|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.24M
-51.14%
YoY
|
$43.47M
1866.17%
YoY
|
$2.211M
-87.17%
YoY
|
$17.24M
-58.31%
YoY
|
$41.35M
-324.72%
YoY
|
| Depreciation, Depletion And Amortization |
$30.76M
20.65%
YoY
|
$25.49M
3.31%
YoY
|
$24.68M
-12.8%
YoY
|
$28.30M
64.99%
YoY
|
$17.15M
34.83%
YoY
|
| Cash From Operating Activities |
$52.61M
-30.12%
YoY
|
$75.28M
140.33%
YoY
|
$31.32M
-15.99%
YoY
|
$37.29M
-53.83%
YoY
|
$80.76M
-929.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.59M
-49.63%
YoY
|
$70.65M
14318.57%
YoY
|
$490.0K
-99.3%
YoY
|
$70.45M
-135.7%
YoY
|
-$197.3M
873.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.24M
-343.8%
YoY
|
-$5.021M
-127.53%
YoY
|
$18.24M
28.52%
YoY
|
$14.19M
11.72%
YoY
|
$12.70M
-893.75%
YoY
|
| Cash From Investing Activities |
-$23.35M
-70.59%
YoY
|
-$79.37M
-547.29%
YoY
|
$17.75M
-131.54%
YoY
|
-$56.26M
-69.52%
YoY
|
-$184.6M
744.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.850M
-293.84%
YoY
|
-$2.502M
-3674.29%
YoY
|
$70.00K
-99.93%
YoY
|
$95.82M
29.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.524M
-110.82%
YoY
|
$14.08M
-124.87%
YoY
|
-$56.62M
-1071.47%
YoY
|
$5.828M
-95.43%
YoY
|
$127.4M
225.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.61M
-30.12%
YoY
|
$75.28M
140.33%
YoY
|
$31.32M
-15.99%
YoY
|
$37.29M
-53.83%
YoY
|
$80.76M
-929.16%
YoY
|
| Cash From Investing Activities |
-$23.35M
-70.59%
YoY
|
-$79.37M
-547.29%
YoY
|
$17.75M
-131.54%
YoY
|
-$56.26M
-69.52%
YoY
|
-$184.6M
744.56%
YoY
|
| Cash From Financing Activities |
-$1.524M
-110.82%
YoY
|
$14.08M
-124.87%
YoY
|
-$56.62M
-1071.47%
YoY
|
$5.828M
-95.43%
YoY
|
$127.4M
225.92%
YoY
|
| Net Change In Cash |
$27.74M
177.7%
YoY
|
$9.988M
-232.31%
YoY
|
-$7.549M
-42.59%
YoY
|
-$13.15M
-155.78%
YoY
|
$23.58M
214.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.61M
-30.12%
YoY
|
$75.28M
140.33%
YoY
|
$31.32M
-15.99%
YoY
|
$37.29M
-53.83%
YoY
|
$80.76M
-929.16%
YoY
|
| Capital Expenditures |
$35.59M
-49.63%
YoY
|
$70.65M
14318.57%
YoY
|
$490.0K
-99.3%
YoY
|
$70.45M
-135.7%
YoY
|
-$197.3M
873.94%
YoY
|
| Free Cash Flow |
$17.02M
267.84%
YoY
|
$4.627M
-84.99%
YoY
|
$30.83M
-192.97%
YoY
|
-$33.17M
-111.93%
YoY
|
$278.1M
2543.35%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.24M
83.92%
YoY
|
$12.45M
3.53%
YoY
|
$2.787M
-79.21%
YoY
|
-$6.863M
-170.77%
YoY
|
$6.654M
-38.8%
YoY
|
$12.02M
-336.63%
YoY
|
$13.41M
1877.58%
YoY
|
$9.698M
-331.73%
YoY
|
$10.87M
2105.27%
YoY
|
-$5.080M
-171.15%
YoY
|
$678.0K
-88.58%
YoY
|
-$4.185M
-214.0%
YoY
|
$493.0K
-97.61%
YoY
|
$7.140M
-64.41%
YoY
|
$5.935M
202.65%
YoY
|
$3.671M
-378.11%
YoY
|
$20.64M
-989.83%
YoY
|
$20.06M
458.89%
YoY
|
$1.961M
-117.37%
YoY
|
-$1.320M
-84.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.965M
0.71%
YoY
|
$9.415M
23.15%
YoY
|
$9.052M
28.12%
YoY
|
$8.325M
21.6%
YoY
|
$3.937M
16.27%
YoY
|
$7.645M
7.52%
YoY
|
$7.065M
-0.53%
YoY
|
$6.846M
-3.26%
YoY
|
$3.386M
-54.86%
YoY
|
$7.110M
-5.16%
YoY
|
$7.103M
43.99%
YoY
|
$7.077M
12.96%
YoY
|
$7.501M
125.66%
YoY
|
$7.497M
36.56%
YoY
|
$4.933M
9.14%
YoY
|
$6.265M
64.01%
YoY
|
$3.324M
-73.87%
YoY
|
$5.490M
42.97%
YoY
|
$4.520M
23.16%
YoY
|
$3.820M
5.23%
YoY
|
| Cash From Operating Activities |
$26.79M
34.99%
YoY
|
$9.580M
-53.01%
YoY
|
$10.61M
-48.48%
YoY
|
$5.632M
-61.05%
YoY
|
$19.84M
-2.12%
YoY
|
$20.39M
115.72%
YoY
|
$20.59M
1002.25%
YoY
|
$14.46M
-5576.52%
YoY
|
$20.27M
145.85%
YoY
|
$9.450M
-6.44%
YoY
|
$1.868M
-83.6%
YoY
|
-$264.0K
-103.5%
YoY
|
$8.246M
-89.79%
YoY
|
$10.10M
N/A
|
$11.39M
-24.27%
YoY
|
$7.549M
N/A
|
$80.76M
1275.81%
YoY
|
N/A
|
$15.04M
-196.35%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.186M
-96.41%
YoY
|
-$924.0K
-136.55%
YoY
|
$1.659M
-94.64%
YoY
|
$33.67M
330.62%
YoY
|
$33.06M
19347.06%
YoY
|
$2.528M
25180.0%
YoY
|
$30.95M
11666.16%
YoY
|
$7.818M
16534.04%
YoY
|
$170.0K
-99.47%
YoY
|
$10.00K
-100.74%
YoY
|
$263.0K
-100.75%
YoY
|
$47.00K
-102.28%
YoY
|
$31.79M
-83.89%
YoY
|
-$1.349M
N/A
|
-$35.25M
-130.12%
YoY
|
-$2.060M
N/A
|
$197.3M
-1602.82%
YoY
|
N/A
|
$117.1M
-1741.8%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.011M
-78.56%
YoY
|
$21.59M
N/A
|
-$264.0K
N/A
|
-$8.074M
2547.21%
YoY
|
-$4.716M
34.55%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$305.0K
-101.28%
YoY
|
-$3.505M
-115.35%
YoY
|
$0.00
-100.0%
YoY
|
-$2.175M
N/A
|
$23.91M
1494.0%
YoY
|
$22.83M
79.74%
YoY
|
-$10.14M
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
$12.70M
-893.75%
YoY
|
N/A
|
-$1.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.197M
-94.18%
YoY
|
$22.51M
-990.59%
YoY
|
-$1.923M
-93.79%
YoY
|
-$41.74M
413.85%
YoY
|
-$37.78M
930.72%
YoY
|
-$2.528M
12540.0%
YoY
|
-$30.95M
1169.28%
YoY
|
-$8.123M
-134.04%
YoY
|
-$3.665M
-59.1%
YoY
|
-$20.00K
-99.83%
YoY
|
-$2.438M
-93.08%
YoY
|
$23.86M
-4361.25%
YoY
|
-$8.960M
-95.15%
YoY
|
-$11.49M
N/A
|
-$35.25M
-70.14%
YoY
|
-$560.0K
N/A
|
-$184.6M
1153.36%
YoY
|
N/A
|
-$118.1M
1555.82%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$845.0K
-185.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$987.0K
23.38%
YoY
|
$1.631M
-203.03%
YoY
|
$2.470M
-10839.13%
YoY
|
-$92.00K
N/A
|
-$800.0K
N/A
|
-$1.583M
-2361.43%
YoY
|
-$23.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$70.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.250M
-89.19%
YoY
|
-$20.68M
39.73%
YoY
|
-$14.19M
-158.25%
YoY
|
$32.09M
-555.53%
YoY
|
$11.56M
-184.3%
YoY
|
-$14.80M
50.22%
YoY
|
$24.36M
870.17%
YoY
|
-$7.045M
-80.19%
YoY
|
-$13.72M
-279.9%
YoY
|
-$9.850M
-31.62%
YoY
|
$2.511M
-90.47%
YoY
|
-$35.57M
159.03%
YoY
|
$7.625M
-94.02%
YoY
|
-$14.40M
N/A
|
$26.34M
-80.46%
YoY
|
-$13.73M
N/A
|
$127.4M
24887.25%
YoY
|
N/A
|
$134.8M
249.21%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.79M
34.99%
YoY
|
$9.580M
-53.01%
YoY
|
$10.61M
-48.48%
YoY
|
$5.632M
-61.05%
YoY
|
$19.84M
-2.12%
YoY
|
$20.39M
115.72%
YoY
|
$20.59M
1002.25%
YoY
|
$14.46M
-5576.52%
YoY
|
$20.27M
145.85%
YoY
|
$9.450M
-6.44%
YoY
|
$1.868M
-83.6%
YoY
|
-$264.0K
-103.5%
YoY
|
$8.246M
-89.79%
YoY
|
$10.10M
N/A
|
$11.39M
-24.27%
YoY
|
$7.549M
N/A
|
$80.76M
1275.81%
YoY
|
N/A
|
$15.04M
-196.35%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.197M
-94.18%
YoY
|
$22.51M
-990.59%
YoY
|
-$1.923M
-93.79%
YoY
|
-$41.74M
413.85%
YoY
|
-$37.78M
930.72%
YoY
|
-$2.528M
12540.0%
YoY
|
-$30.95M
1169.28%
YoY
|
-$8.123M
-134.04%
YoY
|
-$3.665M
-59.1%
YoY
|
-$20.00K
-99.83%
YoY
|
-$2.438M
-93.08%
YoY
|
$23.86M
-4361.25%
YoY
|
-$8.960M
-95.15%
YoY
|
-$11.49M
N/A
|
-$35.25M
-70.14%
YoY
|
-$560.0K
N/A
|
-$184.6M
1153.36%
YoY
|
N/A
|
-$118.1M
1555.82%
YoY
|
N/A
|
| Cash From Financing Activities |
$1.250M
-89.19%
YoY
|
-$20.68M
39.73%
YoY
|
-$14.19M
-158.25%
YoY
|
$32.09M
-555.53%
YoY
|
$11.56M
-184.3%
YoY
|
-$14.80M
50.22%
YoY
|
$24.36M
870.17%
YoY
|
-$7.045M
-80.19%
YoY
|
-$13.72M
-279.9%
YoY
|
-$9.850M
-31.62%
YoY
|
$2.511M
-90.47%
YoY
|
-$35.57M
159.03%
YoY
|
$7.625M
-94.02%
YoY
|
-$14.40M
N/A
|
$26.34M
-80.46%
YoY
|
-$13.73M
N/A
|
$127.4M
24887.25%
YoY
|
N/A
|
$134.8M
249.21%
YoY
|
N/A
|
| Net Change In Cash |
$25.84M
-505.73%
YoY
|
$11.42M
273.02%
YoY
|
-$5.506M
-139.31%
YoY
|
-$4.016M
465.63%
YoY
|
-$6.369M
-320.3%
YoY
|
$3.061M
-828.81%
YoY
|
$14.01M
621.59%
YoY
|
-$710.0K
-94.07%
YoY
|
$2.891M
-58.17%
YoY
|
-$420.0K
-97.34%
YoY
|
$1.941M
-21.48%
YoY
|
-$11.97M
77.51%
YoY
|
$6.911M
-70.69%
YoY
|
-$15.79M
N/A
|
$2.472M
-92.21%
YoY
|
-$6.741M
N/A
|
$23.58M
-382.34%
YoY
|
N/A
|
$31.74M
100.25%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.79M
34.99%
YoY
|
$9.580M
-53.01%
YoY
|
$10.61M
-48.48%
YoY
|
$5.632M
-61.05%
YoY
|
$19.84M
-2.12%
YoY
|
$20.39M
115.72%
YoY
|
$20.59M
1002.25%
YoY
|
$14.46M
-5576.52%
YoY
|
$20.27M
145.85%
YoY
|
$9.450M
-6.44%
YoY
|
$1.868M
-83.6%
YoY
|
-$264.0K
-103.5%
YoY
|
$8.246M
-89.79%
YoY
|
$10.10M
N/A
|
$11.39M
-24.27%
YoY
|
$7.549M
N/A
|
$80.76M
1275.81%
YoY
|
N/A
|
$15.04M
-196.35%
YoY
|
N/A
|
| Capital Expenditures |
$1.186M
-96.41%
YoY
|
-$924.0K
-136.55%
YoY
|
$1.659M
-94.64%
YoY
|
$33.67M
330.62%
YoY
|
$33.06M
19347.06%
YoY
|
$2.528M
25180.0%
YoY
|
$30.95M
11666.16%
YoY
|
$7.818M
16534.04%
YoY
|
$170.0K
-99.47%
YoY
|
$10.00K
-100.74%
YoY
|
$263.0K
-100.75%
YoY
|
$47.00K
-102.28%
YoY
|
$31.79M
-83.89%
YoY
|
-$1.349M
N/A
|
-$35.25M
-130.12%
YoY
|
-$2.060M
N/A
|
$197.3M
-1602.82%
YoY
|
N/A
|
$117.1M
-1741.8%
YoY
|
N/A
|
| Free Cash Flow |
$25.60M
-293.72%
YoY
|
$10.50M
-41.18%
YoY
|
$8.948M
-186.41%
YoY
|
-$28.03M
-522.2%
YoY
|
-$13.22M
-165.74%
YoY
|
$17.86M
89.17%
YoY
|
-$10.36M
-745.17%
YoY
|
$6.640M
-2235.05%
YoY
|
$20.10M
-185.4%
YoY
|
$9.440M
-17.55%
YoY
|
$1.605M
-96.56%
YoY
|
-$311.0K
-103.24%
YoY
|
-$23.54M
-79.8%
YoY
|
$11.45M
N/A
|
$46.64M
-145.72%
YoY
|
$9.609M
N/A
|
-$116.6M
-713.47%
YoY
|
N/A
|
-$102.0M
1103.07%
YoY
|
N/A
|
Loading...