|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.090M
-75.85%
YoY
|
$334.0K
-82.6%
YoY
|
$2.095M
1236.72%
YoY
|
$4.818M
106.01%
YoY
|
$4.513M
222.65%
YoY
|
$1.920M
-64.86%
YoY
|
$156.7K
-97.7%
YoY
|
$2.339M
-71.99%
YoY
|
$1.399M
-86.23%
YoY
|
$5.464M
-35.09%
YoY
|
$6.807M
-25.37%
YoY
|
$8.350M
16454.32%
YoY
|
$10.16M
49196.46%
YoY
|
$8.417M
1567.6%
YoY
|
$9.120M
6191.01%
YoY
|
$50.44K
N/A
|
$20.61K
N/A
|
$504.7K
330.85%
YoY
|
| Cash & Equivalents |
$1.090M
-75.85%
YoY
|
$334.0K
-82.61%
YoY
|
$2.095M
1237.1%
YoY
|
$4.818M
592.6%
YoY
|
$4.513M
222.65%
YoY
|
$1.920M
-25.47%
YoY
|
$156.7K
-95.97%
YoY
|
$695.6K
-87.23%
YoY
|
$1.399M
-80.49%
YoY
|
$2.576M
-69.39%
YoY
|
$3.886M
-57.39%
YoY
|
$5.447M
10699.19%
YoY
|
$7.169M
1666.45%
YoY
|
$8.417M
1567.6%
YoY
|
$9.120M
6191.01%
YoY
|
$50.44K
N/A
|
$405.9K
N/A
|
$504.7K
330.85%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.643M
-43.34%
YoY
|
N/A
|
$2.887M
N/A
|
$2.921M
N/A
|
$2.900M
N/A
|
$2.990M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.373M
207.3%
YoY
|
$168.9K
-41.92%
YoY
|
$1.170M
471.57%
YoY
|
$374.3K
168.32%
YoY
|
$446.8K
447.99%
YoY
|
$290.8K
154.04%
YoY
|
$204.7K
3058.95%
YoY
|
$139.5K
2052.78%
YoY
|
$81.53K
-59.23%
YoY
|
$114.5K
-28.97%
YoY
|
$6.480K
-96.03%
YoY
|
$6.480K
-52.07%
YoY
|
$200.0K
-50.72%
YoY
|
$161.2K
N/A
|
$163.1K
N/A
|
$13.52K
N/A
|
$405.9K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$374.2K
168.24%
YoY
|
$446.8K
244.63%
YoY
|
$290.8K
154.01%
YoY
|
$103.0K
-39.43%
YoY
|
$139.5K
76.72%
YoY
|
$129.6K
-36.4%
YoY
|
$114.5K
-28.96%
YoY
|
$170.1K
N/A
|
$78.95K
N/A
|
$203.8K
N/A
|
$161.1K
3211.71%
YoY
|
N/A
|
N/A
|
N/A
|
$4.866K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.200K
-28.0%
YoY
|
N/A
|
$14.90K
N/A
|
$12.44K
108.94%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
$5.954K
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$2.463M
-50.34%
YoY
|
$502.9K
-77.25%
YoY
|
$3.266M
803.81%
YoY
|
$5.192M
108.9%
YoY
|
$4.959M
12.43%
YoY
|
$2.211M
-60.47%
YoY
|
$361.4K
-94.83%
YoY
|
$2.485M
-70.56%
YoY
|
$4.411M
-57.47%
YoY
|
$5.593M
-34.8%
YoY
|
$6.996M
-24.69%
YoY
|
$8.443M
13103.04%
YoY
|
$10.37M
2332.03%
YoY
|
$8.578M
1583.3%
YoY
|
$9.289M
N/A
|
$63.95K
N/A
|
$426.5K
N/A
|
$509.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$16.31K
-11.14%
YoY
|
$17.32K
-10.56%
YoY
|
$18.33K
-13.39%
YoY
|
$19.34K
-11.93%
YoY
|
$18.36K
-19.9%
YoY
|
$19.36K
-22.0%
YoY
|
$21.16K
-21.07%
YoY
|
$21.95K
128.15%
YoY
|
$22.92K
106.37%
YoY
|
$24.83K
97.16%
YoY
|
$26.81K
90.41%
YoY
|
$9.622K
-90.66%
YoY
|
$11.10K
-90.71%
YoY
|
$12.59K
-32.17%
YoY
|
$14.08K
N/A
|
$103.1K
N/A
|
$119.5K
N/A
|
$18.56K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$9.245M
N/A
|
$9.841M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$12.10K
N/A
|
$30.30K
N/A
|
$48.50K
N/A
|
$71.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
54.32%
YoY
|
$6.480K
N/A
|
$6.480K
N/A
|
$6.480K
N/A
|
$6.480K
N/A
|
N/A
|
| Total Long-Term Assets |
$9.346M
2564.36%
YoY
|
$9.973M
3276.43%
YoY
|
$277.0K
-11.28%
YoY
|
$312.5K
-4.62%
YoY
|
$350.8K
2.3%
YoY
|
$295.4K
-17.66%
YoY
|
$312.2K
-17.88%
YoY
|
$327.7K
-16.79%
YoY
|
$342.9K
430.68%
YoY
|
$358.7K
377.07%
YoY
|
$380.2K
310.9%
YoY
|
$393.8K
259.5%
YoY
|
$64.62K
-48.71%
YoY
|
$75.19K
-47.06%
YoY
|
$92.53K
N/A
|
$109.5K
N/A
|
$126.0K
N/A
|
$142.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.463M
-50.34%
YoY
|
$502.9K
-77.25%
YoY
|
$3.266M
803.81%
YoY
|
$5.192M
108.9%
YoY
|
$4.959M
12.43%
YoY
|
$2.211M
-60.47%
YoY
|
$361.4K
-94.83%
YoY
|
$2.485M
-70.56%
YoY
|
$4.411M
-57.47%
YoY
|
$5.593M
-34.8%
YoY
|
$6.996M
-24.69%
YoY
|
$8.443M
13103.04%
YoY
|
$10.37M
2332.03%
YoY
|
$8.578M
1583.3%
YoY
|
$9.289M
N/A
|
$63.95K
N/A
|
$426.5K
N/A
|
$509.6K
N/A
|
| Total Long-Term Assets |
$9.346M
|
$9.973M
|
$277.0K
|
$312.5K
|
$350.8K
|
$295.4K
|
$312.2K
|
$327.7K
|
$342.9K
|
$358.7K
|
$380.2K
|
$393.8K
|
$64.62K
|
$75.19K
|
$92.53K
|
$109.5K
|
$126.0K
|
$142.0K
|
| Total Assets |
$11.81M
122.39%
YoY
|
$10.48M
317.99%
YoY
|
$3.543M
425.99%
YoY
|
$5.504M
95.68%
YoY
|
$5.310M
11.7%
YoY
|
$2.506M
-57.89%
YoY
|
$673.6K
-90.87%
YoY
|
$2.813M
-68.17%
YoY
|
$4.754M
-54.45%
YoY
|
$5.952M
-31.22%
YoY
|
$7.376M
-21.38%
YoY
|
$8.837M
4994.02%
YoY
|
$10.44M
1789.13%
YoY
|
$8.654M
1227.96%
YoY
|
$9.382M
N/A
|
$173.5K
N/A
|
$552.5K
N/A
|
$651.6K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.790M
99.54%
YoY
|
$1.454M
143.68%
YoY
|
$1.473M
9.23%
YoY
|
$1.174M
221.84%
YoY
|
$896.9K
N/A
|
$596.6K
110.92%
YoY
|
$1.348M
649.11%
YoY
|
$364.9K
305.44%
YoY
|
N/A
|
$282.9K
142.28%
YoY
|
$180.0K
67.99%
YoY
|
$90.00K
-82.55%
YoY
|
$450.0K
-34.9%
YoY
|
$116.8K
N/A
|
$107.2K
N/A
|
$515.8K
N/A
|
$691.2K
N/A
|
N/A
|
| Accrued Expenses |
$80.00K
24.22%
YoY
|
$77.20K
23.13%
YoY
|
$70.00K
15.13%
YoY
|
$72.50K
-62.44%
YoY
|
$64.40K
N/A
|
$62.70K
-61.62%
YoY
|
$60.80K
-63.73%
YoY
|
$193.0K
37.86%
YoY
|
N/A
|
$163.4K
-5.81%
YoY
|
$167.6K
-5.75%
YoY
|
$140.0K
-22.94%
YoY
|
$180.0K
25.67%
YoY
|
$173.5K
N/A
|
$177.8K
N/A
|
$181.7K
N/A
|
$143.2K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$420.0K
68.0%
YoY
|
$446.0K
N/A
|
$820.9K
N/A
|
$874.5K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-87.41%
YoY
|
$685.5K
N/A
|
$685.5K
N/A
|
$1.261M
N/A
|
$1.112M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$826.2K
206.0%
YoY
|
N/A
|
$596.0K
N/A
|
$462.8K
N/A
|
$270.0K
N/A
|
$620.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.306M
366.04%
YoY
|
$7.967M
419.43%
YoY
|
$1.965M
18.42%
YoY
|
$1.693M
22.26%
YoY
|
$1.782M
19.67%
YoY
|
$1.534M
47.16%
YoY
|
$1.659M
104.73%
YoY
|
$1.385M
180.47%
YoY
|
$1.489M
7.26%
YoY
|
$1.042M
6.82%
YoY
|
$810.4K
-16.49%
YoY
|
$493.7K
-79.88%
YoY
|
$1.388M
-41.12%
YoY
|
$975.7K
-56.0%
YoY
|
$970.5K
N/A
|
$2.454M
N/A
|
$2.358M
N/A
|
$2.217M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$135.1K
N/A
|
$134.4K
N/A
|
$120.0K
N/A
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$157.5K
-35.13%
YoY
|
$254.6K
-3.34%
YoY
|
$180.0K
-45.4%
YoY
|
$206.1K
-67.12%
YoY
|
$242.8K
N/A
|
$263.4K
-63.35%
YoY
|
$329.7K
-59.85%
YoY
|
$626.9K
-51.4%
YoY
|
N/A
|
$718.6K
N/A
|
$821.3K
12212.59%
YoY
|
$1.290M
4939.06%
YoY
|
$1.390M
3041.24%
YoY
|
$0.00
N/A
|
$6.670K
N/A
|
$25.60K
N/A
|
$44.25K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$157.5K
-35.13%
YoY
|
$254.6K
-3.34%
YoY
|
$180.0K
-45.4%
YoY
|
$206.1K
-67.12%
YoY
|
$242.8K
N/A
|
$263.4K
-69.15%
YoY
|
$329.7K
-65.5%
YoY
|
$626.9K
-55.54%
YoY
|
N/A
|
$853.7K
N/A
|
$955.6K
14227.29%
YoY
|
$1.410M
5407.81%
YoY
|
$2.140M
4736.16%
YoY
|
$0.00
N/A
|
$6.670K
N/A
|
$25.60K
N/A
|
$44.25K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.306M
366.04%
YoY
|
$7.967M
419.43%
YoY
|
$1.965M
18.42%
YoY
|
$1.693M
22.26%
YoY
|
$1.782M
19.67%
YoY
|
$1.534M
47.16%
YoY
|
$1.659M
104.73%
YoY
|
$1.385M
180.47%
YoY
|
$1.489M
7.26%
YoY
|
$1.042M
6.82%
YoY
|
$810.4K
-16.49%
YoY
|
$493.7K
-79.88%
YoY
|
$1.388M
-41.12%
YoY
|
$975.7K
-56.0%
YoY
|
$970.5K
N/A
|
$2.454M
N/A
|
$2.358M
N/A
|
$2.217M
N/A
|
| Total Long-Term Liabilities |
$157.5K
-35.13%
YoY
|
$254.6K
-3.34%
YoY
|
$180.0K
-45.4%
YoY
|
$206.1K
-67.12%
YoY
|
$242.8K
N/A
|
$263.4K
-69.15%
YoY
|
$329.7K
-65.5%
YoY
|
$626.9K
-55.54%
YoY
|
N/A
|
$853.7K
N/A
|
$955.6K
14227.29%
YoY
|
$1.410M
5407.81%
YoY
|
$2.140M
4736.16%
YoY
|
$0.00
N/A
|
$6.670K
N/A
|
$25.60K
N/A
|
$44.25K
N/A
|
N/A
|
| Total Liabilities |
$8.463M
317.95%
YoY
|
$8.222M
357.48%
YoY
|
$2.149M
8.04%
YoY
|
$1.899M
-5.6%
YoY
|
$2.025M
1.63%
YoY
|
$1.797M
-5.21%
YoY
|
$1.989M
12.62%
YoY
|
$2.012M
5.79%
YoY
|
$1.992M
-43.56%
YoY
|
$1.896M
94.32%
YoY
|
$1.766M
80.74%
YoY
|
$1.901M
-23.31%
YoY
|
$3.530M
46.96%
YoY
|
$975.7K
-57.2%
YoY
|
$977.1K
N/A
|
$2.480M
N/A
|
$2.402M
N/A
|
$2.280M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$48.45M
28.76%
YoY
|
-$46.30M
33.9%
YoY
|
-$43.68M
32.46%
YoY
|
-$41.34M
41.59%
YoY
|
-$37.63M
118.55%
YoY
|
-$34.58M
123.26%
YoY
|
-$32.98M
138.17%
YoY
|
-$29.20M
142.2%
YoY
|
-$17.22M
74.45%
YoY
|
-$15.49M
74.12%
YoY
|
-$13.85M
70.03%
YoY
|
-$12.05M
N/A
|
-$9.870M
N/A
|
-$8.895M
53.48%
YoY
|
-$8.144M
N/A
|
N/A
|
N/A
|
-$5.795M
N/A
|
| Common Stock |
$57.00
-9.52%
YoY
|
$20.00
-51.22%
YoY
|
$13.00
-55.17%
YoY
|
$11.00
-47.62%
YoY
|
$63.00
-62.5%
YoY
|
$41.00
-74.53%
YoY
|
$29.00
-81.88%
YoY
|
$21.00
-86.45%
YoY
|
$168.00
22.63%
YoY
|
$161.00
-100.0%
YoY
|
$160.00
-100.0%
YoY
|
$155.00
N/A
|
$137.00
N/A
|
$16.57M
299.25%
YoY
|
$16.55M
N/A
|
N/A
|
N/A
|
$4.151M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.346M
1.86%
YoY
|
$2.254M
217.91%
YoY
|
$1.394M
-205.99%
YoY
|
$3.606M
349.88%
YoY
|
$3.285M
18.97%
YoY
|
$709.2K
-82.51%
YoY
|
-$1.315M
-123.45%
YoY
|
$801.4K
-88.44%
YoY
|
$2.761M
-60.02%
YoY
|
$4.056M
-47.18%
YoY
|
$5.610M
-33.26%
YoY
|
$6.936M
-400.75%
YoY
|
$6.906M
-473.41%
YoY
|
$7.678M
-571.58%
YoY
|
$8.405M
-501.54%
YoY
|
-$2.306M
16.89%
YoY
|
-$1.850M
7.35%
YoY
|
-$1.628M
-3.68%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.81M
122.39%
YoY
|
$10.48M
317.99%
YoY
|
$3.543M
425.99%
YoY
|
$5.504M
95.68%
YoY
|
$5.310M
11.7%
YoY
|
$2.506M
-57.89%
YoY
|
$673.6K
-90.87%
YoY
|
$2.813M
-68.17%
YoY
|
$4.754M
-54.45%
YoY
|
$5.952M
-31.22%
YoY
|
$7.376M
-21.38%
YoY
|
$8.837M
4994.02%
YoY
|
$10.44M
1789.13%
YoY
|
$8.654M
1227.96%
YoY
|
$9.382M
N/A
|
$173.5K
N/A
|
$552.5K
N/A
|
$651.6K
N/A
|
Loading...