2020 Q1 Form 10-Q Financial Statement
#000156459020020844 Filed on May 04, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $543.1M | $699.6M |
YoY Change | -22.37% | 2.27% |
Cost Of Revenue | $352.7M | $466.3M |
YoY Change | -24.36% | 621.17% |
Gross Profit | $196.4M | $218.5M |
YoY Change | -10.12% | 1.14% |
Gross Profit Margin | 36.17% | 31.24% |
Selling, General & Admin | $90.90M | $120.0M |
YoY Change | -24.25% | 6.29% |
% of Gross Profit | 46.27% | 54.91% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $9.300M | $8.100M |
YoY Change | 14.81% | 1.25% |
% of Gross Profit | 4.73% | 3.71% |
Operating Expenses | $98.50M | $126.4M |
YoY Change | -22.07% | 6.13% |
Operating Profit | $86.12M | $105.0M |
YoY Change | -17.99% | 22.85% |
Interest Expense | -$8.700M | -$5.000M |
YoY Change | 74.0% | 6.38% |
% of Operating Profit | -10.1% | -4.76% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $83.11M | $101.6M |
YoY Change | -18.17% | 22.69% |
Income Tax | $24.70M | $29.24M |
% Of Pretax Income | 29.72% | 28.79% |
Net Earnings | $58.41M | $72.33M |
YoY Change | -19.24% | 32.03% |
Net Earnings / Revenue | 10.76% | 10.34% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $1.306M | $1.443M |
COMMON SHARES | ||
Basic Shares Outstanding | 46.24M | 51.97M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.30M | $16.40M |
YoY Change | -37.2% | -53.67% |
Cash & Equivalents | $10.55M | $16.62M |
Short-Term Investments | ||
Other Short-Term Assets | $43.30M | $32.30M |
YoY Change | 34.06% | -7.45% |
Inventory | $52.83M | $60.10M |
Prepaid Expenses | ||
Receivables | $187.1M | $287.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $293.5M | $395.8M |
YoY Change | -25.84% | 0.45% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $95.20M | $89.30M |
YoY Change | 6.61% | 11.96% |
Goodwill | $244.6M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $65.80M | $54.10M |
YoY Change | 21.63% | 19.96% |
Other Assets | $17.82M | $18.80M |
YoY Change | -5.2% | 71.22% |
Total Long-Term Assets | $625.5M | $491.0M |
YoY Change | 27.4% | 7.21% |
TOTAL ASSETS | ||
Total Short-Term Assets | $293.5M | $395.8M |
Total Long-Term Assets | $625.5M | $491.0M |
Total Assets | $919.1M | $886.8M |
YoY Change | 3.64% | 4.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $23.90M | $33.50M |
YoY Change | -28.66% | -2.56% |
Accrued Expenses | $159.0M | $157.5M |
YoY Change | 0.95% | 28.5% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $24.00M | $115.0M |
YoY Change | -79.13% | 0.0% |
Long-Term Debt Due | $13.00M | $10.00M |
YoY Change | 30.0% | 0.0% |
Total Short-Term Liabilities | $354.9M | $404.0M |
YoY Change | -12.15% | 9.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $116.2M | $86.90M |
YoY Change | 33.7% | 42.84% |
Other Long-Term Liabilities | $111.8M | $24.70M |
YoY Change | 352.63% | 9.23% |
Total Long-Term Liabilities | $116.2M | $111.6M |
YoY Change | 4.11% | 33.73% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $354.9M | $404.0M |
Total Long-Term Liabilities | $116.2M | $111.6M |
Total Liabilities | $603.1M | $531.4M |
YoY Change | 13.49% | 17.5% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $316.0M | $355.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $919.1M | $886.8M |
YoY Change | 3.64% | 4.08% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $58.41M | $72.33M |
YoY Change | -19.24% | 32.03% |
Depreciation, Depletion And Amortization | $9.300M | $8.100M |
YoY Change | 14.81% | 1.25% |
Cash From Operating Activities | $102.5M | $20.50M |
YoY Change | 400.0% | 606.9% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.700M | -$2.800M |
YoY Change | -3.57% | -6.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.900M | -$16.40M |
YoY Change | -82.32% | 5366.67% |
Cash From Investing Activities | -$5.500M | -$19.20M |
YoY Change | -71.35% | 481.82% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -101.2M | -8.800M |
YoY Change | 1050.0% | -159.86% |
NET CHANGE | ||
Cash From Operating Activities | 102.5M | 20.50M |
Cash From Investing Activities | -5.500M | -19.20M |
Cash From Financing Activities | -101.2M | -8.800M |
Net Change In Cash | -4.200M | -7.500M |
YoY Change | -44.0% | -152.45% |
FREE CASH FLOW | ||
Cash From Operating Activities | $102.5M | $20.50M |
Capital Expenditures | -$2.700M | -$2.800M |
Free Cash Flow | $105.2M | $23.30M |
YoY Change | 351.5% | 294.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.19 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52174000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
74640000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-911000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-249000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
1294000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
276000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
-1112000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-292000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
860000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
75500000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
18627000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3203000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
74640000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-911000 | ||
sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-249000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
1294000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
276000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
-1112000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-292000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
12717000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
26371000 | ||
CY2019Q1 | us-gaap |
Partners Capital
PartnersCapital
|
355421000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-5253000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-222000 | ||
sgu |
Payments And Receivables Of Derivative Hedging Contract
PaymentsAndReceivablesOfDerivativeHedgingContract
|
-10053000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6814000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7571000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
13671000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-38476000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
42564000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-42361000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27310000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
139331000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
25831000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2500000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12717000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
26371000 | ||
sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
357000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
86163000 | ||
CY2020Q1 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1073000 | |
CY2019Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
13401000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-5253000 | ||
CY2020Q1 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
31823000 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
52826000 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
138810000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
95204000 | |
CY2020Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
250000 | |
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
43319000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
293537000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
95204000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
103672000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
244574000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9017000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
98245000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
919081000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
23898000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
65776000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17823000 | |
CY2020Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
24043000 | |
CY2020Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
14017000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13000000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
19567000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
158989000 | |
CY2020Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20229000 | |
sgu |
Payments And Receivables Of Derivative Hedging Contract
PaymentsAndReceivablesOfDerivativeHedgingContract
|
2110000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
159249000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3741000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-12778000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2364000 | ||
CY2019Q4 | us-gaap |
Partners Capital
PartnersCapital
|
270898000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5100000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4900000 | |
us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
9224000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
746000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
130000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
43000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
71512000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1841000 | ||
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16622000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
CY2020Q1 | sgu |
Additional Payment Obligated To Pay If Degree Days Exceed Ten Year Average
AdditionalPaymentObligatedToPayIfDegreeDaysExceedTenYearAverage
|
5000000.0 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1234609000 | ||
CY2020Q1 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P5Y | |
CY2019Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
127000000.0 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
90300000 | ||
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-11670000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-17638000 | ||
CY2020Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
100000 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1100000 | |
CY2020Q1 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
64704000 | |
CY2020Q1 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
1000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
65776000 | |
CY2019Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
57461000 | |
CY2019Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1032000 | |
CY2019Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
3000 | |
CY2019Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
58490000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
14402000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
42552000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
8822000 | |
CY2020Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
65776000 | |
CY2020Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
18600000 | |
CY2019Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
43536000 | |
CY2020Q1 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
21003000 | |
CY2019Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
21252000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
64788000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
234014000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
230690000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
132451000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98239000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
421241000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
322996000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
98245000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
420112000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
312424000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107688000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10600000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9300000 | ||
CY2020Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
153231000 | |
CY2020Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
154043000 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
153447000 | |
CY2019Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
154000000 | |
CY2020Q1 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
37043000 | |
CY2020Q1 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
37043000 | |
CY2019Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
33000000 | |
CY2019Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
33000000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
116188000 | |
CY2020Q1 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
117000000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
120447000 | |
CY2019Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
121000000 | |
CY2020Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
18600000 | |
CY2020Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
4400000 | |
CY2019Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
7700000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
7702000 | |
CY2019Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
4600000 | |
CY2020Q1 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
210400000 | |
CY2019Q3 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
126100000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
83108000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
101564000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
122645000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
104852000 | ||
CY2020Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
25814000 | |
CY2019Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
37958000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
36260000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
39547000 | ||
CY2020Q1 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
-1114000 | |
CY2019Q1 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
-8719000 | |
sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
222000 | ||
sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
-9335000 | ||
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24700000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29239000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36482000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30212000 | ||
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6333000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
12932000 | ||
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
240000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
432000 | ||
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1129000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
2139000 | ||
us-gaap |
Lease Cost
LeaseCost
|
15503000 | ||
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6244000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
12625000 | ||
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5426000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
9436000 | ||
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y4M24D | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.049 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
12589000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
22733000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
18669000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
15347000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
13194000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
49172000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
131704000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
22764000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
108940000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
24082000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
20875000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
16687000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
13344000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
11114000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
43506000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
129608000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9992000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3748000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6543000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5770000 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58408000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72325000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
86163000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
74640000 | ||
CY2020Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
409000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
454000 | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
601000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
469000 | ||
CY2020Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
57999000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
71871000 | |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
85562000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
74171000 | ||
CY2020Q1 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
10283000 | |
CY2019Q1 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
12934000 | |
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
14631000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
12294000 | ||
CY2020Q1 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
47716000 | |
CY2019Q1 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
58937000 | |
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
70931000 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
61877000 | ||
CY2020Q1 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.25 | |
CY2019Q1 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.40 | |
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.83 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.42 | ||
CY2020Q1 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.22 | |
CY2019Q1 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.25 | |
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.31 | ||
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.23 | ||
CY2020Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.03 | |
CY2019Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.15 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.52 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46244000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
51427000 |