2021 Q4 Form 10-Q Financial Statement
#000156459022003613 Filed on February 02, 2022
Income Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
Revenue | $488.3M | $373.3M |
YoY Change | 30.79% | -26.65% |
Cost Of Revenue | $348.6M | $241.5M |
YoY Change | 44.37% | -32.03% |
Gross Profit | $139.6M | $131.9M |
YoY Change | 5.88% | -10.66% |
Gross Profit Margin | 28.6% | 35.32% |
Selling, General & Admin | $95.67M | $86.90M |
YoY Change | 10.09% | -15.88% |
% of Gross Profit | 68.51% | 65.9% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $8.687M | $8.204M |
YoY Change | 5.89% | -11.64% |
% of Gross Profit | 6.22% | 6.22% |
Operating Expenses | $103.6M | $94.40M |
YoY Change | 9.75% | -15.41% |
Operating Profit | $36.03M | $54.79M |
YoY Change | -34.24% | 29.06% |
Interest Expense | -$15.70M | $15.30M |
YoY Change | -202.61% | -712.0% |
% of Operating Profit | -43.58% | 27.93% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $20.33M | $52.69M |
YoY Change | -61.42% | 33.26% |
Income Tax | $5.838M | $14.83M |
% Of Pretax Income | 28.72% | 28.14% |
Net Earnings | $14.49M | $37.86M |
YoY Change | -61.73% | 36.41% |
Net Earnings / Revenue | 2.97% | 10.14% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $382.0K | $926.7K |
COMMON SHARES | ||
Basic Shares Outstanding | 38.79M | 41.47M |
Diluted Shares Outstanding | 38.79M |
Balance Sheet
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.24M | $18.80M |
YoY Change | 12.97% | 29.66% |
Cash & Equivalents | $21.20M | $18.80M |
Short-Term Investments | ||
Other Short-Term Assets | $61.54M | $43.70M |
YoY Change | 40.81% | 8.98% |
Inventory | $77.74M | $56.90M |
Prepaid Expenses | ||
Receivables | $178.8M | $147.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $339.3M | $266.4M |
YoY Change | 27.36% | -21.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $100.8M | $98.33M |
YoY Change | 2.5% | 1.89% |
Goodwill | $254.2M | $255.4M |
YoY Change | -0.48% | 4.44% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $69.48M | $70.00M |
YoY Change | -0.74% | 11.64% |
Other Assets | $18.35M | $19.60M |
YoY Change | -6.36% | 8.39% |
Total Long-Term Assets | $631.5M | $647.0M |
YoY Change | -2.4% | 2.84% |
TOTAL ASSETS | ||
Total Short-Term Assets | $339.3M | $266.4M |
Total Long-Term Assets | $631.5M | $647.0M |
Total Assets | $970.8M | $913.4M |
YoY Change | 6.28% | -5.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $52.23M | $41.90M |
YoY Change | 24.64% | -11.42% |
Accrued Expenses | $143.1M | $152.9M |
YoY Change | -6.44% | 15.1% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $123.7M | $59.30M |
YoY Change | 108.57% | -47.38% |
Long-Term Debt Due | $13.00M | $13.00M |
YoY Change | 0.0% | 33.33% |
Total Short-Term Liabilities | $474.6M | $409.9M |
YoY Change | 15.78% | -8.41% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $89.18M | $106.6M |
YoY Change | -16.34% | -10.81% |
Other Long-Term Liabilities | $103.2M | $113.4M |
YoY Change | -9.02% | 444.2% |
Total Long-Term Liabilities | $89.18M | $106.6M |
YoY Change | -16.34% | -24.05% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $474.6M | $409.9M |
Total Long-Term Liabilities | $89.18M | $106.6M |
Total Liabilities | $695.4M | $650.8M |
YoY Change | 6.85% | 10.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $275.4M | $262.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $970.8M | $913.4M |
YoY Change | 6.28% | -5.75% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $14.49M | $37.86M |
YoY Change | -61.73% | 36.41% |
Depreciation, Depletion And Amortization | $8.687M | $8.204M |
YoY Change | 5.89% | -11.64% |
Cash From Operating Activities | -$65.87M | -$27.00M |
YoY Change | 143.94% | -47.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.787M | $4.680M |
YoY Change | -19.08% | 54.76% |
Acquisitions | $3.326M | $37.07M |
YoY Change | -91.03% | 7374.4% |
Other Investing Activities | -$3.247M | -$31.20M |
YoY Change | -89.59% | 578.26% |
Cash From Investing Activities | -$7.034M | -$35.90M |
YoY Change | -80.41% | 368.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $5.790M | $5.939M |
YoY Change | -2.51% | -3.51% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $7.871M | |
YoY Change | ||
Cash From Financing Activities | 89.37M | 24.84M |
YoY Change | 259.79% | -63.95% |
NET CHANGE | ||
Cash From Operating Activities | -65.87M | -27.00M |
Cash From Investing Activities | -7.034M | -35.90M |
Cash From Financing Activities | 89.37M | 24.84M |
Net Change In Cash | 16.47M | -38.06M |
YoY Change | -143.27% | -494.73% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$65.87M | -$27.00M |
Capital Expenditures | $3.787M | $4.680M |
Free Cash Flow | -$69.65M | -$31.68M |
YoY Change | 119.85% | -41.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38789000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-224000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-45000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-612000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-129000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
718000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
193000 | |
CY2021Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8448000 | |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6676000 | |
CY2021Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
512000 | |
CY2021Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
239000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20327000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
52688000 | |
CY2021Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
14367000 | |
CY2021Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.32 | |
CY2020Q4 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5939000 | |
CY2021Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-288000 | |
CY2020Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
25272000 | |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14710000 | |
CY2021Q3 | us-gaap |
Partners Capital
PartnersCapital
|
278204000 | |
CY2021Q4 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-45000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-612000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-129000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
718000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
193000 | |
CY2021Q4 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5790000 | |
CY2021Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
11765000 | |
CY2021Q4 | us-gaap |
Partners Capital
PartnersCapital
|
275359000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37860000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-235000 | |
CY2020Q4 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-64000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-340000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-72000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
332000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
88000 | |
CY2020Q4 | us-gaap |
Partners Capital
PartnersCapital
|
262616000 | |
CY2021Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-13403000 | |
CY2021Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8687000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
684000 | |
CY2021Q4 | sgu |
Payments And Receivables Of Derivative Hedging Contract
PaymentsAndReceivablesOfDerivativeHedgingContract
|
-2188000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
78794000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16388000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
16767000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
15442000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-14504000 | |
CY2021Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
11727000 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-65865000 | |
CY2021Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3787000 | |
CY2021Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
254000 | |
CY2020Q4 | sgu |
Proceeds From Sale Of Propane Assets
ProceedsFromSaleOfPropaneAssets
|
6093000 | |
CY2021Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
175000 | |
CY2021Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7871000 | |
CY2021Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5790000 | |
CY2020Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5939000 | |
CY2021Q4 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
11765000 | |
CY2020Q4 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
25272000 | |
CY2021Q4 | sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
267000 | |
CY2020Q4 | sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
29000 | |
CY2020Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
11000 | |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
89371000 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24840000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
16472000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-38064000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5017000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
57161000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21489000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19097000 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2020Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
17395000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21200000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5000000.0 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4800000 | |
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
68951000 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1053000 | |
CY2021Q4 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2021Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-13403000 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
488270000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
373320000 | |
CY2021Q4 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P5Y | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
139100000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
141600000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
73000000.0 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
70200000 | |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4779000 | |
CY2021Q4 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
288000 | |
CY2021Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
171000 | |
CY2021Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4662000 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000.0 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6000000.0 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
69112000 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
782000 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
412000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69482000 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
71000 | |
CY2021Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69933000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
4461000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
65021000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69482000 | |
CY2021Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
53801000 | |
CY2021Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
37890000 | |
CY2021Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
23934000 | |
CY2021Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
23293000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
77735000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
61183000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
225865000 | |
CY2021Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
226311000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
118624000 | |
CY2021Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
119118000 | |
CY2021Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
136682000 | |
CY2021Q4 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
136682000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
242042000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
238330000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
141254000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
139207000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
100788000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
99123000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
253398000 | |
CY2021Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
800000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
254198000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
446551000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
353774000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
92777000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
444461000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
348987000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
95474000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4800000 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4400000 | |
CY2021Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
26239000 | |
CY2021Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
26239000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
89183000 | |
CY2021Q4 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
89629000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
92385000 | |
CY2021Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
92879000 | |
CY2021Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
5100000 | |
CY2021Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2021Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3100000 | |
CY2021Q4 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
136600000 | |
CY2021Q3 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
171500000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20327000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
52688000 | |
CY2021Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
6522000 | |
CY2020Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11227000 | |
CY2021Q4 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
-684000 | |
CY2020Q4 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
3601000 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5838000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14828000 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2021Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5398000 | |
CY2020Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3612000 | |
CY2021Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2037000 | |
CY2020Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2207000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14489000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37860000 | |
CY2021Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
122000 | |
CY2020Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
296000 | |
CY2021Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
14367000 | |
CY2020Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
37564000 | |
CY2021Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
1883000 | |
CY2020Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
6332000 | |
CY2021Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
12484000 | |
CY2020Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
31232000 | |
CY2021Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.37 | |
CY2020Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.89 | |
CY2021Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.05 | |
CY2020Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.15 | |
CY2021Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.32 | |
CY2020Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.74 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38789000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42246000 |