|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.903M
24.41%
YoY
|
$4.749M
-32.93%
YoY
|
$3.918M
-51.12%
YoY
|
$4.334M
-43.04%
YoY
|
$3.137M
-53.49%
YoY
|
$7.081M
-7.63%
YoY
|
$8.015M
-8.61%
YoY
|
$7.609M
-23.82%
YoY
|
$6.744M
-36.87%
YoY
|
$7.665M
-32.58%
YoY
|
$8.770M
-28.88%
YoY
|
$9.988M
12.89%
YoY
|
$10.68M
13.51%
YoY
|
$11.37M
10.85%
YoY
|
$12.33M
11.27%
YoY
|
$8.847M
86.22%
YoY
|
$9.412M
80.76%
YoY
|
$10.26M
808.83%
YoY
|
$11.08M
569.53%
YoY
|
| Cash & Equivalents |
$3.903M
24.41%
YoY
|
$4.749M
21.58%
YoY
|
$3.918M
-19.41%
YoY
|
$4.334M
-3.83%
YoY
|
$3.137M
17.56%
YoY
|
$3.906M
10.82%
YoY
|
$4.861M
2332.4%
YoY
|
$4.506M
2737.15%
YoY
|
$2.668M
-42.81%
YoY
|
$3.524M
-69.0%
YoY
|
$199.8K
-98.37%
YoY
|
$158.8K
-98.18%
YoY
|
$4.666M
-48.54%
YoY
|
$11.37M
15.55%
YoY
|
$12.25M
19.41%
YoY
|
$8.734M
110.42%
YoY
|
$9.068M
95.57%
YoY
|
$9.837M
771.77%
YoY
|
$10.26M
523.53%
YoY
|
| Short-Term Investments |
$2.372M
2.47%
YoY
|
$2.431M
-23.44%
YoY
|
$1.949M
-38.23%
YoY
|
$1.926M
-37.91%
YoY
|
$2.315M
-43.21%
YoY
|
$3.175M
-23.33%
YoY
|
$3.154M
-63.19%
YoY
|
$3.102M
-68.44%
YoY
|
$4.076M
-32.26%
YoY
|
$4.141M
132620.51%
YoY
|
$8.570M
10895.64%
YoY
|
$9.829M
8597.58%
YoY
|
$6.017M
1649.51%
YoY
|
$3.120K
-99.26%
YoY
|
$77.94K
-90.5%
YoY
|
$113.0K
-81.17%
YoY
|
$343.9K
-39.68%
YoY
|
$420.0K
209900.0%
YoY
|
$820.1K
8634.08%
YoY
|
| Other Short-Term Assets |
$68.67K
-55.03%
YoY
|
$98.58K
218.01%
YoY
|
$298.2K
21.0%
YoY
|
$113.1K
-5.98%
YoY
|
$152.7K
14.16%
YoY
|
$31.00K
94.11%
YoY
|
$246.5K
208.06%
YoY
|
$120.3K
-0.86%
YoY
|
$133.8K
-34.54%
YoY
|
$15.97K
-88.25%
YoY
|
$80.00K
-86.24%
YoY
|
$121.3K
21.4%
YoY
|
$204.4K
-1.02%
YoY
|
$135.9K
-6.49%
YoY
|
$581.4K
163.55%
YoY
|
$99.94K
-40.37%
YoY
|
$206.5K
-10.4%
YoY
|
$145.3K
-39.72%
YoY
|
$220.6K
-29.07%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$58.45K
90.13%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$21.17K
-48.03%
YoY
|
N/A
|
N/A
|
N/A
|
$40.74K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.00K
0.0%
YoY
|
$60.00K
N/A
|
$60.00K
N/A
|
N/A
|
$60.00K
N/A
|
N/A
|
| Total Short-Term Assets |
$6.804M
21.4%
YoY
|
$7.388M
3.88%
YoY
|
$6.164M
-25.39%
YoY
|
$6.373M
-17.54%
YoY
|
$5.604M
-18.52%
YoY
|
$7.111M
-7.42%
YoY
|
$8.262M
-7.39%
YoY
|
$7.729M
-24.06%
YoY
|
$6.878M
-37.21%
YoY
|
$7.681M
-33.62%
YoY
|
$8.921M
-30.91%
YoY
|
$10.18M
13.75%
YoY
|
$10.95M
13.89%
YoY
|
$11.57M
11.24%
YoY
|
$12.91M
14.25%
YoY
|
$8.947M
79.87%
YoY
|
$9.618M
75.46%
YoY
|
$10.40M
629.14%
YoY
|
$11.30M
441.59%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$214.4K
-9.95%
YoY
|
$217.4K
-9.88%
YoY
|
$220.3K
-9.82%
YoY
|
$223.3K
-9.76%
YoY
|
$238.1K
N/A
|
$241.2K
N/A
|
$244.3K
N/A
|
$247.4K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.118K
-99.26%
YoY
|
$77.94K
N/A
|
$113.0K
-78.73%
YoY
|
N/A
|
$420.0K
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$56.20K
-9.44%
YoY
|
$57.70K
-9.16%
YoY
|
$59.20K
-8.9%
YoY
|
$60.60K
-13.43%
YoY
|
$62.06K
-8.6%
YoY
|
$63.52K
-8.42%
YoY
|
$64.98K
-8.25%
YoY
|
$70.00K
8.02%
YoY
|
$67.90K
6.78%
YoY
|
$69.36K
97.05%
YoY
|
$70.82K
15.7%
YoY
|
$64.80K
130.44%
YoY
|
$63.59K
114.98%
YoY
|
$35.20K
81.63%
YoY
|
$61.21K
N/A
|
$28.12K
-76.04%
YoY
|
| Total Long-Term Assets |
$214.4K
-27.51%
YoY
|
$217.4K
-27.63%
YoY
|
$220.3K
-27.75%
YoY
|
$279.5K
-9.69%
YoY
|
$295.8K
365.67%
YoY
|
$300.4K
362.21%
YoY
|
$304.9K
358.91%
YoY
|
$309.5K
355.75%
YoY
|
$63.52K
-8.42%
YoY
|
$64.98K
-8.24%
YoY
|
$66.44K
-51.53%
YoY
|
$67.90K
-30.24%
YoY
|
$69.36K
-28.93%
YoY
|
$70.82K
-19.4%
YoY
|
$137.1K
55.57%
YoY
|
$97.33K
229.15%
YoY
|
$97.59K
403.56%
YoY
|
$87.87K
N/A
|
$88.12K
-24.91%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.804M
21.4%
YoY
|
$7.388M
3.88%
YoY
|
$6.164M
-25.39%
YoY
|
$6.373M
-17.54%
YoY
|
$5.604M
-18.52%
YoY
|
$7.111M
-7.42%
YoY
|
$8.262M
-7.39%
YoY
|
$7.729M
-24.06%
YoY
|
$6.878M
-37.21%
YoY
|
$7.681M
-33.62%
YoY
|
$8.921M
-30.91%
YoY
|
$10.18M
13.75%
YoY
|
$10.95M
13.89%
YoY
|
$11.57M
11.24%
YoY
|
$12.91M
14.25%
YoY
|
$8.947M
79.87%
YoY
|
$9.618M
75.46%
YoY
|
$10.40M
629.14%
YoY
|
$11.30M
441.59%
YoY
|
| Total Long-Term Assets |
$63.52K
|
$64.98K
|
$66.44K
|
$67.90K
|
$69.36K
|
$70.82K
|
$137.1K
|
$97.33K
|
$97.59K
|
$87.87K
|
$88.12K
|
||||||||
| Total Assets |
$7.018M
18.95%
YoY
|
$7.605M
2.61%
YoY
|
$6.385M
-25.47%
YoY
|
$6.653M
-17.24%
YoY
|
$5.900M
-15.0%
YoY
|
$7.412M
-4.32%
YoY
|
$8.567M
-4.68%
YoY
|
$8.038M
-21.54%
YoY
|
$6.941M
-37.03%
YoY
|
$7.746M
-33.47%
YoY
|
$8.987M
-31.13%
YoY
|
$10.25M
13.28%
YoY
|
$11.02M
13.46%
YoY
|
$11.64M
10.99%
YoY
|
$13.05M
14.57%
YoY
|
$9.045M
80.75%
YoY
|
$9.716M
76.61%
YoY
|
$10.49M
635.3%
YoY
|
$11.39M
416.76%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$632.7K
-43.16%
YoY
|
$578.1K
-63.5%
YoY
|
$636.2K
-34.6%
YoY
|
$977.8K
-21.82%
YoY
|
$1.113M
38.88%
YoY
|
$1.584M
125.15%
YoY
|
$972.7K
577.36%
YoY
|
$1.251M
19.34%
YoY
|
$801.6K
21.4%
YoY
|
$703.5K
93.15%
YoY
|
$143.6K
-35.79%
YoY
|
$1.048M
572.2%
YoY
|
$660.3K
323.77%
YoY
|
$364.2K
-12.85%
YoY
|
$223.7K
5.85%
YoY
|
$155.9K
-18.8%
YoY
|
$155.8K
-35.08%
YoY
|
$417.9K
221.49%
YoY
|
$211.3K
92.08%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.13K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$72.10K
0.0%
YoY
|
$72.10K
0.0%
YoY
|
$72.10K
0.0%
YoY
|
$72.10K
0.0%
YoY
|
$72.10K
N/A
|
$72.10K
0.0%
YoY
|
$72.10K
N/A
|
$72.10K
N/A
|
N/A
|
$72.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$704.8K
-40.53%
YoY
|
$650.2K
-60.74%
YoY
|
$708.3K
-32.21%
YoY
|
$1.050M
-20.64%
YoY
|
$1.185M
35.67%
YoY
|
$1.656M
113.51%
YoY
|
$1.045M
53.93%
YoY
|
$1.323M
18.09%
YoY
|
$873.7K
19.29%
YoY
|
$775.6K
77.76%
YoY
|
$678.8K
117.42%
YoY
|
$1.120M
316.67%
YoY
|
$732.4K
150.17%
YoY
|
$436.3K
-10.96%
YoY
|
$312.2K
10.16%
YoY
|
$268.8K
1.78%
YoY
|
$292.8K
-10.47%
YoY
|
$490.0K
245.78%
YoY
|
$283.4K
132.23%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$631.5K
-10.25%
YoY
|
$649.5K
-9.99%
YoY
|
$667.5K
-9.75%
YoY
|
$685.5K
-9.52%
YoY
|
$703.6K
-9.29%
YoY
|
$721.6K
-9.08%
YoY
|
$739.6K
-8.69%
YoY
|
$757.6K
-8.69%
YoY
|
$775.7K
-8.51%
YoY
|
$793.7K
-8.33%
YoY
|
$810.0K
-8.35%
YoY
|
$829.7K
-7.99%
YoY
|
$847.8K
-7.84%
YoY
|
$865.8K
-7.69%
YoY
|
$883.8K
-7.54%
YoY
|
$901.8K
-7.4%
YoY
|
$919.9K
-2.69%
YoY
|
$937.9K
N/A
|
$955.9K
N/A
|
| Total Long-Term Liabilities |
$631.5K
-10.25%
YoY
|
$649.5K
-9.99%
YoY
|
$667.5K
-9.75%
YoY
|
$685.5K
-9.52%
YoY
|
$703.6K
-9.3%
YoY
|
$721.6K
-9.08%
YoY
|
$739.6K
-8.88%
YoY
|
$757.6K
-8.69%
YoY
|
$775.7K
-8.51%
YoY
|
$793.7K
-8.33%
YoY
|
$811.7K
-8.16%
YoY
|
$829.7K
-8.0%
YoY
|
$847.8K
-7.84%
YoY
|
$865.8K
-7.69%
YoY
|
$883.8K
-7.54%
YoY
|
$901.8K
-7.4%
YoY
|
$919.9K
-2.8%
YoY
|
$937.9K
21967.86%
YoY
|
$955.9K
8112.29%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$704.8K
-40.53%
YoY
|
$650.2K
-60.74%
YoY
|
$708.3K
-32.21%
YoY
|
$1.050M
-20.64%
YoY
|
$1.185M
35.67%
YoY
|
$1.656M
113.51%
YoY
|
$1.045M
53.93%
YoY
|
$1.323M
18.09%
YoY
|
$873.7K
19.29%
YoY
|
$775.6K
77.76%
YoY
|
$678.8K
117.42%
YoY
|
$1.120M
316.67%
YoY
|
$732.4K
150.17%
YoY
|
$436.3K
-10.96%
YoY
|
$312.2K
10.16%
YoY
|
$268.8K
1.78%
YoY
|
$292.8K
-10.47%
YoY
|
$490.0K
245.78%
YoY
|
$283.4K
132.23%
YoY
|
| Total Long-Term Liabilities |
$631.5K
-10.25%
YoY
|
$649.5K
-9.99%
YoY
|
$667.5K
-9.75%
YoY
|
$685.5K
-9.52%
YoY
|
$703.6K
-9.3%
YoY
|
$721.6K
-9.08%
YoY
|
$739.6K
-8.88%
YoY
|
$757.6K
-8.69%
YoY
|
$775.7K
-8.51%
YoY
|
$793.7K
-8.33%
YoY
|
$811.7K
-8.16%
YoY
|
$829.7K
-8.0%
YoY
|
$847.8K
-7.84%
YoY
|
$865.8K
-7.69%
YoY
|
$883.8K
-7.54%
YoY
|
$901.8K
-7.4%
YoY
|
$919.9K
-2.8%
YoY
|
$937.9K
21967.86%
YoY
|
$955.9K
8112.29%
YoY
|
| Total Liabilities |
$1.336M
-29.25%
YoY
|
$1.300M
-45.34%
YoY
|
$1.376M
-22.9%
YoY
|
$1.735M
-16.59%
YoY
|
$1.889M
14.52%
YoY
|
$2.378M
51.51%
YoY
|
$1.784M
19.72%
YoY
|
$2.081M
6.7%
YoY
|
$1.649M
4.38%
YoY
|
$1.569M
20.52%
YoY
|
$1.490M
24.62%
YoY
|
$1.950M
66.56%
YoY
|
$1.580M
30.31%
YoY
|
$1.302M
-8.81%
YoY
|
$1.196M
-3.49%
YoY
|
$1.171M
-5.44%
YoY
|
$1.213M
-4.77%
YoY
|
$1.428M
878.23%
YoY
|
$1.239M
827.13%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$21.14M
29.72%
YoY
|
-$19.49M
27.7%
YoY
|
-$18.61M
37.51%
YoY
|
-$17.50M
38.83%
YoY
|
-$16.30M
39.6%
YoY
|
-$15.26M
40.41%
YoY
|
-$13.53M
38.8%
YoY
|
-$12.61M
38.66%
YoY
|
-$11.67M
44.52%
YoY
|
-$10.87M
51.61%
YoY
|
-$9.751M
77.02%
YoY
|
-$9.090M
100.89%
YoY
|
-$8.078M
N/A
|
-$7.171M
119.8%
YoY
|
-$5.508M
N/A
|
-$4.525M
N/A
|
N/A
|
-$3.263M
N/A
|
N/A
|
| Common Stock |
$1.627K
262.36%
YoY
|
$1.332K
196.66%
YoY
|
$1.046K
132.96%
YoY
|
$865.00
112.01%
YoY
|
$449.00
42.09%
YoY
|
$449.00
42.09%
YoY
|
$449.00
44.37%
YoY
|
$408.00
31.19%
YoY
|
$316.00
0.0%
YoY
|
$316.00
0.0%
YoY
|
$311.00
-0.96%
YoY
|
$311.00
-96.87%
YoY
|
$316.00
N/A
|
$316.00
-96.8%
YoY
|
$314.00
N/A
|
$9.940K
N/A
|
N/A
|
$9.864K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.53M
0.08%
YoY
|
N/A
|
N/A
|
N/A
|
$17.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$6.268K
-96.13%
YoY
|
$644.2K
3876.51%
YoY
|
$586.6K
N/A
|
$471.1K
N/A
|
$161.9K
N/A
|
$16.20K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.682M
41.65%
YoY
|
$6.305M
25.25%
YoY
|
$5.009M
-26.15%
YoY
|
$4.917M
-17.47%
YoY
|
$4.011M
-24.21%
YoY
|
$5.034M
-18.5%
YoY
|
$6.782M
-9.53%
YoY
|
$5.958M
-28.18%
YoY
|
$5.292M
-43.96%
YoY
|
$6.177M
-40.27%
YoY
|
$7.497M
-36.76%
YoY
|
$8.296M
5.35%
YoY
|
$9.444M
11.06%
YoY
|
$10.34M
14.11%
YoY
|
$11.85M
16.77%
YoY
|
$7.874M
109.09%
YoY
|
$8.503M
101.12%
YoY
|
$9.062M
607.61%
YoY
|
$10.15M
390.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.018M
18.95%
YoY
|
$7.605M
2.61%
YoY
|
$6.385M
-25.47%
YoY
|
$6.653M
-17.24%
YoY
|
$5.900M
-15.0%
YoY
|
$7.412M
-4.32%
YoY
|
$8.567M
-4.68%
YoY
|
$8.038M
-21.54%
YoY
|
$6.941M
-37.03%
YoY
|
$7.746M
-33.47%
YoY
|
$8.987M
-31.13%
YoY
|
$10.25M
13.28%
YoY
|
$11.02M
13.46%
YoY
|
$11.64M
10.99%
YoY
|
$13.05M
14.57%
YoY
|
$9.045M
80.75%
YoY
|
$9.716M
76.61%
YoY
|
$10.49M
635.3%
YoY
|
$11.39M
416.76%
YoY
|
Loading...