2022 Q1 Form 10-Q Financial Statement

#000156459022017854 Filed on May 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $782.5M $604.1M
YoY Change 29.54% 11.24%
Cost Of Revenue $911.1M $377.9M
YoY Change 141.1% 7.14%
Gross Profit $359.7M $226.2M
YoY Change 59.02% 15.15%
Gross Profit Margin 45.97% 37.44%
Selling, General & Admin $209.1M $107.3M
YoY Change 94.83% 18.04%
% of Gross Profit 58.12% 47.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.318M $8.500M
YoY Change -2.14% -8.6%
% of Gross Profit 2.31% 3.76%
Operating Expenses $224.0M $114.7M
YoY Change 95.33% 16.45%
Operating Profit $135.7M $119.7M
YoY Change 13.34% 38.99%
Interest Expense -$1.051M $5.800M
YoY Change -118.12% -166.67%
% of Operating Profit -0.77% 4.85%
Other Income/Expense, Net
YoY Change
Pretax Income $114.3M $117.3M
YoY Change -2.59% 41.16%
Income Tax $32.90M $32.15M
% Of Pretax Income 28.79% 27.41%
Net Earnings $81.38M $85.16M
YoY Change -4.44% 45.81%
Net Earnings / Revenue 10.4% 14.1%
Basic Earnings Per Share
Diluted Earnings Per Share $2.573M $2.109M
COMMON SHARES
Basic Shares Outstanding 37.63M
Diluted Shares Outstanding 37.63M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.68M $8.900M
YoY Change 98.67% -13.59%
Cash & Equivalents $17.68M $9.133M
Short-Term Investments
Other Short-Term Assets $102.1M $52.20M
YoY Change 95.57% 20.55%
Inventory $79.70M $59.14M
Prepaid Expenses
Receivables $262.7M $187.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $462.2M $307.7M
YoY Change 50.21% 4.82%
LONG-TERM ASSETS
Property, Plant & Equipment $101.5M $97.93M
YoY Change 3.6% 2.86%
Goodwill $254.8M $253.2M
YoY Change 0.65% 3.53%
Intangibles
YoY Change
Long-Term Investments $67.51M $69.70M
YoY Change -3.14% 5.93%
Other Assets $18.45M $18.73M
YoY Change -1.47% 5.07%
Total Long-Term Assets $627.9M $638.6M
YoY Change -1.66% 2.08%
TOTAL ASSETS
Total Short-Term Assets $462.2M $307.7M
Total Long-Term Assets $627.9M $638.6M
Total Assets $1.090B $946.3M
YoY Change 15.21% 2.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $53.10M $35.34M
YoY Change 50.24% 47.88%
Accrued Expenses $173.8M $178.5M
YoY Change -2.63% 12.27%
Deferred Revenue
YoY Change
Short-Term Debt $185.7M $35.00M
YoY Change 430.64% 45.83%
Long-Term Debt Due $13.00M $13.00M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $529.0M $366.0M
YoY Change 44.53% 3.13%
LONG-TERM LIABILITIES
Long-Term Debt $85.73M $103.4M
YoY Change -17.09% -11.01%
Other Long-Term Liabilities $101.4M $26.07M
YoY Change 288.93% -76.69%
Total Long-Term Liabilities $85.73M $26.07M
YoY Change 228.92% -77.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $529.0M $366.0M
Total Long-Term Liabilities $85.73M $26.07M
Total Liabilities $749.8M $609.0M
YoY Change 23.12% 0.98%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $340.4M $337.3M
YoY Change
Total Liabilities & Shareholders Equity $1.090B $946.3M
YoY Change 15.21% 2.96%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $81.38M $85.16M
YoY Change -4.44% 45.81%
Depreciation, Depletion And Amortization $8.318M $8.500M
YoY Change -2.14% -8.6%
Cash From Operating Activities -$39.58M $32.50M
YoY Change -221.77% -68.29%
INVESTING ACTIVITIES
Capital Expenditures -$3.341M -$2.500M
YoY Change 33.64% -7.41%
Acquisitions
YoY Change
Other Investing Activities -$3.128M -$1.500M
YoY Change 108.53% -48.28%
Cash From Investing Activities -$6.469M -$4.100M
YoY Change 57.78% -25.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 42.49M -38.30M
YoY Change -210.93% -62.15%
NET CHANGE
Cash From Operating Activities -39.58M 32.50M
Cash From Investing Activities -6.469M -4.100M
Cash From Financing Activities 42.49M -38.30M
Net Change In Cash -3.557M -9.900M
YoY Change -64.07% 135.71%
FREE CASH FLOW
Cash From Operating Activities -$39.58M $32.50M
Capital Expenditures -$3.341M -$2.500M
Free Cash Flow -$36.24M $35.00M
YoY Change -203.53% -66.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
26222000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
30140000
CY2022Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
185723000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
114279000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
117316000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
134606000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
170004000
CY2021Q4 us-gaap Partners Capital
PartnersCapital
275359000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
81379000
CY2022Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-224000
CY2022Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-2062000
CY2022Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-435000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
1549000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
410000
CY2022Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5642000
CY2022Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
10417000
CY2022Q1 us-gaap Partners Capital
PartnersCapital
340354000
CY2020Q4 us-gaap Partners Capital
PartnersCapital
262616000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
85164000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-235000
CY2021Q1 sgu Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
-64000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-526000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-110000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
719000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
190000
CY2021Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5594000
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
5194000
CY2021Q1 us-gaap Partners Capital
PartnersCapital
337276000
CY2021Q3 us-gaap Partners Capital
PartnersCapital
278204000
us-gaap Net Income Loss
NetIncomeLoss
95868000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-448000
sgu Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
-106000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-2674000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-564000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
2267000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
603000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
11432000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
22182000
CY2022Q1 us-gaap Partners Capital
PartnersCapital
340354000
CY2020Q3 us-gaap Partners Capital
PartnersCapital
255820000
sgu Proceeds From Sale Of Propane Assets
ProceedsFromSaleOfPropaneAssets
6093000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
165000
CY2022Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1830000
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
782543000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
604115000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1270813000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
977435000
CY2022Q1 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P5Y
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
98000000.0
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
141600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
108400000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
107200000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4779000
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2167000
CY2022Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
6781000
CY2020Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2000000.0
CY2020Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
6000000.0
CY2022Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
69203000
CY2022Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
138000
CY2022Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
67511000
CY2021Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
68951000
CY2021Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1053000
CY2021Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
69933000
CY2022Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
1865000
CY2022Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
65646000
CY2022Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
67511000
CY2022Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
0
CY2022Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
17615000
CY2021Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
8224000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
4212000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
25619000
CY2022Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
54907000
CY2021Q3 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
37890000
CY2022Q1 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
24791000
CY2021Q3 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
23293000
CY2022Q1 us-gaap Inventory Net
InventoryNet
79698000
CY2021Q3 us-gaap Inventory Net
InventoryNet
61183000
CY2022Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
198723000
CY2022Q1 sgu Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
198723000
CY2021Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
26239000
CY2021Q3 sgu Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
26239000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
85734000
CY2022Q1 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
86135000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
92385000
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
245518000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
238330000
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
144062000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
139207000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
101456000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
99123000
CY2021Q3 us-gaap Goodwill
Goodwill
253398000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1444000
CY2022Q1 us-gaap Goodwill
Goodwill
254842000
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
447914000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
358313000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
89601000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
444461000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
348987000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
95474000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9100000
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
284457000
CY2022Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
284858000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
118624000
CY2021Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
119118000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9022000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4545000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12623000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32900000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32152000
CY2021Q3 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
92879000
CY2022Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
0
CY2022Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
5100000
CY2021Q3 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
0
CY2021Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3100000
CY2022Q1 sgu Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
146700000
CY2021Q3 sgu Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
171500000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
114279000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
117316000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
134606000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
170004000
CY2022Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
27671000
CY2021Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
23130000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
34193000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
34357000
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5229000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38738000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46980000
CY2022Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6645000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4606000
us-gaap Interest Paid Net
InterestPaidNet
4560000
us-gaap Interest Paid Net
InterestPaidNet
4756000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
81379000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
85164000
us-gaap Net Income Loss
NetIncomeLoss
95868000
us-gaap Net Income Loss
NetIncomeLoss
123024000
CY2022Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
697000
CY2021Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
681000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
819000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
977000
CY2022Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
80682000
CY2021Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
84483000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
95049000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
122047000
CY2022Q1 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
14707000
CY2021Q1 sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
15457000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
16599000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
21798000
CY2022Q1 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
65975000
CY2021Q1 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
69026000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
78450000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
100249000
CY2022Q1 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
2.14
CY2021Q1 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
2.09
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
2.49
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
2.95
CY2022Q1 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.39
CY2021Q1 sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.38
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.44
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.52
CY2022Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.75
CY2021Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.71
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
2.05
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
2.43
CY2022Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37634000
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40382000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38218000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41324000

Files In Submission

Name View Source Status
0001564590-22-017854-index-headers.html Edgar Link pending
0001564590-22-017854-index.html Edgar Link pending
0001564590-22-017854.txt Edgar Link pending
0001564590-22-017854-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgu-10q_20220331.htm Edgar Link pending
sgu-10q_20220331_htm.xml Edgar Link completed
sgu-20220331.xsd Edgar Link pending
sgu-20220331_cal.xml Edgar Link unprocessable
sgu-20220331_def.xml Edgar Link unprocessable
sgu-20220331_lab.xml Edgar Link unprocessable
sgu-20220331_pre.xml Edgar Link unprocessable
sgu-ex311_6.htm Edgar Link pending
sgu-ex312_8.htm Edgar Link pending
sgu-ex321_7.htm Edgar Link pending
sgu-ex322_10.htm Edgar Link pending
Show.js Edgar Link pending