2021 Q1 Form 10-Q Financial Statement

#000156459021024053 Filed on May 05, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $604.1M $543.1M
YoY Change 11.24% -22.37%
Cost Of Revenue $377.9M $352.7M
YoY Change 7.14% -24.36%
Gross Profit $226.2M $196.4M
YoY Change 15.15% -10.12%
Gross Profit Margin 37.44% 36.17%
Selling, General & Admin $107.3M $90.90M
YoY Change 18.04% -24.25%
% of Gross Profit 47.44% 46.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.500M $9.300M
YoY Change -8.6% 14.81%
% of Gross Profit 3.76% 4.73%
Operating Expenses $114.7M $98.50M
YoY Change 16.45% -22.07%
Operating Profit $119.7M $86.12M
YoY Change 38.99% -17.99%
Interest Expense $5.800M -$8.700M
YoY Change -166.67% 74.0%
% of Operating Profit 4.85% -10.1%
Other Income/Expense, Net
YoY Change
Pretax Income $117.3M $83.11M
YoY Change 41.16% -18.17%
Income Tax $32.15M $24.70M
% Of Pretax Income 27.41% 29.72%
Net Earnings $85.16M $58.41M
YoY Change 45.81% -19.24%
Net Earnings / Revenue 14.1% 10.76%
Basic Earnings Per Share
Diluted Earnings Per Share $2.109M $1.306M
COMMON SHARES
Basic Shares Outstanding 46.24M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.900M $10.30M
YoY Change -13.59% -37.2%
Cash & Equivalents $9.133M $10.55M
Short-Term Investments
Other Short-Term Assets $52.20M $43.30M
YoY Change 20.55% 34.06%
Inventory $59.14M $52.83M
Prepaid Expenses
Receivables $187.5M $187.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $307.7M $293.5M
YoY Change 4.82% -25.84%
LONG-TERM ASSETS
Property, Plant & Equipment $97.93M $95.20M
YoY Change 2.86% 6.61%
Goodwill $253.2M $244.6M
YoY Change 3.53%
Intangibles
YoY Change
Long-Term Investments $69.70M $65.80M
YoY Change 5.93% 21.63%
Other Assets $18.73M $17.82M
YoY Change 5.07% -5.2%
Total Long-Term Assets $638.6M $625.5M
YoY Change 2.08% 27.4%
TOTAL ASSETS
Total Short-Term Assets $307.7M $293.5M
Total Long-Term Assets $638.6M $625.5M
Total Assets $946.3M $919.1M
YoY Change 2.96% 3.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $35.34M $23.90M
YoY Change 47.88% -28.66%
Accrued Expenses $178.5M $159.0M
YoY Change 12.27% 0.95%
Deferred Revenue
YoY Change
Short-Term Debt $35.00M $24.00M
YoY Change 45.83% -79.13%
Long-Term Debt Due $13.00M $13.00M
YoY Change 0.0% 30.0%
Total Short-Term Liabilities $366.0M $354.9M
YoY Change 3.13% -12.15%
LONG-TERM LIABILITIES
Long-Term Debt $103.4M $116.2M
YoY Change -11.01% 33.7%
Other Long-Term Liabilities $26.07M $111.8M
YoY Change -76.69% 352.63%
Total Long-Term Liabilities $26.07M $116.2M
YoY Change -77.57% 4.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $366.0M $354.9M
Total Long-Term Liabilities $26.07M $116.2M
Total Liabilities $609.0M $603.1M
YoY Change 0.98% 13.49%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $337.3M $316.0M
YoY Change
Total Liabilities & Shareholders Equity $946.3M $919.1M
YoY Change 2.96% 3.64%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $85.16M $58.41M
YoY Change 45.81% -19.24%
Depreciation, Depletion And Amortization $8.500M $9.300M
YoY Change -8.6% 14.81%
Cash From Operating Activities $32.50M $102.5M
YoY Change -68.29% 400.0%
INVESTING ACTIVITIES
Capital Expenditures -$2.500M -$2.700M
YoY Change -7.41% -3.57%
Acquisitions
YoY Change
Other Investing Activities -$1.500M -$2.900M
YoY Change -48.28% -82.32%
Cash From Investing Activities -$4.100M -$5.500M
YoY Change -25.45% -71.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -38.30M -101.2M
YoY Change -62.15% 1050.0%
NET CHANGE
Cash From Operating Activities 32.50M 102.5M
Cash From Investing Activities -4.100M -5.500M
Cash From Financing Activities -38.30M -101.2M
Net Change In Cash -9.900M -4.200M
YoY Change 135.71% -44.0%
FREE CASH FLOW
Cash From Operating Activities $32.50M $102.5M
Capital Expenditures -$2.500M -$2.700M
Free Cash Flow $35.00M $105.2M
YoY Change -66.73% 351.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
6030000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102479000
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
250000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18726000
CY2021Q1 us-gaap Assets
Assets
946262000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
35341000
CY2020Q3 sgu Liabilities Held For Sale Not Part Of Disposal Group
LiabilitiesHeldForSaleNotPartOfDisposalGroup
1265000
CY2020Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
11437000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
19139000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
127286000
CY2020Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
58430000
CY2020Q3 sgu Customer Credit Balances
CustomerCreditBalances
83471000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
344855000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
109805000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
85908000
CY2021Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
69653000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1052008000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-5253000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
182189000
us-gaap Operating Income Loss
OperatingIncomeLoss
128568000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-5435000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
488000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
122645000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36482000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
601000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
122047000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
85562000
CY2021Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.71
CY2020Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.03
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
2.43
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.52
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40382000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46244000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41324000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46760000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
85164000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
58408000
us-gaap Net Income Loss
NetIncomeLoss
123024000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
83444000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
30074000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16225000
CY2021Q1 us-gaap Other Operating Income
OtherOperatingIncome
799000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6320000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5422000
CY2021Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
84483000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
226345000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
18588000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5797000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93495000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
96310000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
99776000
CY2021Q1 us-gaap Goodwill
Goodwill
253199000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26065000
CY2021Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
353793000
CY2021Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-1991000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14526000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
946262000
CY2021Q1 us-gaap Partners Capital
PartnersCapital
337276000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
977435000
CY2021Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
8224000
CY2020Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-11670000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
25619000
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
100942000
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
85463000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9089000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-3987000
CY2020Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
253000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
490000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46980000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
58408000
us-gaap Net Income Loss
NetIncomeLoss
123024000
CY2021Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
681000
CY2020Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
409000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
977000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
181629000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8268000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
85164000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
190000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-460000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
278000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
284000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-842000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
431000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
85448000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57566000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123455000
CY2020Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
57999000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
603000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
38363000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39962000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
75154000
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
1.83
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.52
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.31
CY2020Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.03
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
2.43
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40382000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46244000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41324000
us-gaap Net Income Loss
NetIncomeLoss
86163000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-235000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-455000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-470000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-910000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-64000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-133000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-128000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-258000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-526000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
107000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-866000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
43000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-110000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
15000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-182000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
7000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
719000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
-1716000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
1051000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
-1382000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-320000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
85843000
CY2020Q4 us-gaap Partners Capital
PartnersCapital
262616000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-235000
CY2021Q1 sgu Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
-64000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-526000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-110000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
719000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
190000
CY2021Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5594000
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
5194000
CY2021Q1 us-gaap Partners Capital
PartnersCapital
337276000
CY2019Q4 us-gaap Partners Capital
PartnersCapital
270898000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
58408000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-455000
CY2020Q1 sgu Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
-133000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
107000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
15000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
-1716000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-460000
CY2020Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5998000
CY2020Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
6511000
CY2020Q1 us-gaap Partners Capital
PartnersCapital
315955000
CY2020Q3 us-gaap Partners Capital
PartnersCapital
255820000
us-gaap Net Income Loss
NetIncomeLoss
123024000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-470000
sgu Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
-128000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-866000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-182000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
1051000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
278000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
11533000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
30466000
CY2021Q1 us-gaap Partners Capital
PartnersCapital
337276000
CY2019Q3 us-gaap Partners Capital
PartnersCapital
260840000
sgu Payments And Receivables Of Derivative Hedging Contract
PaymentsAndReceivablesOfDerivativeHedgingContract
-10053000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
69562000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12008000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4812000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8910000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-32462000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
41574000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50875000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5684000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
201000
sgu Proceeds From Sale Of Propane Assets
ProceedsFromSaleOfPropaneAssets
6093000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
7218000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
496000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13197000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
90202000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
40154000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
127659000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
130000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6500000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
92500000
us-gaap Payments Of Dividends
PaymentsOfDividends
11533000
us-gaap Payments Of Dividends
PaymentsOfDividends
12153000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
30466000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
18575000
sgu Payments Of Customer Retainage
PaymentsOfCustomerRetainage
29000
sgu Payments Of Customer Retainage
PaymentsOfCustomerRetainage
300000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
11000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1291000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13539000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32276000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
604115000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
543063000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
977435000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1052008000
CY2021Q1 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P5Y
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
99600000
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
139600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
107200000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
95700000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-48028000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5402000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9133000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10551000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
57200000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56900000
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
300000
CY2020Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2000000.0
CY2021Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
68574000
CY2021Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1195000
CY2021Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
116000
CY2021Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
69653000
CY2020Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
67842000
CY2020Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1971000
CY2020Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
26000
CY2020Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
69787000
CY2020Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
6121000
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
-256000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
580000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5797000
CY2020Q3 sgu Derivative Maximum Payout Under Weather Hedge Contract
DerivativeMaximumPayoutUnderWeatherHedgeContract
5000000.0
CY2021Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
6477000
CY2021Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
61007000
CY2021Q1 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
2169000
CY2021Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
69653000
CY2021Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
0
CY2021Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
8224000
CY2020Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-11670000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
25619000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-5253000
CY2021Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
38993000
CY2020Q3 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
29799000
CY2021Q1 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20146000
CY2020Q3 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20457000
CY2021Q1 us-gaap Inventory Net
InventoryNet
59139000
CY2020Q3 us-gaap Inventory Net
InventoryNet
50256000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
231092000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
220220000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
133163000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
126725000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
97929000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93495000
CY2020Q3 us-gaap Goodwill
Goodwill
240327000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
12872000
CY2021Q1 us-gaap Goodwill
Goodwill
253199000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4606000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9992000
us-gaap Interest Paid Net
InterestPaidNet
4756000
us-gaap Interest Paid Net
InterestPaidNet
6543000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
85164000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
58408000
us-gaap Net Income Loss
NetIncomeLoss
123024000
us-gaap Net Income Loss
NetIncomeLoss
86163000
CY2021Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
681000
CY2020Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
409000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
977000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
601000
CY2021Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
84483000
CY2020Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
57999000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
122047000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
85562000
CY2021Q1 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
15457000
CY2020Q1 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
10283000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
21798000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
14631000
CY2021Q1 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
69026000
CY2020Q1 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
47716000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
100249000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
70931000
CY2021Q1 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
2.09
CY2020Q1 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
1.25
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
2.95
CY2021Q1 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.38
CY2020Q1 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.22
CY2021Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.71
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.52
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46760000

Files In Submission

Name View Source Status
0001564590-21-024053-index-headers.html Edgar Link pending
0001564590-21-024053-index.html Edgar Link pending
0001564590-21-024053.txt Edgar Link pending
0001564590-21-024053-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgu-10q_20210331.htm Edgar Link pending
sgu-10q_20210331_htm.xml Edgar Link completed
sgu-20210331.xsd Edgar Link pending
sgu-20210331_cal.xml Edgar Link unprocessable
sgu-20210331_def.xml Edgar Link unprocessable
sgu-20210331_lab.xml Edgar Link unprocessable
sgu-20210331_pre.xml Edgar Link unprocessable
sgu-ex311_10.htm Edgar Link pending
sgu-ex312_7.htm Edgar Link pending
sgu-ex321_8.htm Edgar Link pending
sgu-ex322_9.htm Edgar Link pending
Show.js Edgar Link pending