.0% |
Cash From Investing Activities | -$8.400M | -$5.000M | -$2.000M |
YoY Change | 180.0% | 150.0% | -31.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -9.000M | -8.800M | -9.300M |
YoY Change | 5.88% | -5.38% | 82.35% |
NET CHANGE | |||
Cash From Operating Activities | 59.10M | 29.60M | 71.00M |
Cash From Investing Activities | -8.400M | -5.000M | -2.000M |
Cash From Financing Activities | -9.000M | -8.800M | -9.300M |
Net Change In Cash | 41.70M | 15.80M | 59.70M |
YoY Change | 70.2% | -73.53% | 563.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $59.10M | $29.60M | $71.00M |
Capital Expenditures | -$1.500M | -$3.300M | -$2.300M |
Free Cash Flow | $60.60M | $32.90M | $73.30M |
YoY Change | 60.74% | -55.12% | 287.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55887832 | shares |
CY2017Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1600000 | |
CY2016Q1 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
146614000 | |
CY2017Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
3300000 | |
CY2017Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
7344000 | shares |
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25728000 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
118900000 | |
CY2017Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
81300000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
718347000 | |
CY2017Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1754000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
58929000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20128000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30627000 | |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
70567000 | |
CY2017Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-440000 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
118108000 | |
CY2017Q1 | us-gaap |
Partners Capital
PartnersCapital
|
348387000 | |
CY2017Q1 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
368955000 | |
CY2017Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
48400000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
264654000 | |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2200000 | |
CY2017Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
31646000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6137000 | |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
80567000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
271465000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
138509000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
313956000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75010000 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
250000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52895000 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
45516000 | |
CY2017Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
11552000 | |
CY2017Q1 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20934000 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
188594000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
193118000 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
300000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
718347000 | |
CY2017Q1 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
24582000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
93752000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
358406000 | |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
213881000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9946000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
26951000 | |
CY2017Q1 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
10000000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
56971000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20762000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25690000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
75441000 | |
CY2017Q1 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
71300000 | |
CY2017Q1 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
53145000 | |
CY2017Q1 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
235600000 | |
CY2015Q3 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
100508000 | |
CY2016Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
300000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25255000 | |
CY2016Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
92500000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
692111000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2285000 | |
CY2016Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-516000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
113669000 | |
CY2016Q3 | us-gaap |
Partners Capital
PartnersCapital
|
301493000 | |
CY2016Q3 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
322771000 | |
CY2016Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
50600000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
256866000 | |
CY2016Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
84921000 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4419000 | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
16200000 | |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
91641000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
289922000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
103855000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
294858000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
70410000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
139188000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
5353000 | |
CY2016Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
3987000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
45894000 | |
CY2016Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20475000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
78650000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
184079000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
692111000 | |
CY2016Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
25419000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
97656000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
354522000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
212760000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11074000 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
27139000 | |
CY2016Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
16200000 | |
CY2016Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
76300000 | |
CY2016Q3 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
139188000 | |
CY2016Q3 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
163400000 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001002590 | ||
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.994 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-35876000 | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | PartnershipUnit | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7651000 | ||
dei |
Trading Symbol
TradingSymbol
|
SGU | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-432000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
57641000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-3499000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
791776000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
124394000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
102269000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
57979000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55888000 | shares | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.006 | pure | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.87 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
1525000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STAR GAS PARTNERS LP | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
916170000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7786000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
4224000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-796000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-642000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
58613000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11200000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
60000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11719000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1980000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-338000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-7121000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3862000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-3891000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
11474000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
634000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
111631000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
98134000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7121000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13923000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40155000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-53873000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6797000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-26779000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-1066000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
11719000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
132000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
33034000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13287000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
636000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11909000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
36954000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-23388000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
173347000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
137000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7800000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
488534000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
124913000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1121000 | ||
sgu |
Operating Lease Expiration Year
OperatingLeaseExpirationYear
|
2032 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
48526000 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.03 | ||
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.16 | ||
sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
409000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
9115000 | ||
sgu |
Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
-86043000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
74235000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57262000 | shares | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.98 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-448000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
781080000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5482000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7615000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-535000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
66886000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-3750000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
657290000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
123790000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
119965000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
67267000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
3310000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1889000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10243000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
68028000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2500000 | ||
CY2017Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
475485000 | |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
56567000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69032000 | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
707000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
297000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11102000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1535000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-381000 | ||
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
12500000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-8295000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2507000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
8788000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
761000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
37778000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
115588000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8294000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14118000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48321000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-15217000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1274000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-12843000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-1296000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
254000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
40027000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13491000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
627000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11508000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
52206000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-15286000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
154703000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
144000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7600000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
369966000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
121770000 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
55926000 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.17 | ||
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.19 | ||
sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
680000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
10960000 | ||
sgu |
Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
46106000 | ||
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55888000 | shares |
CY2017Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.59 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
532052000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-216000 | |
CY2017Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
39471000 | |
CY2017Q1 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1712000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5556000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
39704000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40020000 | |
CY2017Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1285000 | |
CY2017Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-233000 | |
CY2017Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-12442000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
316000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
66996000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3180000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27292000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-532000 | |
CY2017Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
24112000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6726000 | |
CY2017Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
324000 | |
CY2017Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
92214000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
288941000 | |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
58426000 | |
CY2017Q1 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
32864000 | |
CY2017Q1 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.71 | |
CY2017Q1 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.12 | |
CY2017Q1 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
6607000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57242000 | shares |
CY2016Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.79 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
462025000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-268000 | |
CY2016Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
54896000 | |
CY2016Q1 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1891000 | |
CY2016Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
404340000 | |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
57685000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96319000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55209000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
55589000 | |
CY2016Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1014000 | |
CY2016Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-313000 | |
CY2016Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
14324000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
380000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
94113000 | |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7686000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38904000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-648000 | |
CY2016Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
31218000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6725000 | |
CY2016Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
315000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5088000 | |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
90509000 | |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
219864000 | |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
58858000 | |
CY2016Q1 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
45279000 | |
CY2016Q1 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.96 | |
CY2016Q1 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.17 | |
CY2016Q1 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
9617000 |