|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net income (loss) to net cash (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Bad debt | |||||
| Life insurance proceeds | |||||
| Stock based compensation | |||||
| Gain on sale of assets | |||||
| Realized gain on investments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Income tax receivable | |||||
| Prepaid expenses | |||||
| Deferred liabilities | |||||
| Customer deposits | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| TOTAL ADJUSTMENTS | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of investments | |||||
| Proceeds from sales of investments | |||||
| Net proceeds from sale of assets | |||||
| Payment for exercise of options | |||||
| Payment of note receivable from sale of assets | |||||
| Proceeds from sale of investments | |||||
| Purchase of property and equipment | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from life insurance | |||||
| Repayment of notes payable | |||||
| Repayment of right of use leases payable | |||||
| Proceeds from the exercise of stock options | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET CHANGE IN CASH AND CASH EVQUIVALENTS | |||||
| CASH AND CASH EVQUIVALENTS – Beginning | |||||
| CASH AND CASH EVQUIVALENTS – Ending | |||||
| Net proceeds from sale of assets was reduced by issuance of a note receivable | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Interest | |||||
| Income taxes | |||||
| Income tax refund, net of tax paid | |||||
| SUPPLEMENTAL SCHEDULE OF NON – CASH FINANCING ACTIVITY | |||||
| Common stock issued for stock options, net of cash proceeds | |||||
Loading...