|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$72.10K
0.0%
YoY
|
$72.10K
0.0%
YoY
|
$72.10K
-0.74%
YoY
|
$72.64K
1.93%
YoY
|
$71.26K
N/A
|
| Cost Of Revenue |
$44.30K
658.74%
YoY
|
$5.838K
0.0%
YoY
|
$5.838K
0.0%
YoY
|
$5.838K
16.76%
YoY
|
$5.000K
N/A
|
| Gross Profit |
$27.81K
-58.04%
YoY
|
$66.26K
0.0%
YoY
|
$66.26K
0.0%
YoY
|
$66.26K
0.01%
YoY
|
$66.26K
N/A
|
| Selling, General & Admin |
$2.148M
-10.66%
YoY
|
$2.404M
516.25%
YoY
|
$390.1K
71.64%
YoY
|
$227.3K
-89.26%
YoY
|
$2.117M
-2.7%
YoY
|
| Research & Development |
$2.161M
-8.75%
YoY
|
$2.368M
180.22%
YoY
|
$845.1K
-34.31%
YoY
|
$1.286M
772.47%
YoY
|
$147.4K
461.71%
YoY
|
| Depreciation & Amortization |
$11.40K
83.87%
YoY
|
$6.200K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.308M
-9.71%
YoY
|
$4.772M
21.68%
YoY
|
$3.922M
6.17%
YoY
|
$3.694M
2405.24%
YoY
|
$147.4K
-93.3%
YoY
|
| Operating Profit |
-$4.281M
-9.03%
YoY
|
-$4.706M
22.05%
YoY
|
-$3.856M
6.28%
YoY
|
-$3.628M
4368.22%
YoY
|
-$81.19K
-96.31%
YoY
|
| Interest Expense |
$157.5K
-49.65%
YoY
|
$312.8K
6324.32%
YoY
|
$4.869K
121.42%
YoY
|
$2.199K
-99.97%
YoY
|
$6.907M
-2659.47%
YoY
|
| Other Income/Expense, Net |
$52.96K
-83.07%
YoY
|
$312.8K
39.33%
YoY
|
$224.5K
-180.26%
YoY
|
-$279.7K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$4.228M
-3.76%
YoY
|
-$4.393M
20.98%
YoY
|
-$3.631M
-7.07%
YoY
|
-$3.907M
-193.43%
YoY
|
$4.182M
-256.85%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.88K
N/A
|
| Net Earnings |
-$4.228M
-3.76%
YoY
|
-$4.393M
18.7%
YoY
|
-$3.701M
-5.32%
YoY
|
-$3.909M
-200.12%
YoY
|
$3.904M
-228.52%
YoY
|
| Basic Earnings Per Share |
-$0.50
-57.98%
YoY
|
-$1.19
-0.83%
YoY
|
-$1.20
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.50
-57.98%
YoY
|
-$1.19
-0.83%
YoY
|
-$1.20
-29.85%
YoY
|
-$1.71
-100.0%
YoY
|
$40.70K
-188.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.382M shares
127.76%
YoY
|
3.680M shares
19.5%
YoY
|
3.080M shares
34.83%
YoY
|
2.284M shares
20.39%
YoY
|
1.897M shares
N/A
|
| Diluted Shares Outstanding |
8.382M shares
127.76%
YoY
|
3.680M shares
19.5%
YoY
|
3.080M shares
34.83%
YoY
|
2.284M shares
19.07%
YoY
|
1.918M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$18.03K
0.0%
YoY
|
$18.00K
0.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.00K
-0.17%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
-72.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
-0.03%
YoY
|
$18.03K
-0.03%
YoY
|
$64.39K
257.12%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
0.0%
YoY
|
$18.03K
4.89%
YoY
|
$18.03K
N/A
|
$18.03K
10.68%
YoY
|
| Cost Of Revenue |
$20.69K
1316.99%
YoY
|
$20.70K
1280.0%
YoY
|
$20.69K
1317.89%
YoY
|
$1.459K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.500K
2.74%
YoY
|
$1.459K
0.0%
YoY
|
$1.459K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.459K
0.0%
YoY
|
$1.459K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.460K
0.0%
YoY
|
$1.459K
-0.07%
YoY
|
$1.459K
-0.07%
YoY
|
$1.460K
131.75%
YoY
|
$1.460K
N/A
|
$1.460K
N/A
|
| Gross Profit |
-$2.662K
-116.07%
YoY
|
-$2.700K
-116.27%
YoY
|
-$2.662K
-116.07%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.0%
YoY
|
$16.60K
0.18%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
-0.02%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
-0.02%
YoY
|
$16.57K
0.0%
YoY
|
$16.57K
0.06%
YoY
|
$16.57K
N/A
|
$16.57K
1.72%
YoY
|
| Selling, General & Admin |
$578.7K
12.0%
YoY
|
$477.9K
-41.58%
YoY
|
$605.2K
18.88%
YoY
|
$547.9K
983.47%
YoY
|
$516.7K
702.8%
YoY
|
$818.1K
-2.99%
YoY
|
$509.1K
-17.89%
YoY
|
$50.57K
-78.85%
YoY
|
$64.36K
-0.93%
YoY
|
$843.3K
-18.82%
YoY
|
$620.0K
927.49%
YoY
|
$239.1K
822.52%
YoY
|
$64.97K
-82.61%
YoY
|
$1.039M
115.07%
YoY
|
$60.34K
-85.28%
YoY
|
$25.92K
-43.29%
YoY
|
$373.6K
-57.02%
YoY
|
$483.0K
-14.56%
YoY
|
$410.0K
-32.31%
YoY
|
| Research & Development |
$1.013M
70.59%
YoY
|
$306.0K
-71.55%
YoY
|
$543.6K
5.04%
YoY
|
$717.2K
82.59%
YoY
|
$594.0K
86.64%
YoY
|
$1.076M
219.23%
YoY
|
$517.5K
196.6%
YoY
|
$392.8K
200.51%
YoY
|
$318.2K
56.84%
YoY
|
$337.0K
-46.91%
YoY
|
$174.5K
-53.57%
YoY
|
$130.7K
23.7%
YoY
|
$202.9K
19.16%
YoY
|
$634.7K
33.35%
YoY
|
$375.8K
432.97%
YoY
|
$105.7K
6.91%
YoY
|
$170.3K
250.37%
YoY
|
$476.0K
1486.5%
YoY
|
$70.51K
N/A
|
| Depreciation & Amortization |
$2.900K
-6.45%
YoY
|
$2.900K
-6.45%
YoY
|
$2.900K
-6.15%
YoY
|
$2.500K
N/A
|
$3.100K
N/A
|
$3.100K
N/A
|
$3.090K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.592M
43.33%
YoY
|
$783.9K
-57.16%
YoY
|
$1.149M
11.9%
YoY
|
$1.265M
24.11%
YoY
|
$1.111M
23.95%
YoY
|
$1.830M
55.04%
YoY
|
$1.027M
29.96%
YoY
|
$1.019M
-9.92%
YoY
|
$896.1K
9.27%
YoY
|
$1.180M
-29.47%
YoY
|
$790.0K
-18.2%
YoY
|
$1.132M
121.5%
YoY
|
$820.1K
50.79%
YoY
|
$1.674M
74.51%
YoY
|
$965.7K
100.98%
YoY
|
$510.9K
12.67%
YoY
|
$543.8K
-40.74%
YoY
|
$959.0K
62.1%
YoY
|
$480.5K
N/A
|
| Operating Profit |
-$1.595M
45.75%
YoY
|
-$786.6K
-56.62%
YoY
|
-$1.151M
14.0%
YoY
|
-$1.249M
24.51%
YoY
|
-$1.094M
24.4%
YoY
|
-$1.813M
55.82%
YoY
|
-$1.010M
30.6%
YoY
|
-$1.003M
-10.06%
YoY
|
-$879.5K
9.46%
YoY
|
-$1.164M
-29.77%
YoY
|
-$773.4K
-18.52%
YoY
|
-$1.115M
125.58%
YoY
|
-$803.5K
52.39%
YoY
|
-$1.657M
75.82%
YoY
|
-$949.2K
104.59%
YoY
|
-$494.3K
13.15%
YoY
|
-$527.3K
-41.49%
YoY
|
-$942.4K
59.3%
YoY
|
-$463.9K
N/A
|
| Interest Expense |
$30.80K
-50.88%
YoY
|
$6.800K
-91.78%
YoY
|
$43.70K
-46.21%
YoY
|
$44.30K
-37.6%
YoY
|
$62.70K
3252.94%
YoY
|
$82.70K
-26.26%
YoY
|
$81.24K
7436.18%
YoY
|
$70.99K
3710.52%
YoY
|
$1.870K
12.99%
YoY
|
$112.2K
-1920.62%
YoY
|
$1.078K
-103.16%
YoY
|
$1.863K
-101.14%
YoY
|
$1.655K
-101.03%
YoY
|
-$6.160K
-94.63%
YoY
|
-$34.09K
-100.49%
YoY
|
-$163.8K
-665.71%
YoY
|
-$161.4K
-531.5%
YoY
|
-$114.6K
1114.3%
YoY
|
$6.956M
286135.39%
YoY
|
| Other Income/Expense, Net |
-$52.46K
-183.68%
YoY
|
-$61.90K
N/A
|
$41.03K
-49.5%
YoY
|
$44.26K
-37.66%
YoY
|
$62.68K
-19.48%
YoY
|
N/A
|
$81.24K
-28.26%
YoY
|
$71.00K
-30.42%
YoY
|
$77.85K
-175.64%
YoY
|
$0.00
-100.0%
YoY
|
$113.2K
-432.15%
YoY
|
$102.0K
-162.17%
YoY
|
-$102.9K
-220.04%
YoY
|
$280.00
N/A
|
-$34.09K
N/A
|
-$164.1K
-441.61%
YoY
|
$85.73K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.647M
59.69%
YoY
|
-$881.5K
-49.06%
YoY
|
-$1.110M
19.55%
YoY
|
-$1.204M
29.25%
YoY
|
-$1.031M
28.66%
YoY
|
-$1.731M
64.57%
YoY
|
-$928.8K
40.7%
YoY
|
-$931.8K
-8.01%
YoY
|
-$801.7K
-11.55%
YoY
|
-$1.052M
-36.76%
YoY
|
-$660.2K
-32.86%
YoY
|
-$1.013M
53.85%
YoY
|
-$906.4K
50.34%
YoY
|
-$1.663M
57.31%
YoY
|
-$983.2K
-115.15%
YoY
|
-$658.4K
69.34%
YoY
|
-$602.9K
-30.2%
YoY
|
-$1.057M
75.97%
YoY
|
$6.492M
-1124.23%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$906.4K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.740K
N/A
|
$19.13K
N/A
|
| Net Earnings |
-$1.647M
59.69%
YoY
|
-$881.5K
-49.06%
YoY
|
-$1.110M
19.55%
YoY
|
-$1.204M
29.25%
YoY
|
-$1.031M
28.66%
YoY
|
-$1.731M
54.36%
YoY
|
-$928.8K
40.7%
YoY
|
-$931.8K
-8.01%
YoY
|
-$801.7K
-11.55%
YoY
|
-$1.121M
-32.57%
YoY
|
-$660.2K
-32.86%
YoY
|
-$1.013M
53.85%
YoY
|
-$906.4K
50.05%
YoY
|
-$1.663M
52.74%
YoY
|
-$983.2K
-115.4%
YoY
|
-$658.4K
42.51%
YoY
|
-$604.1K
-35.1%
YoY
|
-$1.089M
37.84%
YoY
|
$6.385M
-1107.43%
YoY
|
| Basic Earnings Per Share |
-$0.12
-47.83%
YoY
|
N/A
|
-$0.12
-45.45%
YoY
|
-$0.19
-38.71%
YoY
|
-$0.23
-17.86%
YoY
|
N/A
|
-$0.22
4.76%
YoY
|
-$0.31
-3.13%
YoY
|
-$0.28
-3.45%
YoY
|
N/A
|
-$0.21
-57.14%
YoY
|
-$0.32
3100.0%
YoY
|
-$0.29
N/A
|
N/A
|
-$0.49
-115.31%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
$3.20
N/A
|
| Diluted Earnings Per Share |
-$0.12
-47.83%
YoY
|
-$0.07
-83.03%
YoY
|
-$0.12
-45.45%
YoY
|
-$0.19
-38.71%
YoY
|
-$0.23
-17.86%
YoY
|
-$0.39
1.42%
YoY
|
-$0.22
4.76%
YoY
|
-$0.31
-3.48%
YoY
|
-$0.28
-2.42%
YoY
|
-$0.38
-27.43%
YoY
|
-$0.21
-57.14%
YoY
|
-$0.32
N/A
|
-$0.29
-100.0%
YoY
|
-$0.52
-100.0%
YoY
|
-$0.49
-100.0%
YoY
|
N/A
N/A
|
-$6.124K
-43.98%
YoY
|
-$11.03K
19.13%
YoY
|
$64.73K
-962.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.17M shares
215.9%
YoY
|
13.32M shares
196.99%
YoY
|
9.401M shares
109.64%
YoY
|
4.484M shares
59.97%
YoY
|
4.484M shares
57.7%
YoY
|
4.484M shares
44.25%
YoY
|
4.484M shares
44.25%
YoY
|
2.803M shares
-11.25%
YoY
|
2.844M shares
-9.98%
YoY
|
3.109M shares
-0.96%
YoY
|
3.109M shares
-96.87%
YoY
|
3.159M shares
58.9%
YoY
|
3.159M shares
60.12%
YoY
|
3.139M shares
N/A
|
99.40M shares
4938.44%
YoY
|
1.988M shares
N/A
|
1.973M shares
N/A
|
N/A
|
1.973M shares
-97.68%
YoY
|
| Diluted Shares Outstanding |
13.71M shares
205.71%
YoY
|
N/A
|
9.331M shares
116.91%
YoY
|
6.280M shares
105.71%
YoY
|
4.484M shares
56.42%
YoY
|
N/A
|
4.302M shares
38.38%
YoY
|
3.053M shares
-3.21%
YoY
|
2.867M shares
-9.24%
YoY
|
N/A
|
3.109M shares
55.39%
YoY
|
3.154M shares
-96.83%
YoY
|
3.159M shares
60.12%
YoY
|
N/A
|
2.001M shares
0.34%
YoY
|
99.40M shares
2.62%
YoY
|
1.973M shares
N/A
|
N/A
|
1.994M shares
N/A
|
Loading...