2018 Q1 Form 10-Q Financial Statement

#000156459018010329 Filed on May 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $684.0M $532.1M
YoY Change 28.56% 15.16%
Cost Of Revenue $64.66M $58.43M
YoY Change 10.67% -0.73%
Gross Profit $216.1M $184.7M
YoY Change 17.0% 0.75%
Gross Profit Margin 31.59% 34.71%
Selling, General & Admin $112.9M $98.10M
YoY Change 15.09% 2.62%
% of Gross Profit 52.25% 53.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.000M $7.000M
YoY Change 14.29% 0.0%
% of Gross Profit 3.7% 3.79%
Operating Expenses $119.1M $103.5M
YoY Change 15.07% 2.17%
Operating Profit $85.47M $69.03M
YoY Change 23.82% -28.33%
Interest Expense -$4.700M -$13.30M
YoY Change -64.66% -209.92%
% of Operating Profit -5.5% -19.27%
Other Income/Expense, Net
YoY Change
Pretax Income $82.78M $67.00M
YoY Change 23.56% -28.81%
Income Tax $28.01M $27.29M
% Of Pretax Income 33.83% 40.74%
Net Earnings $54.78M $39.70M
YoY Change 37.97% -28.08%
Net Earnings / Revenue 8.01% 7.46%
Basic Earnings Per Share
Diluted Earnings Per Share $1.015M $702.7K
COMMON SHARES
Basic Shares Outstanding 55.89M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $35.40M $52.90M
YoY Change -33.08% -63.92%
Cash & Equivalents $35.43M $52.90M
Short-Term Investments
Other Short-Term Assets $34.90M $27.00M
YoY Change 29.26% -65.03%
Inventory $59.73M $45.52M
Prepaid Expenses
Receivables $263.9M $188.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $394.0M $314.0M
YoY Change 25.51% -20.75%
LONG-TERM ASSETS
Property, Plant & Equipment $79.76M $75.01M
YoY Change 6.33% 8.94%
Goodwill $226.0M $213.9M
YoY Change 5.66% 0.57%
Intangibles
YoY Change
Long-Term Investments $45.10M $11.60M
YoY Change 288.79%
Other Assets $10.98M $9.946M
YoY Change 10.4% -22.49%
Total Long-Term Assets $458.0M $404.4M
YoY Change 13.25% 1.64%
TOTAL ASSETS
Total Short-Term Assets $394.0M $314.0M
Total Long-Term Assets $458.0M $404.4M
Total Assets $852.0M $718.3M
YoY Change 18.61% -9.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.38M $30.63M
YoY Change 12.25% 31.44%
Accrued Expenses $122.6M $138.5M
YoY Change -11.51% -7.55%
Deferred Revenue
YoY Change
Short-Term Debt $115.0M $0.00
YoY Change
Long-Term Debt Due $10.00M $10.00M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $368.8M $271.5M
YoY Change 35.86% -10.88%
LONG-TERM LIABILITIES
Long-Term Debt $60.84M $70.57M
YoY Change -13.79% -19.35%
Other Long-Term Liabilities $22.61M $25.73M
YoY Change -12.11% -0.36%
Total Long-Term Liabilities $83.45M $96.30M
YoY Change -13.34% -15.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $368.8M $271.5M
Total Long-Term Liabilities $83.45M $96.30M
Total Liabilities $452.3M $367.8M
YoY Change 22.98% -12.01%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $366.3M $348.4M
YoY Change
Total Liabilities & Shareholders Equity $852.0M $718.3M
YoY Change 18.61% -9.53%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $54.78M $39.70M
YoY Change 37.97% -28.08%
Depreciation, Depletion And Amortization $8.000M $7.000M
YoY Change 14.29% 0.0%
Cash From Operating Activities $2.900M $29.60M
YoY Change -90.2% -58.31%
INVESTING ACTIVITIES
Capital Expenditures -$3.000M -$3.300M
YoY Change -9.09% 43.48%
Acquisitions
YoY Change
Other Investing Activities -$300.0K -$1.700M
YoY Change -82.35% -950.0%
Cash From Investing Activities -$3.300M -$5.000M
YoY Change -34.0% 150.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 14.70M -8.800M
YoY Change -267.05% -5.38%
NET CHANGE
Cash From Operating Activities 2.900M 29.60M
Cash From Investing Activities -3.300M -5.000M
Cash From Financing Activities 14.70M -8.800M
Net Change In Cash 14.30M 15.80M
YoY Change -9.49% -73.53%
FREE CASH FLOW
Cash From Operating Activities $2.900M $29.60M
Capital Expenditures -$3.000M -$3.300M
Free Cash Flow $5.900M $32.90M
YoY Change -82.07% -55.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
324000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-3499000
CY2018Q1 us-gaap Long Term Investments
LongTermInvestments
45141000
CY2018Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
6711000
CY2017Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
5932000
CY2017Q3 us-gaap Long Term Investments
LongTermInvestments
11777000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10980000
CY2018Q1 us-gaap Assets
Assets
852024000
CY2018Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
24587000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
34379000
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
115002000
CY2017Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
66723000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
368815000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
60836000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22613000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
33500000
CY2018Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
385909000
CY2018Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-743000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18906000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35429000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
79761000
CY2018Q1 us-gaap Goodwill
Goodwill
225978000
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
95874000
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
250000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52458000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
263939000
us-gaap Net Income Loss
NetIncomeLoss
57979000
CY2017Q1 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1712000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-4470000
CY2018Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
307000
us-gaap Operating Income Loss
OperatingIncomeLoss
102269000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
96603000
CY2018Q1 us-gaap Inventory Net
InventoryNet
59726000
CY2017Q3 us-gaap Inventory Net
InventoryNet
59596000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28235000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8443000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
394040000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
124394000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
791776000
CY2018Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
61069000
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
56567000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
85473000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
131169000
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
684031000
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
532052000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
173347000
us-gaap Sales Revenue Net
SalesRevenueNet
1120865000
us-gaap Sales Revenue Net
SalesRevenueNet
916170000
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
403293000
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
288941000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15444000
CY2018Q1 us-gaap Partners Capital
PartnersCapital
366260000
CY2018Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
622962000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
852024000
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
475485000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
989696000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
646073000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13287000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
488534000
CY2018Q1 us-gaap Cost Of Services
CostOfServices
64659000
CY2017Q1 us-gaap Cost Of Services
CostOfServices
58426000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
82783000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11909000
us-gaap Cost Of Services
CostOfServices
134214000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
111453000
us-gaap Cost Of Services
CostOfServices
124913000
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-11609000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
636000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5556000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12872000
CY2018Q1 us-gaap Other Operating Income
OtherOperatingIncome
1532000
CY2017Q1 us-gaap Other Operating Income
OtherOperatingIncome
1285000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
98134000
us-gaap Other Operating Income
OtherOperatingIncome
2295000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
616000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
66996000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27292000
CY2017Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
39471000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-448000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
57641000
CY2018Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.81
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.26
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.87
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
55642000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
55766000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26493000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40155000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
54778000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
39704000
us-gaap Net Income Loss
NetIncomeLoss
84960000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-167000
CY2018Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-319000
CY2017Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-233000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-494000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-338000
CY2018Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
54459000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
84466000
CY2017Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.59
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
55888000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-532000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-454000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
316000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-141000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
634000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54324000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40020000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84819000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
12604000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
12023000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16060000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13923000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3465000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1525000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-27254000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-7121000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
170530000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
111631000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
108000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-642000
CY2017Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
289000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
122564000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
62283000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28005000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-60275000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-35876000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41217000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-26779000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
84463000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-23388000
sgu Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
-17029000
sgu Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
-86043000
CY2017Q3 sgu Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
52708000
CY2016Q3 sgu Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
139188000
CY2018Q1 sgu Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
35679000
CY2017Q1 sgu Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
53145000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4486000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-796000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8118000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6797000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-42184000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-53873000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
16967000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
36954000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6583000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7786000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
132000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
132000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
34542000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
11474000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
224000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7651000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
160104000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
45102000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11200000
us-gaap Payments Of Dividends
PaymentsOfDividends
12604000
us-gaap Payments Of Dividends
PaymentsOfDividends
11719000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
12023000
sgu Payments Of Customer Retainage
PaymentsOfCustomerRetainage
912000
sgu Payments Of Customer Retainage
PaymentsOfCustomerRetainage
409000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
60000
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.994
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.006
CY2018Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
43900000
CY2017Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
11300000
CY2017Q4 sgu Cash Reserve Deposits To Irrevocable Trust
CashReserveDepositsToIrrevocableTrust
34200000
sgu Operating Lease Expiration Year
OperatingLeaseExpirationYear
2032
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
128200000
CY2018Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2200000
CY2018Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
5500000
us-gaap Derivative Nonmonetary Notional Amount Volume
DerivativeNonmonetaryNotionalAmountVolume
1000000
CY2018Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
0
CY2018Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
37876000
CY2017Q3 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
37941000
CY2018Q1 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
21850000
CY2017Q3 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
21655000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
201312000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
126318000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
121639000
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2
CY2017Q3 sgu Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
166100000
sgu Tax Cuts And Jobs Act Percentage Of Depreciation For Fixed Assets
TaxCutsAndJobsActPercentageOfDepreciationForFixedAssets
1.00
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
63000
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
379042000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
283168000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
378831000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
273613000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9600000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7800000
CY2017Q4 sgu Tax Cuts And Jobs Act Incomplete Accounting Change In Tax Rate Deferred Tax Assets And Liabilities Provisional Income Tax Expense Benefit
TaxCutsAndJobsActIncompleteAccountingChangeInTaxRateDeferredTaxAssetsAndLiabilitiesProvisionalIncomeTaxExpenseBenefit
-11500000
CY2018Q1 sgu Tax Cuts And Jobs Act Incomplete Accounting Change In Tax Rate Deferred Tax Assets And Liabilities Decrease In Provisional Remeasurement Amount
TaxCutsAndJobsActIncompleteAccountingChangeInTaxRateDeferredTaxAssetsAndLiabilitiesDecreaseInProvisionalRemeasurementAmount
200000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.338
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.238
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
-11236000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.409
sgu Effective Income Tax Rate Continuing Operations Excluding Impact Of Net Deferred Tax Liability
EffectiveIncomeTaxRateContinuingOperationsExcludingImpactOfNetDeferredTaxLiability
0.339
CY2018Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1989000
CY2017Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
24112000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
206079000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
185838000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
75717000
CY2018Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
186302000
CY2017Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
76300000
CY2018Q1 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
61300000
CY2017Q3 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
66300000
CY2017Q3 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
100000
CY2018Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7100000
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
48000000
CY2018Q1 sgu Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
177900000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-761000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
33034000
CY2018Q1 sgu Deferred Income Tax Expense
DeferredIncomeTaxExpense
29778000
CY2017Q1 sgu Deferred Income Tax Expense
DeferredIncomeTaxExpense
3180000
sgu Deferred Income Tax Expense
DeferredIncomeTaxExpense
38490000
sgu Deferred Income Tax Expense
DeferredIncomeTaxExpense
7121000
CY2018Q1 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
216000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
29994000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3180000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
27254000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7121000
CY2018Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
479000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3862000
us-gaap Interest Paid Net
InterestPaidNet
4415000
us-gaap Interest Paid Net
InterestPaidNet
4224000
CY2018Q1 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
9444000
CY2017Q1 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
6607000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
14423000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
9115000
CY2018Q1 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
45015000
CY2017Q1 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
32864000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
70043000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
48526000
CY2018Q1 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
0.98
CY2017Q1 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
0.71
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
1.51
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
1.03
CY2018Q1 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.17
CY2017Q1 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.12
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.25
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.16

Files In Submission

Name View Source Status
0001564590-18-010329-index-headers.html Edgar Link pending
0001564590-18-010329-index.html Edgar Link pending
0001564590-18-010329.txt Edgar Link pending
0001564590-18-010329-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgu-10q_20180331.htm Edgar Link pending
sgu-20180331.xml Edgar Link completed
sgu-20180331.xsd Edgar Link pending
sgu-20180331_cal.xml Edgar Link unprocessable
sgu-20180331_def.xml Edgar Link unprocessable
sgu-20180331_lab.xml Edgar Link unprocessable
sgu-20180331_pre.xml Edgar Link unprocessable
sgu-ex311_9.htm Edgar Link pending
sgu-ex312_7.htm Edgar Link pending
sgu-ex321_8.htm Edgar Link pending
sgu-ex322_6.htm Edgar Link pending
Show.js Edgar Link pending