2020 Q4 Form 10-Q Financial Statement
#000156459021004066 Filed on February 03, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
Revenue | $373.3M | $508.9M |
YoY Change | -26.65% | -4.87% |
Cost Of Revenue | $241.5M | $355.3M |
YoY Change | -32.03% | -8.05% |
Gross Profit | $131.9M | $147.6M |
YoY Change | -10.66% | -4.45% |
Gross Profit Margin | 35.32% | 29.0% |
Selling, General & Admin | $86.90M | $103.3M |
YoY Change | -15.88% | -6.35% |
% of Gross Profit | 65.9% | 69.99% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $8.204M | $9.285M |
YoY Change | -11.64% | 16.0% |
% of Gross Profit | 6.22% | 6.29% |
Operating Expenses | $94.40M | $111.6M |
YoY Change | -15.41% | -4.86% |
Operating Profit | $54.79M | $42.45M |
YoY Change | 29.06% | 600.16% |
Interest Expense | $15.30M | -$2.500M |
YoY Change | -712.0% | -91.1% |
% of Operating Profit | 27.93% | -5.89% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $52.69M | $39.54M |
YoY Change | 33.26% | 1102.46% |
Income Tax | $14.83M | $11.78M |
% Of Pretax Income | 28.14% | 29.8% |
Net Earnings | $37.86M | $27.76M |
YoY Change | 36.41% | 1098.92% |
Net Earnings / Revenue | 10.14% | 5.45% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $926.7K | $587.7K |
COMMON SHARES | ||
Basic Shares Outstanding | 41.47M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $18.80M | $14.50M |
YoY Change | 29.66% | -39.08% |
Cash & Equivalents | $18.80M | $14.54M |
Short-Term Investments | ||
Other Short-Term Assets | $43.70M | $40.10M |
YoY Change | 8.98% | -17.66% |
Inventory | $56.90M | $80.26M |
Prepaid Expenses | ||
Receivables | $147.0M | $205.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $266.4M | $340.0M |
YoY Change | -21.65% | -9.5% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $98.33M | $96.51M |
YoY Change | 1.89% | 8.76% |
Goodwill | $255.4M | $244.6M |
YoY Change | 4.44% | 7.06% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $70.00M | $62.70M |
YoY Change | 11.64% | 24.65% |
Other Assets | $19.60M | $18.08M |
YoY Change | 8.39% | -3.68% |
Total Long-Term Assets | $647.0M | $629.2M |
YoY Change | 2.84% | 30.92% |
TOTAL ASSETS | ||
Total Short-Term Assets | $266.4M | $340.0M |
Total Long-Term Assets | $647.0M | $629.2M |
Total Assets | $913.4M | $969.1M |
YoY Change | -5.75% | 13.18% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $41.90M | $47.30M |
YoY Change | -11.42% | 6.09% |
Accrued Expenses | $152.9M | $132.8M |
YoY Change | 15.1% | 4.1% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $59.30M | $112.7M |
YoY Change | -47.38% | 21.84% |
Long-Term Debt Due | $13.00M | $9.750M |
YoY Change | 33.33% | -2.5% |
Total Short-Term Liabilities | $409.9M | $447.5M |
YoY Change | -8.41% | 9.49% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $106.6M | $119.5M |
YoY Change | -10.81% | 33.8% |
Other Long-Term Liabilities | $113.4M | $20.84M |
YoY Change | 444.2% | -15.24% |
Total Long-Term Liabilities | $106.6M | $140.4M |
YoY Change | -24.05% | 23.22% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $409.9M | $447.5M |
Total Long-Term Liabilities | $106.6M | $140.4M |
Total Liabilities | $650.8M | $587.9M |
YoY Change | 10.7% | 12.48% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $262.6M | $270.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $913.4M | $969.1M |
YoY Change | -5.75% | 13.18% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $37.86M | $27.76M |
YoY Change | 36.41% | 1098.92% |
Depreciation, Depletion And Amortization | $8.204M | $9.285M |
YoY Change | -11.64% | 16.0% |
Cash From Operating Activities | -$27.00M | -$51.59M |
YoY Change | -47.66% | -17.97% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $4.680M | $3.024M |
YoY Change | 54.76% | -24.87% |
Acquisitions | $37.07M | $496.0K |
YoY Change | 7374.4% | 80.36% |
Other Investing Activities | -$31.20M | -$4.600M |
YoY Change | 578.26% | 12.2% |
Cash From Investing Activities | -$35.90M | -$7.663M |
YoY Change | 368.48% | -5.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $5.939M | $6.155M |
YoY Change | -3.51% | -4.02% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $92.50M | |
YoY Change | ||
Cash From Financing Activities | 24.84M | 68.90M |
YoY Change | -63.95% | -14.16% |
NET CHANGE | ||
Cash From Operating Activities | -27.00M | -51.59M |
Cash From Investing Activities | -35.90M | -7.663M |
Cash From Financing Activities | 24.84M | 68.90M |
Net Change In Cash | -38.06M | 9.643M |
YoY Change | -494.73% | 4.16% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$27.00M | -$51.59M |
Capital Expenditures | $4.680M | $3.024M |
Free Cash Flow | -$31.68M | -$54.62M |
YoY Change | -41.99% | -18.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
6417000 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6506000 | |
CY2019Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
713000 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42451000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52688000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39537000 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11782000 | |
CY2020Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2020Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7957000 | |
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6241000 | |
CY2020Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
406000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14828000 | |
CY2020Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.74 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42246000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-235000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-64000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-340000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-72000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
332000 | |
CY2020Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
17395000 | |
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8204000 | |
CY2020Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-476000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3601000 | |
CY2020Q4 | sgu |
Payments And Receivables Of Derivative Hedging Contract
PaymentsAndReceivablesOfDerivativeHedgingContract
|
-3955000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
62989000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7177000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5651000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
12325000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-8987000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
17639000 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27001000 | |
CY2020Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
60000 | |
CY2020Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
303000 | |
CY2020Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
37073000 | |
CY2020Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
59341000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27755000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47266000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27755000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-125000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-64000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-8000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
86000 | |
CY2020Q3 | us-gaap |
Partners Capital
PartnersCapital
|
255820000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37860000 | |
CY2020Q4 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-64000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-72000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
332000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
88000 | |
CY2020Q4 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5939000 | |
CY2020Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
25272000 | |
CY2020Q4 | us-gaap |
Partners Capital
PartnersCapital
|
262616000 | |
CY2019Q3 | us-gaap |
Partners Capital
PartnersCapital
|
260840000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27755000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-455000 | |
CY2019Q4 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-125000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-64000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-8000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
334000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
86000 | |
CY2019Q4 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
6155000 | |
CY2019Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
12064000 | |
CY2019Q4 | us-gaap |
Partners Capital
PartnersCapital
|
270898000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27755000 | |
CY2019Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
6417000 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9285000 | |
CY2019Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1010000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1336000 | |
CY2019Q4 | sgu |
Payments And Receivables Of Derivative Hedging Contract
PaymentsAndReceivablesOfDerivativeHedgingContract
|
3045000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
85745000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
15427000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2394000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
14375000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-15898000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
17484000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-51591000 | |
CY2020Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4680000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3024000 | |
CY2019Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
63000 | |
CY2020Q4 | sgu |
Proceeds From Sale Of Propane Assets
ProceedsFromSaleOfPropaneAssets
|
6093000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
4206000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
496000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7663000 | |
CY2019Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
90202000 | |
CY2019Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
39014000 | |
CY2019Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
130000000 | |
CY2019Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
92500000 | |
CY2020Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2020Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
11000 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24840000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
68897000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-38064000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
9643000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
57161000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5149000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19097000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
14792000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19100000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18800000 | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
57200000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56900000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69988000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
67842000 | |
CY2020Q4 | sgu |
Benefit Under Weather Hedge Contract
BenefitUnderWeatherHedgeContract
|
4000000.0 | |
CY2019Q4 | sgu |
Charge Under Weather Hedge Contract
ChargeUnderWeatherHedgeContract
|
3000000.0 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
373320000 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
508945000 | |
CY2020Q4 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P5Y | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
139900000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
139600000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
70200000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
71500000 | |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
6121000 | |
CY2020Q4 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
476000 | |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
460000 | |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
5185000 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000.0 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6000000.0 | |
CY2020Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
68383000 | |
CY2020Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1610000 | |
CY2020Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
5000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1971000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
26000 | |
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69787000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
9009000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
55386000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
5593000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69988000 | |
CY2020Q4 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
1800000 | |
CY2020Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
17395000 | |
CY2019Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
6417000 | |
CY2020Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
36518000 | |
CY2020Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
29799000 | |
CY2020Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20384000 | |
CY2020Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20457000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
56902000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
50256000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
90293000 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4400000 | |
CY2019Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5300000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
178947000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
228359000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
220220000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
130027000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
126725000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98332000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
93495000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
240327000 | |
CY2020Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
15098000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
255425000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
437821000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
334381000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
103440000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
420324000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
330031000 | |
CY2020Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
179591000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
122805000 | |
CY2020Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
123500000 | |
CY2020Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
72341000 | |
CY2020Q4 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
72341000 | |
CY2020Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
13000000 | |
CY2020Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
13000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
106606000 | |
CY2020Q4 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
107250000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
109805000 | |
CY2020Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
110500000 | |
CY2020Q4 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
1800000 | |
CY2020Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3500000 | |
CY2020Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
11100000 | |
CY2020Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3500000 | |
CY2020Q4 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
160300000 | |
CY2020Q3 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
203400000 | |
CY2020Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11227000 | |
CY2019Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
10446000 | |
CY2020Q4 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
3601000 | |
CY2019Q4 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
1336000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14828000 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11782000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52688000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39537000 | |
CY2020Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3612000 | |
CY2019Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4750000 | |
CY2020Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2207000 | |
CY2019Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3126000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37860000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27755000 | |
CY2020Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
296000 | |
CY2019Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
192000 | |
CY2020Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
37564000 | |
CY2019Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
27563000 | |
CY2020Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
6332000 | |
CY2019Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
4351000 | |
CY2020Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
31232000 | |
CY2019Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
23212000 | |
CY2020Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.89 | |
CY2019Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.58 | |
CY2020Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.15 | |
CY2019Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.09 | |
CY2020Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.74 | |
CY2019Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.49 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42246000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47266000 |