|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$7.862M
92.82%
YoY
|
$4.077M
71.66%
YoY
|
$2.375M
122.87%
YoY
|
$1.066M
47.78%
YoY
|
$721.2K
107.38%
YoY
|
| Research & Development |
$4.055M
12.63%
YoY
|
$3.600M
2.36%
YoY
|
$3.517M
136.28%
YoY
|
$1.489M
45.68%
YoY
|
$1.022M
531.64%
YoY
|
| Depreciation & Amortization |
$290.1K
5210.27%
YoY
|
$5.463K
-19.79%
YoY
|
$6.811K
14.05%
YoY
|
$5.972K
-3.96%
YoY
|
$6.218K
7.58%
YoY
|
| Operating Expenses |
$11.92M
54.84%
YoY
|
$7.696M
30.61%
YoY
|
$5.892M
130.69%
YoY
|
$2.554M
46.55%
YoY
|
$1.743M
242.09%
YoY
|
| Operating Profit |
-$11.92M
54.84%
YoY
|
-$7.696M
30.61%
YoY
|
-$5.892M
130.69%
YoY
|
-$2.554M
46.55%
YoY
|
-$1.743M
N/A
|
| Interest Expense |
-$144.2K
-75.35%
YoY
|
-$585.0K
392.09%
YoY
|
-$118.9K
-86.43%
YoY
|
-$875.9K
-265.77%
YoY
|
$528.4K
-278.37%
YoY
|
| Other Income/Expense, Net |
$195.2K
-113.47%
YoY
|
-$1.449M
106.85%
YoY
|
-$700.3K
47.7%
YoY
|
-$474.2K
-180.25%
YoY
|
$590.9K
N/A
|
| Pretax Income |
$11.43M
-225.01%
YoY
|
-$9.145M
38.71%
YoY
|
-$6.593M
117.69%
YoY
|
-$3.028M
162.86%
YoY
|
-$1.152M
42.99%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$11.70M
27.94%
YoY
|
-$9.145M
38.56%
YoY
|
-$6.600M
117.93%
YoY
|
-$3.028M
162.86%
YoY
|
-$1.152M
26.78%
YoY
|
| Basic Earnings Per Share |
-$7.16
124.45%
YoY
|
-$3.19
625.0%
YoY
|
-$0.44
51.72%
YoY
|
-$0.29
141.67%
YoY
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
-$7.16
116.97%
YoY
|
-$3.30
650.0%
YoY
|
-$0.44
93.11%
YoY
|
-$0.23
141.14%
YoY
|
-$0.09
38.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.638M shares
-42.93%
YoY
|
2.870M shares
-80.76%
YoY
|
14.92M shares
44.14%
YoY
|
10.35M shares
11.28%
YoY
|
9.302M shares
N/A
|
| Diluted Shares Outstanding |
1.638M shares
-43.27%
YoY
|
2.887M shares
-80.65%
YoY
|
14.92M shares
44.14%
YoY
|
10.35M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.950M
41.55%
YoY
|
$2.276M
187.9%
YoY
|
$1.320M
-20.05%
YoY
|
$2.885M
244.71%
YoY
|
$1.377M
N/A
|
$790.7K
-7.0%
YoY
|
$1.651M
259.82%
YoY
|
$836.9K
57.24%
YoY
|
N/A
|
$850.2K
182.39%
YoY
|
$458.8K
201.02%
YoY
|
$532.3K
97.31%
YoY
|
$534.0K
55.91%
YoY
|
$301.1K
-44.9%
YoY
|
$152.4K
176.34%
YoY
|
$269.8K
439.52%
YoY
|
$342.5K
389.26%
YoY
|
$546.4K
N/A
|
| Research & Development |
$267.2K
-83.3%
YoY
|
$511.9K
-48.1%
YoY
|
$943.5K
-32.64%
YoY
|
$1.000M
54.87%
YoY
|
$1.600M
172.99%
YoY
|
$986.4K
128.01%
YoY
|
$1.401M
22.82%
YoY
|
$645.7K
-30.82%
YoY
|
$586.1K
-42.02%
YoY
|
$432.6K
-1.61%
YoY
|
$1.140M
70.44%
YoY
|
$933.4K
1012.88%
YoY
|
$1.011M
241.58%
YoY
|
$439.7K
-0.55%
YoY
|
$669.0K
257.85%
YoY
|
$83.87K
-71.08%
YoY
|
$295.9K
169.02%
YoY
|
$442.1K
N/A
|
| Depreciation & Amortization |
$633.3K
62727.38%
YoY
|
$289.1K
15961.11%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-134.48%
YoY
|
$1.008K
-47.28%
YoY
|
$1.800K
-9.09%
YoY
|
$800.00
-83.44%
YoY
|
$2.900K
95.95%
YoY
|
$1.912K
28.49%
YoY
|
$1.980K
32.89%
YoY
|
$4.830K
205.7%
YoY
|
$1.480K
2.07%
YoY
|
$1.488K
2.62%
YoY
|
$1.490K
-31.34%
YoY
|
$1.580K
-115.11%
YoY
|
$1.450K
N/A
|
$1.450K
-114.5%
YoY
|
$2.170K
N/A
|
| Operating Expenses |
$2.217M
-24.89%
YoY
|
$2.788M
56.9%
YoY
|
$2.267M
-25.71%
YoY
|
$3.910M
163.75%
YoY
|
$2.951M
113.11%
YoY
|
$1.777M
38.53%
YoY
|
$3.052M
90.82%
YoY
|
$1.483M
1.16%
YoY
|
$1.385M
-10.35%
YoY
|
$1.283M
73.17%
YoY
|
$1.599M
94.67%
YoY
|
$1.466M
314.45%
YoY
|
$1.545M
141.98%
YoY
|
$740.8K
-25.06%
YoY
|
$821.5K
239.29%
YoY
|
$353.6K
4.01%
YoY
|
$638.4K
254.67%
YoY
|
$988.5K
N/A
|
| Operating Profit |
-$2.217M
-24.89%
YoY
|
N/A
|
-$2.267M
-25.71%
YoY
|
-$3.910M
163.75%
YoY
|
-$2.951M
113.11%
YoY
|
N/A
|
-$3.052M
90.82%
YoY
|
-$1.483M
1.16%
YoY
|
-$1.385M
-10.35%
YoY
|
N/A
|
-$1.599M
94.67%
YoY
|
-$1.466M
314.46%
YoY
|
-$1.545M
141.98%
YoY
|
N/A
|
-$821.5K
239.29%
YoY
|
-$353.6K
N/A
|
-$638.4K
N/A
|
N/A
|
| Interest Expense |
$64.40K
-792.47%
YoY
|
-$108.9K
-152.16%
YoY
|
-$16.00K
-153.87%
YoY
|
-$10.00K
-98.18%
YoY
|
-$9.300K
N/A
|
$208.8K
-158.38%
YoY
|
$29.70K
-119.77%
YoY
|
-$548.6K
80.94%
YoY
|
N/A
|
-$357.7K
3434.39%
YoY
|
-$150.2K
-70.3%
YoY
|
-$303.2K
24.44%
YoY
|
$692.2K
-694.4%
YoY
|
-$10.12K
-101.91%
YoY
|
-$505.6K
1253.79%
YoY
|
-$243.7K
2336.5%
YoY
|
-$116.5K
-332.9%
YoY
|
$529.5K
N/A
|
| Other Income/Expense, Net |
$64.35K
-163.23%
YoY
|
-$60.40K
100.0%
YoY
|
-$80.36K
-89.03%
YoY
|
$203.9K
-137.18%
YoY
|
-$101.8K
-70.6%
YoY
|
-$30.20K
N/A
|
-$732.5K
278.35%
YoY
|
-$548.6K
-23.67%
YoY
|
-$346.2K
-160.77%
YoY
|
$0.00
N/A
|
-$193.6K
9.41%
YoY
|
-$718.7K
194.99%
YoY
|
$569.7K
-1411.33%
YoY
|
$0.00
N/A
|
-$177.0K
-803.47%
YoY
|
-$243.6K
N/A
|
-$43.44K
N/A
|
N/A
|
| Pretax Income |
-$2.153M
-29.5%
YoY
|
-$2.615M
63.58%
YoY
|
-$2.350M
-37.9%
YoY
|
-$3.707M
82.48%
YoY
|
-$3.053M
N/A
|
-$1.599M
-2.56%
YoY
|
-$3.784M
113.16%
YoY
|
-$2.031M
-7.01%
YoY
|
N/A
|
-$1.641M
118.47%
YoY
|
-$1.775M
77.81%
YoY
|
-$2.184M
265.72%
YoY
|
-$975.1K
43.01%
YoY
|
-$750.9K
63.58%
YoY
|
-$998.4K
360.19%
YoY
|
-$597.3K
70.65%
YoY
|
-$681.8K
424.49%
YoY
|
-$459.1K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.152M
-29.5%
YoY
|
-$2.615M
63.58%
YoY
|
-$2.347M
-37.97%
YoY
|
-$3.706M
82.48%
YoY
|
-$3.053M
79.59%
YoY
|
-$1.599M
-2.56%
YoY
|
-$3.784M
111.08%
YoY
|
-$2.031M
-7.01%
YoY
|
-$1.700M
74.34%
YoY
|
-$1.641M
118.47%
YoY
|
-$1.793M
79.56%
YoY
|
-$2.184M
265.72%
YoY
|
-$975.1K
43.01%
YoY
|
-$750.9K
54.89%
YoY
|
-$998.4K
360.19%
YoY
|
-$597.3K
72.22%
YoY
|
-$681.8K
427.23%
YoY
|
-$484.8K
N/A
|
| Basic Earnings Per Share |
-$0.43
43.33%
YoY
|
N/A
|
-$1.05
-33.96%
YoY
|
-$3.29
242.71%
YoY
|
-$0.30
200.0%
YoY
|
N/A
|
-$1.59
1345.45%
YoY
|
-$0.96
540.0%
YoY
|
-$0.10
42.86%
YoY
|
N/A
|
-$0.11
10.0%
YoY
|
-$0.15
150.0%
YoY
|
-$0.07
0.0%
YoY
|
N/A
|
-$0.10
400.0%
YoY
|
-$0.06
N/A
|
-$0.07
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.43
43.33%
YoY
|
-$0.94
70.03%
YoY
|
-$1.05
-33.96%
YoY
|
-$3.29
242.71%
YoY
|
-$0.30
200.0%
YoY
|
-$0.56
443.58%
YoY
|
-$1.59
1345.45%
YoY
|
-$0.96
540.0%
YoY
|
-$0.10
39.84%
YoY
|
-$0.10
86.27%
YoY
|
-$0.11
46.82%
YoY
|
-$0.15
219.83%
YoY
|
-$0.07
34.24%
YoY
|
-$0.06
50.68%
YoY
|
-$0.07
310.07%
YoY
|
-$0.05
56.33%
YoY
|
-$0.05
432.7%
YoY
|
-$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.591M shares
37.16%
YoY
|
1.603M shares
-56.25%
YoY
|
1.071M shares
-51.92%
YoY
|
10.98M shares
-34.6%
YoY
|
4.077M shares
-75.73%
YoY
|
3.665M shares
-77.09%
YoY
|
2.227M shares
-85.85%
YoY
|
16.79M shares
21.66%
YoY
|
16.79M shares
23.0%
YoY
|
16.00M shares
17.76%
YoY
|
15.73M shares
54.78%
YoY
|
13.80M shares
48.23%
YoY
|
13.65M shares
46.63%
YoY
|
13.59M shares
N/A
|
10.16M shares
9.4%
YoY
|
9.313M shares
N/A
|
9.312M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.032M shares
-49.93%
YoY
|
N/A
|
2.234M shares
-6.31%
YoY
|
1.126M shares
-46.5%
YoY
|
10.05M shares
-39.36%
YoY
|
N/A
|
2.384M shares
21.03%
YoY
|
2.105M shares
-85.24%
YoY
|
16.57M shares
21.54%
YoY
|
N/A
|
1.970M shares
N/A
|
14.26M shares
53.13%
YoY
|
13.64M shares
N/A
|
N/A
|
N/A
|
9.313M shares
N/A
|
N/A
|
N/A
|
Loading...