2016 Q4 Form 10-Q Financial Statement
#000101008616000030 Filed on November 02, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $7.200M | $4.700M | $1.300M |
YoY Change | 71.43% | 261.54% | 18.18% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.464M | $2.855M | $2.321M |
YoY Change | 73.83% | 23.01% | -46.2% |
% of Gross Profit | |||
Research & Development | $8.158M | $6.069M | $2.427M |
YoY Change | 65.34% | 150.06% | -11.49% |
% of Gross Profit | |||
Depreciation & Amortization | $40.00K | $42.66K | $52.29K |
YoY Change | -20.0% | -18.42% | -40.06% |
% of Gross Profit | |||
Operating Expenses | $12.62M | $12.72M | $4.956M |
YoY Change | 68.25% | 156.68% | -97.29% |
Operating Profit | -$6.609M | -$8.062M | -$3.629M |
YoY Change | -63.19% | 122.15% | -98.0% |
Interest Expense | -$3.100M | $94.78K | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$1.800M | $30.76K | $12.48K |
YoY Change | 146.38% | 249560.0% | |
Pretax Income | -$10.40M | $9.200M | $5.600M |
YoY Change | -47.74% | 64.29% | -103.07% |
Income Tax | $0.00 | -$4.072K | $65.91K |
% Of Pretax Income | -0.04% | 1.18% | |
Net Earnings | -$10.44M | -$9.244M | -$5.631M |
YoY Change | -48.05% | 64.16% | -97.65% |
Net Earnings / Revenue | -144.99% | -196.68% | -433.15% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$157.3K | -$169.4K | -$103.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 54.28M shares | 53.87M shares | 53.87M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.70M | $20.50M | $129.3M |
YoY Change | -74.53% | -84.15% | 23.5% |
Cash & Equivalents | $28.70M | $20.49M | $129.3M |
Short-Term Investments | |||
Other Short-Term Assets | $11.10M | $9.600M | $8.200M |
YoY Change | 1750.0% | 17.07% | 1071.43% |
Inventory | $26.21M | $17.75M | $1.092M |
Prepaid Expenses | |||
Receivables | $3.154M | $38.75M | $979.2K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $69.16M | $86.58M | $139.5M |
YoY Change | -46.58% | -37.94% | 12.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $299.5K | $330.1K | $457.5K |
YoY Change | -33.42% | -27.84% | -49.91% |
Goodwill | $898.3K | $898.3K | $898.3K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $642.1K | $642.1K | $1.990M |
YoY Change | -67.73% | -67.73% | -0.1% |
Total Long-Term Assets | $91.82M | $76.26M | $57.65M |
YoY Change | 63.17% | 32.27% | 41.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $69.16M | $86.58M | $139.5M |
Total Long-Term Assets | $91.82M | $76.26M | $57.65M |
Total Assets | $161.0M | $162.8M | $197.2M |
YoY Change | -13.33% | -17.41% | 19.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.517M | $2.925M | $3.175M |
YoY Change | -36.19% | -7.85% | 366.25% |
Accrued Expenses | $4.585M | $4.793M | $3.063M |
YoY Change | 35.3% | 56.47% | 59.08% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $7.102M | $108.3M | $6.238M |
YoY Change | -3.15% | 1636.51% | 35.87% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $66.60M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $374.5M | $367.4M | $448.1M |
YoY Change | -19.04% | -18.01% | 15.67% |
Total Long-Term Liabilities | $441.1M | $367.4M | $448.1M |
YoY Change | -4.65% | -18.01% | 89603.24% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.102M | $108.3M | $6.238M |
Total Long-Term Liabilities | $441.1M | $367.4M | $448.1M |
Total Liabilities | $448.4M | $476.0M | $461.8M |
YoY Change | -4.63% | 3.07% | 17.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$501.1M | -$490.7M | -$441.3M |
YoY Change | 8.6% | 11.18% | 9.53% |
Common Stock | $213.7M | $177.5M | $176.7M |
YoY Change | 20.74% | 0.48% | 0.98% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$287.4M | -$313.2M | -$264.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $161.0M | $162.8M | $197.2M |
YoY Change | -13.33% | -17.41% | 19.7% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.44M | -$9.244M | -$5.631M |
YoY Change | -48.05% | 64.16% | -97.65% |
Depreciation, Depletion And Amortization | $40.00K | $42.66K | $52.29K |
YoY Change | -20.0% | -18.42% | -40.06% |
Cash From Operating Activities | -$25.90M | -$56.23M | $13.70M |
YoY Change | 56.78% | -510.44% | 35.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | $0.00 | -$60.00K |
YoY Change | -80.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.210M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $1.200M | $0.00 | -$60.00K |
YoY Change | -2500.0% | -100.0% | -98.49% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 60.38M | -1.290M | 0.000 |
YoY Change | -603900.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -25.90M | -56.23M | 13.70M |
Cash From Investing Activities | 1.200M | 0.000 | -60.00K |
Cash From Financing Activities | 60.38M | -1.290M | 0.000 |
Net Change In Cash | 35.68M | -57.52M | 13.64M |
YoY Change | -315.2% | -521.7% | 141.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$25.90M | -$56.23M | $13.70M |
Capital Expenditures | -$10.00K | $0.00 | -$60.00K |
Free Cash Flow | -$25.89M | -$56.23M | $13.76M |
YoY Change | 57.19% | -508.65% | 35.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001010086 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54284296 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SIGA TECHNOLOGIES INC | ||
dei |
Trading Symbol
TradingSymbol
|
SIGAQ | ||
CY2016Q2 | siga |
Amount To Be Paid On Effective Dateof Plan Of Reorganization
AmountToBePaidOnEffectiveDateofPlanOfReorganization
|
5000000 | USD |
CY2016Q3 | siga |
Classof Warrantor Right Periodfromwhich Warrantsor Rightsare Exercisable
ClassofWarrantorRightPeriodfromwhichWarrantsorRightsareExercisable
|
P10Y | |
CY2012Q2 | siga |
Collateral
Collateral
|
0.50 | |
CY2015Q4 | siga |
Computer Equipment
ComputerEquipment
|
754502 | USD |
CY2016Q3 | siga |
Computer Equipment
ComputerEquipment
|
762977 | USD |
siga |
Expenseof Warrants Heldas Assets
ExpenseofWarrantsHeldasAssets
|
45456 | USD | |
siga |
Expenseof Warrants Heldas Assets
ExpenseofWarrantsHeldasAssets
|
0 | USD | |
CY2015Q1 | siga |
Finalorderandjudgmentplusinterest
Finalorderandjudgmentplusinterest
|
195000000 | USD |
CY2015Q3 | siga |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
0 | USD |
siga |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
0 | USD | |
CY2016Q3 | siga |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
1121530 | USD |
siga |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
1121530 | USD | |
CY2016Q3 | siga |
Interest Accrual Rate
InterestAccrualRate
|
0.0875 | |
CY2015Q4 | siga |
Liabilitiessubjecttocompromiseaccountspayable
Liabilitiessubjecttocompromiseaccountspayable
|
834219 | USD |
CY2015Q4 | siga |
Liabilitiessubjecttocompromiselosscontingencylegalfees
Liabilitiessubjecttocompromiselosscontingencylegalfees
|
3200000 | USD |
CY2015Q4 | siga |
Liabilitiessubjecttocompromiseotheraccruedexpense
Liabilitiessubjecttocompromiseotheraccruedexpense
|
737883 | USD |
CY2016Q3 | siga |
Net Capital Deficiency
NetCapitalDeficiency
|
313000000 | USD |
siga |
Numberofcoursesdeliveredtothegovernment
Numberofcoursesdeliveredtothegovernment
|
218000 | USD | |
CY2016Q3 | siga |
Numberofcoursesof Tpox Xtobedeliveredtothegovernment
NumberofcoursesofTPOXXtobedeliveredtothegovernment
|
51000 | USD |
CY2016Q3 | siga |
Numberofcoursestobedeliveredtothegovernmentincludingfreecourses
Numberofcoursestobedeliveredtothegovernmentincludingfreecourses
|
627000 | USD |
CY2016Q3 | siga |
Numberoffreecoursestobedeliveredto Barda
NumberoffreecoursestobedeliveredtoBARDA
|
576000 | |
CY2015Q3 | siga |
Patent Preparation Fees
PatentPreparationFees
|
194444 | USD |
siga |
Patent Preparation Fees
PatentPreparationFees
|
762881 | USD | |
CY2016Q3 | siga |
Patent Preparation Fees
PatentPreparationFees
|
230246 | USD |
siga |
Patent Preparation Fees
PatentPreparationFees
|
689651 | USD | |
CY2016Q3 | siga |
Payment To Extend Days To Satisfy Claim
PaymentToExtendDaysToSatisfyClaim
|
90000000 | USD |
CY2015Q4 | siga |
Payment To Post Collateral For Surety Bond
PaymentToPostCollateralForSuretyBond
|
1300000 | USD |
CY2016Q3 | siga |
Paymenttoextend120daystosatisfypharm Atheneclaim
Paymenttoextend120daystosatisfypharmAtheneclaim
|
20000000 | USD |
CY2016Q3 | siga |
Pharm Atheneliabilityincludesreimbursableattorneyandexpertfee
PharmAtheneliabilityincludesreimbursableattorneyandexpertfee
|
3200000 | USD |
CY2016Q3 | siga |
Planof Reorganization Termsof Planin Evenof Default Cash Usedas Collateralin Excessof Threshold Threshold Amount
PlanofReorganizationTermsofPlaninEvenofDefaultCashUsedasCollateralinExcessofThresholdThresholdAmount
|
50000000 | USD |
CY2016Q3 | siga |
Potential Future Aggregate Research And Development Expenses
PotentialFutureAggregateResearchAndDevelopmentExpenses
|
8300000 | USD |
siga |
Proceeds From Issuance Of Warrants And Options
ProceedsFromIssuanceOfWarrantsAndOptions
|
12200 | USD | |
siga |
Proceeds From Issuance Of Warrants And Options
ProceedsFromIssuanceOfWarrantsAndOptions
|
0 | USD | |
CY2015Q3 | siga |
Reorganization Payments
ReorganizationPayments
|
2200000 | USD |
siga |
Reorganization Payments
ReorganizationPayments
|
5100000 | USD | |
siga |
Reorganization Payments
ReorganizationPayments
|
4600000 | USD | |
CY2015Q3 | siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
486153 | USD |
siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
1555892 | USD | |
CY2016Q3 | siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
0 | USD |
siga |
Reorganization Professional Fees
ReorganizationProfessionalFees
|
1732521 | USD | |
CY2015Q3 | siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
13000 | USD |
siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
39000 | USD | |
CY2016Q3 | siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
0 | USD |
siga |
Reorganization Trusteefees
ReorganizationTrusteefees
|
33000 | USD | |
CY2015Q3 | siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
1327403 | USD |
siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
3986955 | USD | |
CY2016Q3 | siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
4658355 | USD |
siga |
Research And Development Revenue
ResearchAndDevelopmentRevenue
|
7829402 | USD | |
CY2016Q3 | siga |
Researchand Development Revenue Longterm Contract
ResearchandDevelopmentRevenueLongtermContract
|
4300000 | USD |
siga |
Researchand Development Revenue Longterm Contract
ResearchandDevelopmentRevenueLongtermContract
|
6400000 | USD | |
CY2015Q3 | siga |
Restricted Stock Units
RestrictedStockUnits
|
240000 | shares |
CY2016Q3 | siga |
Restricted Stock Units
RestrictedStockUnits
|
313337 | shares |
CY2015Q4 | siga |
Suretybond
Suretybond
|
2700000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3944476 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2925464 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3676730 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38747077 | USD |
CY2015Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
580801 | USD |
CY2016Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1384184 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3388608 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4793300 | USD |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
597721 | USD |
CY2016Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2069198 | USD |
CY2015Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
227863 | USD |
CY2016Q3 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
255553 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3299417 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3430121 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
177008371 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
177530037 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
185732936 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
162837339 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
129458829 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
86577814 | USD |
CY2016Q3 | us-gaap |
Bankruptcy Claims Amount Paid To Settle Claims
BankruptcyClaimsAmountPaidToSettleClaims
|
785000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99713929 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129289275 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
112711028 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20492788 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29575346 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-92218240 | USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54114296 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
53843044 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54114296 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
53843044 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5411 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5411 | USD |
CY2016Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4000 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-8700 | USD | |
us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
5672 | USD | |
CY2015Q3 | us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
0 | USD |
CY2015Q3 | us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
1449543 | USD |
us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
4279937 | USD | |
CY2016Q3 | us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
0 | USD |
us-gaap |
Debtor Reorganization Items Legal And Advisory Professional Fees
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees
|
1951381 | USD | |
CY2016Q3 | us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
0 | USD |
us-gaap |
Debtor Reorganization Items Other Expense Income
DebtorReorganizationItemsOtherExpenseIncome
|
0 | USD | |
CY2015Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
52936428 | USD |
CY2016Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
74388990 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13543 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
16246 | USD | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
255258371 | USD |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
367123574 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
265643 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
281889 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52290 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
199144 | USD | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42660 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
130704 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.36 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.54 | ||
CY2015Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
452696 | USD |
CY2016Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
455219 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-238501 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2015Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-13553 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-40291 | USD | |
CY2016Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
898334 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
898334 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
9200000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
29200000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5564610 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-19119187 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9247714 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-29249368 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
65910 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
238089 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4072 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8692 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
714490 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
385680 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
487600 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
35070347 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
21448121 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
21452562 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
255012995 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
111865203 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-17952529 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5304431 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1347437 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-63171 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
35232 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1835322 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
266726 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
94776 | USD |
us-gaap |
Interest Expense
InterestExpense
|
104991 | USD | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
12447088 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
17751519 | USD |
CY2015Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
12447088 | USD |
CY2016Q3 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
17751519 | USD |
CY2015Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
2542044 | USD |
CY2016Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
2542043 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
470161486 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
476002283 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
185732936 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
162837339 | USD |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
5832624 | USD | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7333084 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
108327773 | USD |
CY2015Q4 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
206972170 | USD |
CY2016Q3 | us-gaap |
Liabilities Subject To Compromise
LiabilitiesSubjectToCompromise
|
0 | USD |
us-gaap |
Liabilities Subject To Compromise Period Increase Decrease
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
-206412018 | USD | |
us-gaap |
Liabilities Subject To Compromise Period Increase Decrease
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
-206972170 | USD | |
CY2015Q3 | us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
0 | USD |
us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
0 | USD | |
CY2016Q3 | us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
3566451 | USD |
us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
10716276 | USD | |
CY2015Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
205400068 | USD |
CY2015Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
93700000 | USD |
CY2016Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
93654855 | USD |
CY2016Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
94000000 | USD |
us-gaap |
Loss Contingency Accrual Carrying Value Period Increase Decrease
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
|
0 | USD | |
us-gaap |
Loss Contingency Accrual Carrying Value Period Increase Decrease
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
|
93654855 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1987800 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1294501 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3936834 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10997 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
27626312 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-90912742 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5630520 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19357276 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9243642 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29258060 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12483 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
28823 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
30756 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
100556 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4955800 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
16987738 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12720519 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
32235903 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3628397 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13000783 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8062164 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24406501 | USD | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1982223 | USD |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1084365 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1989520 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
642083 | USD |
CY2015Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
332218 | USD |
CY2016Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
269047 | USD |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
10052 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
0 | USD | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
115000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-4000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
0 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
1294501 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
63166 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10997 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
623983 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9586430 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3749242 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3760239 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
449825 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
330118 | USD |
CY2015Q3 | us-gaap |
Reorganization Items
ReorganizationItems
|
1948696 | USD |
us-gaap |
Reorganization Items
ReorganizationItems
|
5880501 | USD | |
CY2016Q3 | us-gaap |
Reorganization Items
ReorganizationItems
|
0 | USD |
us-gaap |
Reorganization Items
ReorganizationItems
|
3716902 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2426567 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8197068 | USD | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6068567 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11553469 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-461442332 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-490700392 | USD |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2321236 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7987498 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2855255 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9276507 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1225305 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
521666 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-284428550 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-313164944 | USD |
CY2015Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | USD |
CY2016Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
6954154 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53919896 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53668463 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54284296 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54205354 | shares |