|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$48.24M
120.63%
YoY
|
$36.81M
-10.83%
YoY
|
$12.84M
-60.69%
YoY
|
$30.90M
27.59%
YoY
|
$21.87M
12.84%
YoY
|
$41.29M
87.66%
YoY
|
$32.67M
45.53%
YoY
|
$24.22M
18.07%
YoY
|
$19.38M
-40.33%
YoY
|
$22.00M
-13.95%
YoY
|
$22.45M
-38.83%
YoY
|
$20.51M
-47.25%
YoY
|
$32.48M
-24.47%
YoY
|
$25.57M
-51.36%
YoY
|
$36.71M
-34.91%
YoY
|
$38.89M
-33.07%
YoY
|
$43.00M
90.25%
YoY
|
$52.56M
55.5%
YoY
|
$56.39M
95.13%
YoY
|
$58.10M
837.1%
YoY
|
| Cash & Equivalents |
$48.24M
120.63%
YoY
|
$36.81M
-10.83%
YoY
|
$12.84M
-60.69%
YoY
|
$30.90M
27.59%
YoY
|
$21.87M
-12.28%
YoY
|
$41.29M
87.66%
YoY
|
$32.67M
45.53%
YoY
|
$24.22M
18.07%
YoY
|
$24.93M
-23.24%
YoY
|
$22.00M
-13.95%
YoY
|
$22.45M
-38.83%
YoY
|
$20.51M
-47.25%
YoY
|
$32.48M
-21.73%
YoY
|
$25.57M
-51.36%
YoY
|
$36.71M
-34.91%
YoY
|
$38.89M
-33.07%
YoY
|
$41.50M
97.6%
YoY
|
$52.56M
55.5%
YoY
|
$56.39M
95.13%
YoY
|
$58.10M
837.1%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
-6.25%
YoY
|
N/A
|
$600.0K
N/A
|
N/A
|
| Other Short-Term Assets |
$1.950M
-7.71%
YoY
|
N/A
|
$12.87M
142.9%
YoY
|
N/A
|
$2.113M
-28.23%
YoY
|
N/A
|
$5.298M
N/A
|
N/A
|
$2.944M
173.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.075M
-60.65%
YoY
|
N/A
|
$1.428M
-91.13%
YoY
|
N/A
|
$2.732M
13.83%
YoY
|
N/A
|
$16.10M
455.17%
YoY
|
N/A
|
| Inventory |
$1.634M
-3.48%
YoY
|
N/A
|
$1.751M
-25.62%
YoY
|
N/A
|
$1.693M
8.6%
YoY
|
N/A
|
$2.354M
N/A
|
N/A
|
$1.559M
-21.85%
YoY
|
N/A
|
N/A
|
N/A
|
$1.995M
37.78%
YoY
|
N/A
|
$1.794M
-42.13%
YoY
|
N/A
|
$1.448M
-69.19%
YoY
|
N/A
|
$3.100M
-8.82%
YoY
|
N/A
|
| Prepaid Expenses |
$3.444M
-2.38%
YoY
|
N/A
|
N/A
|
N/A
|
$3.528M
184.98%
YoY
|
N/A
|
N/A
|
N/A
|
$1.238M
12.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.096M
-1.97%
YoY
|
N/A
|
N/A
|
N/A
|
$1.118M
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$871.0K
115.59%
YoY
|
N/A
|
$972.0K
33.33%
YoY
|
N/A
|
$404.0K
-54.91%
YoY
|
N/A
|
$729.0K
N/A
|
N/A
|
$896.0K
24.44%
YoY
|
N/A
|
N/A
|
N/A
|
$720.0K
N/A
|
N/A
|
$1.805M
351.25%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$400.0K
-55.56%
YoY
|
N/A
|
| Other Receivables |
$9.100M
25.15%
YoY
|
N/A
|
$8.220M
39.44%
YoY
|
N/A
|
$7.271M
2260.71%
YoY
|
N/A
|
$5.895M
N/A
|
N/A
|
$308.0K
-62.85%
YoY
|
N/A
|
N/A
|
N/A
|
$829.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$74.89M
63.17%
YoY
|
$36.81M
-10.83%
YoY
|
$36.66M
-21.93%
YoY
|
$30.90M
27.59%
YoY
|
$45.90M
82.97%
YoY
|
$41.29M
87.66%
YoY
|
$46.95M
109.11%
YoY
|
$24.22M
18.07%
YoY
|
$25.09M
-22.76%
YoY
|
$22.00M
-13.95%
YoY
|
$22.45M
-46.2%
YoY
|
$20.51M
-47.25%
YoY
|
$32.48M
-31.16%
YoY
|
$25.57M
-51.36%
YoY
|
$41.73M
-26.0%
YoY
|
$38.89M
-33.07%
YoY
|
$47.18M
54.68%
YoY
|
$52.56M
55.5%
YoY
|
$56.39M
56.22%
YoY
|
$58.10M
837.1%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$507.0M
3.74%
YoY
|
$549.4M
12.97%
YoY
|
$540.3M
15.71%
YoY
|
$572.6M
24.19%
YoY
|
$488.7M
10.86%
YoY
|
$486.3M
12.15%
YoY
|
$467.0M
5.09%
YoY
|
$461.1M
3.4%
YoY
|
$440.9M
-8.37%
YoY
|
$433.6M
-6.49%
YoY
|
$444.3M
-2.55%
YoY
|
$445.9M
1.91%
YoY
|
$481.1M
12.64%
YoY
|
$463.7M
12.41%
YoY
|
$456.0M
18.63%
YoY
|
$437.6M
49.8%
YoY
|
$427.1M
65.55%
YoY
|
$412.5M
50.66%
YoY
|
$384.4M
51.57%
YoY
|
$292.1M
10.14%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$830.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$31.00K
14.81%
YoY
|
N/A
|
$19.65M
84.31%
YoY
|
N/A
|
$27.00K
-99.77%
YoY
|
N/A
|
$10.66M
N/A
|
N/A
|
$11.93M
42492.86%
YoY
|
N/A
|
N/A
|
N/A
|
$28.00K
-99.78%
YoY
|
N/A
|
$21.21M
112.09%
YoY
|
N/A
|
$12.92M
92.81%
YoY
|
N/A
|
$10.00M
58.73%
YoY
|
N/A
|
| Total Long-Term Assets |
$531.7M
6.35%
YoY
|
$549.4M
12.97%
YoY
|
$560.9M
17.34%
YoY
|
$572.6M
24.19%
YoY
|
$500.0M
10.42%
YoY
|
$486.3M
12.13%
YoY
|
$478.0M
7.58%
YoY
|
$461.1M
3.4%
YoY
|
$452.8M
-5.89%
YoY
|
$433.7M
-6.47%
YoY
|
$444.3M
-6.89%
YoY
|
$445.9M
1.91%
YoY
|
$481.1M
9.34%
YoY
|
$463.7M
12.41%
YoY
|
$477.2M
24.15%
YoY
|
$437.6M
49.85%
YoY
|
$440.0M
66.24%
YoY
|
$412.5M
50.66%
YoY
|
$384.4M
47.95%
YoY
|
$292.0M
10.11%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$74.89M
63.17%
YoY
|
$36.81M
-10.83%
YoY
|
$36.66M
-21.93%
YoY
|
$30.90M
27.59%
YoY
|
$45.90M
82.97%
YoY
|
$41.29M
87.66%
YoY
|
$46.95M
109.11%
YoY
|
$24.22M
18.07%
YoY
|
$25.09M
-22.76%
YoY
|
$22.00M
-13.95%
YoY
|
$22.45M
-46.2%
YoY
|
$20.51M
-47.25%
YoY
|
$32.48M
-31.16%
YoY
|
$25.57M
-51.36%
YoY
|
$41.73M
-26.0%
YoY
|
$38.89M
-33.07%
YoY
|
$47.18M
54.68%
YoY
|
$52.56M
55.5%
YoY
|
$56.39M
56.22%
YoY
|
$58.10M
837.1%
YoY
|
| Total Long-Term Assets |
$531.7M
|
$549.4M
|
$560.9M
|
$572.6M
|
$500.0M
|
$486.3M
|
$478.0M
|
$461.1M
|
$452.8M
|
$433.7M
|
$444.3M
|
$445.9M
|
$481.1M
|
$463.7M
|
$477.2M
|
$437.6M
|
$440.0M
|
$412.5M
|
$384.4M
|
$292.0M
|
| Total Assets |
$606.6M
11.12%
YoY
|
$586.2M
11.11%
YoY
|
$597.6M
13.83%
YoY
|
$603.5M
24.36%
YoY
|
$545.9M
14.22%
YoY
|
$527.6M
15.77%
YoY
|
$525.0M
12.47%
YoY
|
$485.3M
4.04%
YoY
|
$477.9M
-6.96%
YoY
|
$455.7M
-6.86%
YoY
|
$466.8M
-10.05%
YoY
|
$466.4M
-2.11%
YoY
|
$513.6M
5.42%
YoY
|
$489.2M
5.2%
YoY
|
$518.9M
17.73%
YoY
|
$476.4M
36.09%
YoY
|
$487.2M
65.04%
YoY
|
$465.1M
51.19%
YoY
|
$440.8M
48.96%
YoY
|
$350.1M
29.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$13.12M
84.52%
YoY
|
N/A
|
$9.414M
36.24%
YoY
|
N/A
|
$7.112M
29.57%
YoY
|
N/A
|
$6.910M
N/A
|
N/A
|
$5.489M
-29.86%
YoY
|
N/A
|
N/A
|
N/A
|
$7.826M
35.82%
YoY
|
N/A
|
$10.06M
21.2%
YoY
|
N/A
|
$5.762M
55.73%
YoY
|
N/A
|
$8.300M
10.67%
YoY
|
N/A
|
| Accrued Expenses |
$12.22M
26.97%
YoY
|
N/A
|
$16.91M
121.71%
YoY
|
N/A
|
$9.626M
22.76%
YoY
|
N/A
|
$7.628M
N/A
|
N/A
|
$7.841M
-6.36%
YoY
|
N/A
|
N/A
|
N/A
|
$8.374M
58.18%
YoY
|
N/A
|
$8.442M
91.86%
YoY
|
N/A
|
$5.294M
70.77%
YoY
|
N/A
|
$4.400M
-16.98%
YoY
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
$54.94M
46.89%
YoY
|
N/A
|
$64.03M
-1.9%
YoY
|
N/A
|
$37.40M
-30.17%
YoY
|
N/A
|
$65.27M
N/A
|
N/A
|
$53.56M
52.8%
YoY
|
N/A
|
N/A
|
N/A
|
$35.05M
-49.38%
YoY
|
N/A
|
$65.52M
114.11%
YoY
|
N/A
|
$69.24M
256.92%
YoY
|
N/A
|
$30.60M
-82.88%
YoY
|
N/A
|
| Total Short-Term Liabilities |
$88.06M
42.9%
YoY
|
N/A
|
$94.52M
11.2%
YoY
|
N/A
|
$61.62M
-11.35%
YoY
|
N/A
|
$85.00M
N/A
|
N/A
|
$69.52M
-26.56%
YoY
|
N/A
|
N/A
|
N/A
|
$94.65M
7.52%
YoY
|
N/A
|
$92.55M
86.96%
YoY
|
N/A
|
$88.03M
185.82%
YoY
|
N/A
|
$49.50M
-77.43%
YoY
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$235.2M
6.83%
YoY
|
$287.5M
20.74%
YoY
|
$243.6M
33.61%
YoY
|
$318.7M
42.77%
YoY
|
$220.2M
23.0%
YoY
|
$238.1M
6.62%
YoY
|
$182.4M
-21.2%
YoY
|
$223.2M
-1.15%
YoY
|
$179.0M
-29.99%
YoY
|
$223.3M
-8.31%
YoY
|
$231.4M
20.47%
YoY
|
$225.8M
1.83%
YoY
|
$255.7M
66.57%
YoY
|
$243.5M
9.76%
YoY
|
$192.1M
-12.69%
YoY
|
$221.8M
51.07%
YoY
|
$153.5M
-6.91%
YoY
|
$221.9M
1099.32%
YoY
|
$220.0M
1471.61%
YoY
|
$146.8M
829.11%
YoY
|
| Other Long-Term Liabilities |
$1.798M
11.75%
YoY
|
$27.42M
1.79%
YoY
|
$1.655M
-43.4%
YoY
|
$29.97M
39.53%
YoY
|
$1.609M
77.4%
YoY
|
$26.94M
85.77%
YoY
|
$2.924M
-79.78%
YoY
|
$21.48M
3.62%
YoY
|
$907.0K
-97.49%
YoY
|
$14.50M
-28.42%
YoY
|
$14.46M
2282.54%
YoY
|
$20.73M
-12.61%
YoY
|
$36.20M
2924.39%
YoY
|
$20.26M
-3.23%
YoY
|
$607.0K
-97.15%
YoY
|
$23.72M
56.04%
YoY
|
$1.197M
-69.31%
YoY
|
$20.93M
-50.75%
YoY
|
$21.34M
363.8%
YoY
|
$15.20M
-72.56%
YoY
|
| Total Long-Term Liabilities |
$237.0M
6.86%
YoY
|
$314.9M
18.82%
YoY
|
$245.3M
32.4%
YoY
|
$348.7M
42.49%
YoY
|
$221.8M
23.28%
YoY
|
$265.0M
11.44%
YoY
|
$185.3M
-24.65%
YoY
|
$244.7M
-0.74%
YoY
|
$179.9M
-38.36%
YoY
|
$237.8M
-9.85%
YoY
|
$245.9M
27.59%
YoY
|
$246.6M
0.44%
YoY
|
$291.9M
88.69%
YoY
|
$263.8M
8.64%
YoY
|
$192.7M
-20.16%
YoY
|
$245.5M
51.53%
YoY
|
$154.7M
-8.35%
YoY
|
$242.8M
298.04%
YoY
|
$241.4M
1197.63%
YoY
|
$162.0M
127.53%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$88.06M
42.9%
YoY
|
N/A
|
$94.52M
11.2%
YoY
|
N/A
|
$61.62M
-11.35%
YoY
|
N/A
|
$85.00M
N/A
|
N/A
|
$69.52M
-26.56%
YoY
|
N/A
|
N/A
|
N/A
|
$94.65M
7.52%
YoY
|
N/A
|
$92.55M
86.96%
YoY
|
N/A
|
$88.03M
185.82%
YoY
|
N/A
|
$49.50M
-77.43%
YoY
|
N/A
|
| Total Long-Term Liabilities |
$237.0M
6.86%
YoY
|
$314.9M
18.82%
YoY
|
$245.3M
32.4%
YoY
|
$348.7M
42.49%
YoY
|
$221.8M
23.28%
YoY
|
$265.0M
11.44%
YoY
|
$185.3M
-24.65%
YoY
|
$244.7M
-0.74%
YoY
|
$179.9M
-38.36%
YoY
|
$237.8M
-9.85%
YoY
|
$245.9M
27.59%
YoY
|
$246.6M
0.44%
YoY
|
$291.9M
88.69%
YoY
|
$263.8M
8.64%
YoY
|
$192.7M
-20.16%
YoY
|
$245.5M
51.53%
YoY
|
$154.7M
-8.35%
YoY
|
$242.8M
298.04%
YoY
|
$241.4M
1197.63%
YoY
|
$162.0M
127.53%
YoY
|
| Total Liabilities |
$325.2M
14.64%
YoY
|
$314.9M
18.82%
YoY
|
$339.8M
25.73%
YoY
|
$348.7M
42.49%
YoY
|
$283.7M
13.73%
YoY
|
$265.0M
11.44%
YoY
|
$270.3M
9.92%
YoY
|
$244.7M
-0.74%
YoY
|
$249.4M
-14.55%
YoY
|
$237.8M
-9.85%
YoY
|
$245.9M
-13.8%
YoY
|
$246.6M
0.44%
YoY
|
$291.9M
20.26%
YoY
|
$263.8M
8.64%
YoY
|
$285.3M
18.19%
YoY
|
$245.5M
51.53%
YoY
|
$242.7M
21.61%
YoY
|
$242.8M
9.77%
YoY
|
$241.4M
1.45%
YoY
|
$162.0M
-35.07%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$319.5M
-4.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$333.8M
-7.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$361.7M
-0.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$362.0M
2.48%
YoY
|
N/A
|
N/A
|
N/A
|
-$353.2M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$281.4M
7.32%
YoY
|
$271.3M
3.33%
YoY
|
$257.7M
1.19%
YoY
|
$254.8M
5.92%
YoY
|
$262.2M
14.77%
YoY
|
$262.6M
20.56%
YoY
|
$254.7M
15.3%
YoY
|
$240.6M
9.41%
YoY
|
$228.4M
3.04%
YoY
|
$217.8M
-3.39%
YoY
|
$220.9M
-5.46%
YoY
|
$219.9M
-4.81%
YoY
|
$221.7M
-9.32%
YoY
|
$225.5M
1.44%
YoY
|
$233.7M
17.18%
YoY
|
$231.0M
22.79%
YoY
|
$244.5M
155.46%
YoY
|
$222.3M
156.94%
YoY
|
$199.4M
243.82%
YoY
|
$188.1M
758.9%
YoY
|
| Total Liabilities & Shareholders Equity |
$606.6M
11.12%
YoY
|
$586.2M
11.11%
YoY
|
$597.6M
13.83%
YoY
|
$603.5M
24.36%
YoY
|
$545.9M
14.22%
YoY
|
$527.6M
15.77%
YoY
|
$525.0M
12.47%
YoY
|
$485.3M
4.04%
YoY
|
$477.9M
-6.96%
YoY
|
$455.7M
-6.86%
YoY
|
$466.8M
-10.05%
YoY
|
$466.4M
-2.11%
YoY
|
$513.6M
5.42%
YoY
|
$489.2M
5.2%
YoY
|
$518.9M
17.73%
YoY
|
$476.4M
36.09%
YoY
|
$487.2M
65.04%
YoY
|
$465.1M
51.19%
YoY
|
$440.8M
48.96%
YoY
|
$350.1M
29.0%
YoY
|
Loading...