2015 Q4 Form 10-Q Financial Statement
#000101008615000015 Filed on October 27, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $4.200M | $1.300M | $1.100M |
YoY Change | 425.0% | 18.18% | -52.17% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.568M | $2.321M | $4.314M |
YoY Change | 5.98% | -46.2% | 34.18% |
% of Gross Profit | |||
Research & Development | $4.934M | $2.427M | $2.742M |
YoY Change | 69.96% | -11.49% | -35.65% |
% of Gross Profit | |||
Depreciation & Amortization | $50.00K | $52.29K | $87.23K |
YoY Change | -37.5% | -40.06% | -25.2% |
% of Gross Profit | |||
Operating Expenses | $7.502M | $4.956M | $182.8M |
YoY Change | 40.86% | -97.29% | 2227.31% |
Operating Profit | -$17.95M | -$3.629M | -$181.7M |
YoY Change | 2.27% | -98.0% | 3166.14% |
Interest Expense | $0.00 | $0.00 | $105.1K |
YoY Change | -100.0% | -100.0% | -64.17% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $12.48K | $5.00 |
YoY Change | 249560.0% | 0.0% | |
Pretax Income | -$19.90M | $5.600M | -$182.1M |
YoY Change | 2.05% | -103.07% | 2662.8% |
Income Tax | $200.0K | $65.91K | $57.95M |
% Of Pretax Income | 1.18% | ||
Net Earnings | -$20.09M | -$5.631M | -$240.1M |
YoY Change | 5.45% | -97.65% | 4797.53% |
Net Earnings / Revenue | -478.43% | -433.15% | -21825.18% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$371.5K | -$103.9K | -$4.488M |
COMMON SHARES | |||
Basic Shares Outstanding | 54.11M shares | 53.87M shares | 53.50M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $112.7M | $129.3M | $104.7M |
YoY Change | 13.04% | 23.5% | -0.48% |
Cash & Equivalents | $112.7M | $129.3M | $104.7M |
Short-Term Investments | |||
Other Short-Term Assets | $600.0K | $8.200M | $700.0K |
YoY Change | -94.34% | 1071.43% | -96.59% |
Inventory | $12.45M | $1.092M | $18.13M |
Prepaid Expenses | |||
Receivables | $3.677M | $979.2K | $569.1K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $129.5M | $139.5M | $124.1M |
YoY Change | 4.28% | 12.42% | -13.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $449.8K | $457.5K | $913.3K |
YoY Change | -45.93% | -49.91% | -26.13% |
Goodwill | $898.3K | $898.3K | $898.3K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.990M | $1.990M | $1.992M |
YoY Change | 0.0% | -0.1% | -6.83% |
Total Long-Term Assets | $56.27M | $57.65M | $40.61M |
YoY Change | 53.84% | 41.96% | -29.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $129.5M | $139.5M | $124.1M |
Total Long-Term Assets | $56.27M | $57.65M | $40.61M |
Total Assets | $185.7M | $197.2M | $164.7M |
YoY Change | 15.56% | 19.7% | -18.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.944M | $3.175M | $680.9K |
YoY Change | 16.55% | 366.25% | -90.03% |
Accrued Expenses | $3.389M | $3.063M | $1.926M |
YoY Change | 62.45% | 59.08% | -73.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $1.985M |
YoY Change | -100.0% | -100.0% | 1.06% |
Total Short-Term Liabilities | $7.333M | $6.238M | $4.591M |
YoY Change | -1.7% | 35.87% | -73.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $499.5K |
YoY Change | -100.0% | -79.89% | |
Other Long-Term Liabilities | $462.6M | $448.1M | $387.4M |
YoY Change | 15.79% | 15.67% | 138.4% |
Total Long-Term Liabilities | $462.6M | $448.1M | $499.5K |
YoY Change | 89603.24% | -79.89% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.333M | $6.238M | $4.591M |
Total Long-Term Liabilities | $462.6M | $448.1M | $499.5K |
Total Liabilities | $470.2M | $461.8M | $392.7M |
YoY Change | 15.45% | 17.61% | 115.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$461.4M | -$441.3M | -$402.9M |
YoY Change | 9.35% | 9.53% | 164.76% |
Common Stock | $177.0M | $176.7M | $175.0M |
YoY Change | 0.87% | 0.98% | 2.01% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$284.4M | -$264.7M | -$228.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $185.7M | $197.2M | $164.7M |
YoY Change | 15.56% | 19.7% | -18.28% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$20.09M | -$5.631M | -$240.1M |
YoY Change | 5.45% | -97.65% | 4797.53% |
Depreciation, Depletion And Amortization | $50.00K | $52.29K | $87.23K |
YoY Change | -37.5% | -40.06% | -25.2% |
Cash From Operating Activities | -$16.52M | $13.70M | $10.12M |
YoY Change | 270.4% | 35.38% | -87.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.00K | -$60.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$3.960M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$50.00K | -$60.00K | -$3.970M |
YoY Change | -98.49% | 1790.48% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.00K | 0.000 | -500.0K |
YoY Change | -98.0% | -100.0% | -93.1% |
NET CHANGE | |||
Cash From Operating Activities | -16.52M | 13.70M | 10.12M |
Cash From Investing Activities | -50.00K | -60.00K | -3.970M |
Cash From Financing Activities | -10.00K | 0.000 | -500.0K |
Net Change In Cash | -16.58M | 13.64M | 5.650M |
YoY Change | 234.27% | 141.42% | -92.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$16.52M | $13.70M | $10.12M |
Capital Expenditures | -$50.00K | -$60.00K | $0.00 |
Free Cash Flow | -$16.47M | $13.76M | $10.12M |
YoY Change | 269.28% | 35.97% | -87.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001010086 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54114296 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SIGA TECHNOLOGIES INC | ||
dei |
Trading Symbol
TradingSymbol
|
SIGAQ | ||
CY2015Q1 | siga |
Bankruptcyclaimsamountofunliquidatedclaim
Bankruptcyclaimsamountofunliquidatedclaim
|
109339609 | USD |
CY2015Q3 | siga |
Collateral
Collateral
|
0.50 | |
CY2014Q4 | siga |
Computer Equipment
ComputerEquipment
|
669782 | USD |
CY2014Q2 | siga |
Proofof Claim Withdrawn
ProofofClaimWithdrawn
|
971451 | USD |
CY2015Q2 | siga |
Rent Reduction
RentReduction
|
35000 | USD |
CY2015Q3 | siga |
Computer Equipment
ComputerEquipment
|
732949 | USD |
siga |
Courses Delivered Provisional Dosage Twice Daily
CoursesDeliveredProvisionalDosageTwiceDaily
|
383754 | course | |
CY2015Q1 | siga |
Debt Satisfied
DebtSatisfied
|
1800000 | USD |
siga |
Expenseof Warrants Heldas Assets
ExpenseofWarrantsHeldasAssets
|
102273 | USD | |
siga |
Expenseof Warrants Heldas Assets
ExpenseofWarrantsHeldasAssets
|
45456 | USD | |
CY2015Q1 | siga |
Finalorderandjudgmentplusinterest
Finalorderandjudgmentplusinterest
|
195000000 | USD |
siga |
Government Contract Numberof Free Courses Deliveredand Accepted
GovernmentContractNumberofFreeCoursesDeliveredandAccepted
|
259200 | course | |
siga |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
-313425 | USD | |
siga |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
0 | USD | |
CY2014Q2 | siga |
Inventory Write Downs
InventoryWriteDowns
|
USD | |
CY2014Q3 | siga |
Inventory Write Downs
InventoryWriteDowns
|
0 | USD |
siga |
Inventory Write Downs
InventoryWriteDowns
|
900000 | USD | |
CY2015Q2 | siga |
Inventory Write Downs
InventoryWriteDowns
|
USD | |
CY2015Q3 | siga |
Inventory Write Downs
InventoryWriteDowns
|
0 | USD |
siga |
Inventory Write Downs
InventoryWriteDowns
|
60000 | USD | |
CY2014Q4 | siga |
Liabilitiessubjecttocompromiseaccountspayable
Liabilitiessubjecttocompromiseaccountspayable
|
3502607 | USD |
CY2015Q3 | siga |
Liabilitiessubjecttocompromiseaccountspayable
Liabilitiessubjecttocompromiseaccountspayable
|
834666 | USD |
CY2014Q4 | siga |
Liabilitiessubjecttocompromisedeferredrevenue
Liabilitiessubjecttocompromisedeferredrevenue
|
203696194 | USD |
CY2015Q3 | siga |
Liabilitiessubjecttocompromisedeferredrevenue
Liabilitiessubjecttocompromisedeferredrevenue
|
0 | USD |
CY2014Q4 | siga |
Liabilitiessubjecttocompromiselosscontingencylegalfees
Liabilitiessubjecttocompromiselosscontingencylegalfees
|
3226055 | USD |
CY2015Q3 | siga |
Liabilitiessubjecttocompromiselosscontingencylegalfees
Liabilitiessubjecttocompromiselosscontingencylegalfees
|
3226055 | USD |
CY2014Q4 | siga |
Liabilitiessubjecttocompromiseotheraccruedexpense
Liabilitiessubjecttocompromiseotheraccruedexpense
|
794750 | USD |
CY2015Q3 | siga |
Liabilitiessubjecttocompromiseotheraccruedexpense
Liabilitiessubjecttocompromiseotheraccruedexpense
|
746867 | USD |
siga |
Number Of Active Contracts
NumberOfActiveContracts
|
1 | contract | |
siga |
Number Of Active Grants
NumberOfActiveGrants
|
1 | grant | |
CY2014Q3 | siga |
Patent Preparation Fees
PatentPreparationFees
|
306009 | USD |
siga |
Patent Preparation Fees
PatentPreparationFees
|
817944 | USD | |
CY2015Q3 | siga |
Patent Preparation Fees
PatentPreparationFees
|
194444 | USD |
siga |
Patent Preparation Fees
PatentPreparationFees
|
762881 | USD | |
CY2015Q3 | siga |
Payment To Post Collateral For Surety Bond
PaymentToPostCollateralForSuretyBond
|
1300000 | USD |
CY2015Q3 | siga |
Potential Future Aggregate Research And Development Expenses
PotentialFutureAggregateResearchAndDevelopmentExpenses
|
7500000 | USD |
siga |
Potentialmilestonepayments
Potentialmilestonepayments
|
5000000 | USD | |
siga |
Potentialroyalties
Potentialroyalties
|
0.04 | ||
CY2015Q2 | siga |
Prepetition Claim Satisfied
PrepetitionClaimSatisfied
|
2700000 | USD |
siga |
Proceeds From Issuance Of Warrants And Options
ProceedsFromIssuanceOfWarrantsAndOptions
|
102035 | USD | |
siga |
Proceeds From Issuance Of Warrants And Options
ProceedsFromIssuanceOfWarrantsAndOptions
|
12200 | USD | |
CY2014Q3 | siga |
Reorganization Payments
ReorganizationPayments
|
100000 | USD |
siga |
Reorganization Payments
ReorganizationPayments
|
90600000 | USD | |
CY2015Q3 | siga |
Reorganization Payments
ReorganizationPayments
|
2200000 | USD |
siga |
Reorganization Payments
ReorganizationPayments
|
5100000 | USD | |
CY2014Q3 | siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
6890 | USD |
siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
6890 | USD | |
CY2015Q3 | siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
486153 | USD |
siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
1555892 | USD | |
CY2014Q3 | siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
1625 | USD |
siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
1625 | USD | |
CY2014Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
32860874 | USD |
us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
70000 | USD | |
CY2015Q3 | us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
0 | USD |
us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
5672 | USD | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
53504296 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54114296 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
53504296 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54114296 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5351 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5411 | USD |
CY2015Q3 | siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
13000 | USD |
siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
39000 | USD | |
CY2014Q3 | siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
1099429 | USD |
siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
2299456 | USD | |
CY2015Q3 | siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
1327403 | USD |
siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
3986955 | USD | |
CY2015Q3 | siga |
Researchand Development Revenue Longterm Contract
ResearchandDevelopmentRevenueLongtermContract
|
800000 | USD |
siga |
Researchand Development Revenue Longterm Contract
ResearchandDevelopmentRevenueLongtermContract
|
2300000 | USD | |
CY2015Q3 | siga |
Suretybond
Suretybond
|
2700000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3384310 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3174820 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
491632 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
979232 | USD |
CY2014Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
17500 | USD |
CY2015Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
802250 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2085995 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3063410 | USD |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
534775 | USD |
CY2015Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
579970 | USD |
CY2014Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
271000 | USD |
CY2015Q3 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
252055 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3497251 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3267032 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
175483180 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
176675169 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
166385335 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
197165006 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
129804671 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
139510700 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91309754 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
104682642 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99713929 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129289275 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
13372888 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29575346 | USD | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
100000 | USD |
us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
223422 | USD | |
CY2015Q3 | us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
1449543 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
200000 | USD | |
CY2014Q3 | us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
223422 | USD |
us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
4279937 | USD | |
CY2014Q3 | us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
70000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-246406883 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5630520 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19357276 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
53565505 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13543 | USD | |
CY2015Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
54308995 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
81799 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
255094794 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5655928 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7261764 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5900468 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7519847 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
87233 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
268037 | USD | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52290 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
199144 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.49 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.62 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.36 | ||
CY2014Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-129398 | USD |
CY2015Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-184027 | USD |
CY2014Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-11532 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-313425 | USD | |
CY2015Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2014Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
488807 | USD |
CY2015Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
452696 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
345658 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-238501 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
898334 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
898334 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
5600000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
19100000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-182123716 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-192470150 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5564610 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-19119187 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
57953045 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
53936733 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
65910 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
238089 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7331858 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
714490 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-412962 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
487600 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
10226239 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
21448121 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-162222189 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
255012995 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2388438 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-17952529 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-18465 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-29306 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
35232 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
105149 | USD |
us-gaap |
Interest Expense
InterestExpense
|
369587 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
266726 | USD | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2355795 | USD |
CY2015Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
0 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
19044477 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
1091948 | USD |
CY2014Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
16688682 | USD |
CY2015Q3 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
1091948 | USD |
CY2014Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3170598 | USD |
CY2015Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
2538844 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
412887812 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
461832710 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
166385335 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
197165006 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7460253 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6238230 | USD |
CY2014Q4 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
399039967 | USD |
CY2015Q3 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
192627949 | USD |
us-gaap |
Liabilities Subject To Compromise Period Increase Decrease
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
386944313 | USD | |
us-gaap |
Liabilities Subject To Compromise Period Increase Decrease
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
-206412018 | USD | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1989948 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
187820361 | USD |
CY2015Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
187820361 | USD |
CY2014Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
175465718 | USD |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
175565839 | USD | |
CY2015Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
13553 | USD |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
40291 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1813904 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1987800 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3456287 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3936834 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18643079 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
27626312 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-240076761 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-421991008 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-441348284 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4334972 | USD |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1061 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12483 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
28823 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
182827596 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
194412568 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4955800 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
16987738 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-181728167 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-192113112 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3628397 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13000783 | USD | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1262720 | USD |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1429135 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1989520 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1989520 | USD |
CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
405325 | USD |
CY2015Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
351890 | USD |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
25312 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
10052 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-4000000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
415938 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25894 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
63166 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
898705 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
888481 | USD |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
569607 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4329187 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3724489 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
831936 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
457457 | USD |
CY2014Q3 | us-gaap |
Reorganization Items
ReorganizationItems
|
301937 | USD |
us-gaap |
Reorganization Items
ReorganizationItems
|
301937 | USD | |
CY2015Q3 | us-gaap |
Reorganization Items
ReorganizationItems
|
1948696 | USD |
us-gaap |
Reorganization Items
ReorganizationItems
|
5880501 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1500001 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2000000 | USD | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2720897 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7833492 | USD | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2426567 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8197068 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
4000000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
0 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1836993 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10195293 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2321236 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7987498 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1225305 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-246502477 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-264667704 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53504296 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53391173 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53919896 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53668463 | shares |