|
Q4 FY2025
As of Dec 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q4 FY2018
As of Dec 31, 2018
|
Q4 FY2017
As of Dec 31, 2017
|
Q4 FY2016
As of Dec 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||
| Current assets: | |||||||||||||
| Cash and cash equivalents | |||||||||||||
| Restricted cash | |||||||||||||
| Accounts receivable trade, net | |||||||||||||
| Related Party | |||||||||||||
| Nonrelated Party | |||||||||||||
| Total accounts receivable trade, net | |||||||||||||
| Inventories | |||||||||||||
| Prepaid expenses | |||||||||||||
| Due from related parties | |||||||||||||
| Assets held for sale | |||||||||||||
| Other current assets | |||||||||||||
| Intangible assets | |||||||||||||
| Foreign exchange forward contract | |||||||||||||
| Total current assets | |||||||||||||
| Fixed assets: | |||||||||||||
| Vessels, net | |||||||||||||
| Vessels under construction | |||||||||||||
| Advances for vessel acquisition | |||||||||||||
| Finance lease, right-of-use asset | |||||||||||||
| Other fixed assets, net | |||||||||||||
| Total fixed assets | |||||||||||||
| Other non-current assets: | |||||||||||||
| Deposits assets, non-current | |||||||||||||
| Deferred charges and other investments, non-current | |||||||||||||
| Intangible assets, non-current | |||||||||||||
| Restricted cash, non-current | |||||||||||||
| Operating lease, right-of-use asset | |||||||||||||
| Investment in equity securities | |||||||||||||
| Other non-current assets | |||||||||||||
| TOTAL ASSETS | |||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
| Current liabilities: | |||||||||||||
| Current portion of long-term debt and other financial liabilities, net of deferred finance costs and debt discounts of $1,963 and $1,627, respectively | |||||||||||||
| Finance lease liability, current | |||||||||||||
| Debt related to assets held for sale, net of deferred finance costs of $NIL and $110, respectively | |||||||||||||
| Current portion of convertible notes, net of deferred finance costs and debt discounts of $NIL and $332, respectively | |||||||||||||
| Trade accounts and other payables | |||||||||||||
| Accrued liabilities | |||||||||||||
| Operating lease liability, current | |||||||||||||
| Deferred revenue | |||||||||||||
| Other current liabilities | |||||||||||||
| United | |||||||||||||
| Nonrelated Party | |||||||||||||
| Total other current liabilities | |||||||||||||
| Total current liabilities | |||||||||||||
| Non-current liabilities: | |||||||||||||
| Long-term debt and other financial liabilities, net of current portion and deferred finance costs and debt discounts of $1,835 and $2,237, respectively | |||||||||||||
| Convertible notes, non-current, net of current portion and deferred finance costs and debt discounts of $NIL and $1,597, respectively | |||||||||||||
| Operating lease liability, non-current | |||||||||||||
| Deferred revenue, non-current | |||||||||||||
| Other liabilities, non-current | |||||||||||||
| Total liabilities | |||||||||||||
| STOCKHOLDERS' EQUITY | |||||||||||||
| Preferred stock, $0.0001 par value; 25,000,000 shares authorized; 20,000 and 20,000 shares issued and outstanding as at December 31, 2025 and 2024, respectively | |||||||||||||
| Common stock, $0.0001 par value; 500,000,000 authorized shares as at December 31, 2025 and 2024; 21,114,098 and 20,374,165 shares issued and outstanding as at December 31, 2025 and 2024, respectively | |||||||||||||
| Additional paid-in capital | |||||||||||||
| Accumulated deficit | |||||||||||||
| Total stockholders' equity | |||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
Loading...