2022 Q1 Form 10-Q Financial Statement
#000156459022017854 Filed on May 04, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $782.5M | $604.1M |
YoY Change | 29.54% | 11.24% |
Cost Of Revenue | $911.1M | $377.9M |
YoY Change | 141.1% | 7.14% |
Gross Profit | $359.7M | $226.2M |
YoY Change | 59.02% | 15.15% |
Gross Profit Margin | 45.97% | 37.44% |
Selling, General & Admin | $209.1M | $107.3M |
YoY Change | 94.83% | 18.04% |
% of Gross Profit | 58.12% | 47.44% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $8.318M | $8.500M |
YoY Change | -2.14% | -8.6% |
% of Gross Profit | 2.31% | 3.76% |
Operating Expenses | $224.0M | $114.7M |
YoY Change | 95.33% | 16.45% |
Operating Profit | $135.7M | $119.7M |
YoY Change | 13.34% | 38.99% |
Interest Expense | -$1.051M | $5.800M |
YoY Change | -118.12% | -166.67% |
% of Operating Profit | -0.77% | 4.85% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $114.3M | $117.3M |
YoY Change | -2.59% | 41.16% |
Income Tax | $32.90M | $32.15M |
% Of Pretax Income | 28.79% | 27.41% |
Net Earnings | $81.38M | $85.16M |
YoY Change | -4.44% | 45.81% |
Net Earnings / Revenue | 10.4% | 14.1% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $2.573M | $2.109M |
COMMON SHARES | ||
Basic Shares Outstanding | 37.63M | |
Diluted Shares Outstanding | 37.63M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.68M | $8.900M |
YoY Change | 98.67% | -13.59% |
Cash & Equivalents | $17.68M | $9.133M |
Short-Term Investments | ||
Other Short-Term Assets | $102.1M | $52.20M |
YoY Change | 95.57% | 20.55% |
Inventory | $79.70M | $59.14M |
Prepaid Expenses | ||
Receivables | $262.7M | $187.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $462.2M | $307.7M |
YoY Change | 50.21% | 4.82% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $101.5M | $97.93M |
YoY Change | 3.6% | 2.86% |
Goodwill | $254.8M | $253.2M |
YoY Change | 0.65% | 3.53% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $67.51M | $69.70M |
YoY Change | -3.14% | 5.93% |
Other Assets | $18.45M | $18.73M |
YoY Change | -1.47% | 5.07% |
Total Long-Term Assets | $627.9M | $638.6M |
YoY Change | -1.66% | 2.08% |
TOTAL ASSETS | ||
Total Short-Term Assets | $462.2M | $307.7M |
Total Long-Term Assets | $627.9M | $638.6M |
Total Assets | $1.090B | $946.3M |
YoY Change | 15.21% | 2.96% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $53.10M | $35.34M |
YoY Change | 50.24% | 47.88% |
Accrued Expenses | $173.8M | $178.5M |
YoY Change | -2.63% | 12.27% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $185.7M | $35.00M |
YoY Change | 430.64% | 45.83% |
Long-Term Debt Due | $13.00M | $13.00M |
YoY Change | 0.0% | 0.0% |
Total Short-Term Liabilities | $529.0M | $366.0M |
YoY Change | 44.53% | 3.13% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $85.73M | $103.4M |
YoY Change | -17.09% | -11.01% |
Other Long-Term Liabilities | $101.4M | $26.07M |
YoY Change | 288.93% | -76.69% |
Total Long-Term Liabilities | $85.73M | $26.07M |
YoY Change | 228.92% | -77.57% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $529.0M | $366.0M |
Total Long-Term Liabilities | $85.73M | $26.07M |
Total Liabilities | $749.8M | $609.0M |
YoY Change | 23.12% | 0.98% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $340.4M | $337.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.090B | $946.3M |
YoY Change | 15.21% | 2.96% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $81.38M | $85.16M |
YoY Change | -4.44% | 45.81% |
Depreciation, Depletion And Amortization | $8.318M | $8.500M |
YoY Change | -2.14% | -8.6% |
Cash From Operating Activities | -$39.58M | $32.50M |
YoY Change | -221.77% | -68.29% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$3.341M | -$2.500M |
YoY Change | 33.64% | -7.41% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$3.128M | -$1.500M |
YoY Change | 108.53% | -48.28% |
Cash From Investing Activities | -$6.469M | -$4.100M |
YoY Change | 57.78% | -25.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 42.49M | -38.30M |
YoY Change | -210.93% | -62.15% |
NET CHANGE | ||
Cash From Operating Activities | -39.58M | 32.50M |
Cash From Investing Activities | -6.469M | -4.100M |
Cash From Financing Activities | 42.49M | -38.30M |
Net Change In Cash | -3.557M | -9.900M |
YoY Change | -64.07% | 135.71% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$39.58M | $32.50M |
Capital Expenditures | -$3.341M | -$2.500M |
Free Cash Flow | -$36.24M | $35.00M |
YoY Change | -203.53% | -66.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
26222000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30140000 | |
CY2022Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
185723000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
114279000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
117316000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
134606000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
170004000 | ||
CY2021Q4 | us-gaap |
Partners Capital
PartnersCapital
|
275359000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
81379000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-224000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-2062000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-435000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
1549000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
410000 | |
CY2022Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5642000 | |
CY2022Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
10417000 | |
CY2022Q1 | us-gaap |
Partners Capital
PartnersCapital
|
340354000 | |
CY2020Q4 | us-gaap |
Partners Capital
PartnersCapital
|
262616000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
85164000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-235000 | |
CY2021Q1 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-64000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-526000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-110000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
719000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
190000 | |
CY2021Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5594000 | |
CY2021Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
5194000 | |
CY2021Q1 | us-gaap |
Partners Capital
PartnersCapital
|
337276000 | |
CY2021Q3 | us-gaap |
Partners Capital
PartnersCapital
|
278204000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
95868000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-448000 | ||
sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-106000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-2674000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-564000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
2267000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
603000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
11432000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
22182000 | ||
CY2022Q1 | us-gaap |
Partners Capital
PartnersCapital
|
340354000 | |
CY2020Q3 | us-gaap |
Partners Capital
PartnersCapital
|
255820000 | |
sgu |
Proceeds From Sale Of Propane Assets
ProceedsFromSaleOfPropaneAssets
|
6093000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
165000 | ||
CY2022Q1 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
1830000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
782543000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
604115000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1270813000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
977435000 | ||
CY2022Q1 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P5Y | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
98000000.0 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
141600000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
108400000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
107200000 | ||
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4779000 | |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
2167000 | ||
CY2022Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
6781000 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000.0 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6000000.0 | |
CY2022Q1 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
69203000 | |
CY2022Q1 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
138000 | |
CY2022Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
67511000 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
68951000 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1053000 | |
CY2021Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69933000 | |
CY2022Q1 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
1865000 | |
CY2022Q1 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
65646000 | |
CY2022Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
67511000 | |
CY2022Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
17615000 | |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
8224000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
4212000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
25619000 | ||
CY2022Q1 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
54907000 | |
CY2021Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
37890000 | |
CY2022Q1 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
24791000 | |
CY2021Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
23293000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
79698000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
61183000 | |
CY2022Q1 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
198723000 | |
CY2022Q1 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
198723000 | |
CY2021Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
26239000 | |
CY2021Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
26239000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
85734000 | |
CY2022Q1 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
86135000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
92385000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
245518000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
238330000 | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
144062000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
139207000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101456000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
99123000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
253398000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1444000 | ||
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
254842000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
447914000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
358313000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
89601000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
444461000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
348987000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
95474000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9300000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9100000 | ||
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
284457000 | |
CY2022Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
284858000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
118624000 | |
CY2021Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
119118000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
9022000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4545000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12623000 | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32900000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32152000 | |
CY2021Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
92879000 | |
CY2022Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2022Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
5100000 | |
CY2021Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2021Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3100000 | |
CY2022Q1 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
146700000 | |
CY2021Q3 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
171500000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
114279000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
117316000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
134606000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
170004000 | ||
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
27671000 | |
CY2021Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
23130000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
34193000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
34357000 | ||
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5229000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38738000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46980000 | ||
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6645000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4606000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
4560000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
4756000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
81379000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
85164000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
95868000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
123024000 | ||
CY2022Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
697000 | |
CY2021Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
681000 | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
819000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
977000 | ||
CY2022Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
80682000 | |
CY2021Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
84483000 | |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
95049000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
122047000 | ||
CY2022Q1 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
14707000 | |
CY2021Q1 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
15457000 | |
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
16599000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
21798000 | ||
CY2022Q1 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
65975000 | |
CY2021Q1 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
69026000 | |
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
78450000 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
100249000 | ||
CY2022Q1 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
2.14 | |
CY2021Q1 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
2.09 | |
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
2.49 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
2.95 | ||
CY2022Q1 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.39 | |
CY2021Q1 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.38 | |
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.44 | ||
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.52 | ||
CY2022Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.75 | |
CY2021Q1 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.71 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
2.05 | ||
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
2.43 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37634000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40382000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38218000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41324000 |