|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.70M
27.94%
YoY
|
-$9.145M
38.56%
YoY
|
-$6.600M
117.93%
YoY
|
-$3.028M
162.86%
YoY
|
-$1.152M
26.78%
YoY
|
| Depreciation, Depletion And Amortization |
$290.1K
5210.27%
YoY
|
$5.463K
-19.79%
YoY
|
$6.811K
14.05%
YoY
|
$5.972K
-3.96%
YoY
|
$6.218K
7.58%
YoY
|
| Cash From Operating Activities |
-$9.482M
29.4%
YoY
|
-$7.327M
31.29%
YoY
|
-$5.581M
105.91%
YoY
|
-$2.710M
802.47%
YoY
|
-$300.3K
1019.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.057M
N/A
|
N/A
N/A
|
$19.05K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.916M
-203.74%
YoY
|
-$2.811M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.057M
-204.83%
YoY
|
$2.916M
-203.04%
YoY
|
-$2.830M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.993M
N/A
|
$0.00
-100.0%
YoY
|
$10.02M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$59.73K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.95M
191.66%
YoY
|
$3.755M
46.11%
YoY
|
$2.570M
-75.81%
YoY
|
$10.62M
1444.18%
YoY
|
$687.9K
881.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.482M
29.4%
YoY
|
-$7.327M
31.29%
YoY
|
-$5.581M
105.91%
YoY
|
-$2.710M
802.47%
YoY
|
-$300.3K
1019.4%
YoY
|
| Cash From Investing Activities |
-$3.057M
-204.83%
YoY
|
$2.916M
-203.04%
YoY
|
-$2.830M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$10.95M
191.66%
YoY
|
$3.755M
46.11%
YoY
|
$2.570M
-75.81%
YoY
|
$10.62M
1444.18%
YoY
|
$687.9K
881.78%
YoY
|
| Net Change In Cash |
-$1.586M
141.69%
YoY
|
-$656.3K
-88.76%
YoY
|
-$5.841M
-173.82%
YoY
|
$7.912M
1941.42%
YoY
|
$387.6K
1095.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.482M
29.4%
YoY
|
-$7.327M
31.29%
YoY
|
-$5.581M
105.91%
YoY
|
-$2.710M
802.47%
YoY
|
-$300.3K
1019.4%
YoY
|
| Capital Expenditures |
$3.057M
N/A
|
N/A
N/A
|
$19.05K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$12.54M
71.12%
YoY
|
-$7.327M
30.84%
YoY
|
-$5.600M
106.61%
YoY
|
-$2.710M
802.47%
YoY
|
-$300.3K
697.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.152M
-29.5%
YoY
|
-$2.615M
63.58%
YoY
|
-$2.347M
-37.97%
YoY
|
-$3.706M
82.48%
YoY
|
-$3.053M
79.59%
YoY
|
-$1.599M
-2.56%
YoY
|
-$3.784M
111.08%
YoY
|
-$2.031M
-7.01%
YoY
|
-$1.700M
74.34%
YoY
|
-$1.641M
118.47%
YoY
|
-$1.793M
79.56%
YoY
|
-$2.184M
265.72%
YoY
|
-$975.1K
43.01%
YoY
|
-$750.9K
54.89%
YoY
|
-$998.4K
360.19%
YoY
|
-$597.3K
72.22%
YoY
|
-$681.8K
427.23%
YoY
|
-$484.8K
N/A
|
| Depreciation, Depletion And Amortization |
$633.3K
62727.38%
YoY
|
$289.1K
15961.11%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-134.48%
YoY
|
$1.008K
-47.28%
YoY
|
$1.800K
-9.09%
YoY
|
$800.00
-83.44%
YoY
|
$2.900K
95.95%
YoY
|
$1.912K
28.49%
YoY
|
$1.980K
32.89%
YoY
|
$4.830K
205.7%
YoY
|
$1.480K
2.07%
YoY
|
$1.488K
2.62%
YoY
|
$1.490K
-31.34%
YoY
|
$1.580K
-115.11%
YoY
|
$1.450K
N/A
|
$1.450K
-114.5%
YoY
|
$2.170K
N/A
|
| Cash From Operating Activities |
-$2.417M
-4.34%
YoY
|
-$973.0K
-63.83%
YoY
|
-$2.630M
31.59%
YoY
|
-$3.355M
27.16%
YoY
|
-$2.527M
103.94%
YoY
|
-$2.690M
153.27%
YoY
|
-$1.999M
29.87%
YoY
|
-$2.638M
60.29%
YoY
|
-$1.239M
-7.39%
YoY
|
-$1.062M
56.24%
YoY
|
-$1.539M
46.49%
YoY
|
-$1.646M
363.13%
YoY
|
-$1.338M
114.21%
YoY
|
-$679.9K
403.04%
YoY
|
-$1.051M
857.84%
YoY
|
-$355.4K
788.55%
YoY
|
-$624.6K
1149.22%
YoY
|
-$135.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00K
N/A
|
$3.057M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.05K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.657M
-21585.08%
YoY
|
$1.259M
1905.25%
YoY
|
N/A
|
$87.03K
N/A
|
-$7.710K
N/A
|
$62.80K
N/A
|
-$2.954M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$36.00K
N/A
|
-$3.057M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.657M
-6290.21%
YoY
|
$1.259M
1905.25%
YoY
|
$101.3K
-103.43%
YoY
|
$87.04K
N/A
|
-$26.76K
N/A
|
$62.80K
N/A
|
-$2.954M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.225M
-40.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.410M
20.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.209M
-37.31%
YoY
|
$2.269M
-49.05%
YoY
|
-$100.0K
-49.19%
YoY
|
$3.660M
-829.54%
YoY
|
$5.119M
-12898.47%
YoY
|
$4.454M
-1431.65%
YoY
|
-$196.8K
-4444.37%
YoY
|
-$501.7K
260.34%
YoY
|
-$40.00K
-101.31%
YoY
|
-$334.4K
1334.18%
YoY
|
$4.530K
-99.96%
YoY
|
-$139.2K
N/A
|
$3.044M
478.97%
YoY
|
-$23.32K
-104.71%
YoY
|
$10.12M
6080.09%
YoY
|
$0.00
N/A
|
$525.7K
1214.3%
YoY
|
$494.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.417M
-4.34%
YoY
|
-$973.0K
-63.83%
YoY
|
-$2.630M
31.59%
YoY
|
-$3.355M
27.16%
YoY
|
-$2.527M
103.94%
YoY
|
-$2.690M
153.27%
YoY
|
-$1.999M
29.87%
YoY
|
-$2.638M
60.29%
YoY
|
-$1.239M
-7.39%
YoY
|
-$1.062M
56.24%
YoY
|
-$1.539M
46.49%
YoY
|
-$1.646M
363.13%
YoY
|
-$1.338M
114.21%
YoY
|
-$679.9K
403.04%
YoY
|
-$1.051M
857.84%
YoY
|
-$355.4K
788.55%
YoY
|
-$624.6K
1149.22%
YoY
|
-$135.2K
N/A
|
| Cash From Investing Activities |
-$36.00K
N/A
|
-$3.057M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.657M
-6290.21%
YoY
|
$1.259M
1905.25%
YoY
|
$101.3K
-103.43%
YoY
|
$87.04K
N/A
|
-$26.76K
N/A
|
$62.80K
N/A
|
-$2.954M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.209M
-37.31%
YoY
|
$2.269M
-49.05%
YoY
|
-$100.0K
-49.19%
YoY
|
$3.660M
-829.54%
YoY
|
$5.119M
-12898.47%
YoY
|
$4.454M
-1431.65%
YoY
|
-$196.8K
-4444.37%
YoY
|
-$501.7K
260.34%
YoY
|
-$40.00K
-101.31%
YoY
|
-$334.4K
1334.18%
YoY
|
$4.530K
-99.96%
YoY
|
-$139.2K
N/A
|
$3.044M
478.97%
YoY
|
-$23.32K
-104.71%
YoY
|
$10.12M
6080.09%
YoY
|
$0.00
N/A
|
$525.7K
1214.3%
YoY
|
$494.9K
N/A
|
| Net Change In Cash |
$755.9K
-70.84%
YoY
|
-$1.761M
-199.84%
YoY
|
-$2.730M
406.59%
YoY
|
$305.0K
-116.22%
YoY
|
$2.592M
-320.11%
YoY
|
$1.764M
-234.66%
YoY
|
-$538.9K
-65.48%
YoY
|
-$1.881M
9.19%
YoY
|
-$1.178M
-5.62%
YoY
|
-$1.310M
86.24%
YoY
|
-$1.561M
-117.21%
YoY
|
-$1.722M
384.64%
YoY
|
-$1.248M
1161.94%
YoY
|
-$703.2K
-295.45%
YoY
|
$9.070M
16671.36%
YoY
|
-$355.4K
788.55%
YoY
|
-$98.89K
888.9%
YoY
|
$359.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.417M
-4.34%
YoY
|
-$973.0K
-63.83%
YoY
|
-$2.630M
31.59%
YoY
|
-$3.355M
27.16%
YoY
|
-$2.527M
103.94%
YoY
|
-$2.690M
153.27%
YoY
|
-$1.999M
29.87%
YoY
|
-$2.638M
60.29%
YoY
|
-$1.239M
-7.39%
YoY
|
-$1.062M
56.24%
YoY
|
-$1.539M
46.49%
YoY
|
-$1.646M
363.13%
YoY
|
-$1.338M
114.21%
YoY
|
-$679.9K
403.04%
YoY
|
-$1.051M
857.84%
YoY
|
-$355.4K
788.55%
YoY
|
-$624.6K
1149.22%
YoY
|
-$135.2K
N/A
|
| Capital Expenditures |
$36.00K
N/A
|
$3.057M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.05K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$2.453M
N/A
|
-$4.030M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.558M
48.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.051M
857.84%
YoY
|
-$355.4K
788.55%
YoY
|
-$624.6K
N/A
|
-$135.2K
N/A
|
Loading...