2013 Q2 Form 10-Q Financial Statement
#000114420413044636 Filed on August 12, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $4.008M | $4.864M |
YoY Change | -17.6% | 6.44% |
Cost Of Revenue | $1.982M | $2.726M |
YoY Change | -27.31% | 17.51% |
Gross Profit | $2.027M | $2.138M |
YoY Change | -5.22% | -5.4% |
Gross Profit Margin | 50.56% | 43.95% |
Selling, General & Admin | $1.466M | $1.581M |
YoY Change | -7.26% | -8.62% |
% of Gross Profit | 72.35% | 73.94% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $120.0K | $100.0K |
YoY Change | 20.0% | 0.0% |
% of Gross Profit | 5.92% | 4.68% |
Operating Expenses | $1.466M | $1.581M |
YoY Change | -7.26% | -8.62% |
Operating Profit | $560.3K | $557.2K |
YoY Change | 0.57% | 5.12% |
Interest Expense | $30.39K | $37.09K |
YoY Change | -18.04% | -223.62% |
% of Operating Profit | 5.42% | 6.66% |
Other Income/Expense, Net | -$22.28K | -$27.74K |
YoY Change | -19.67% | -155.47% |
Pretax Income | $538.0K | $529.4K |
YoY Change | 1.63% | -3.74% |
Income Tax | -$317.0K | $260.0K |
% Of Pretax Income | -58.92% | 49.11% |
Net Earnings | $234.5K | $270.0K |
YoY Change | -13.14% | -3.57% |
Net Earnings / Revenue | 5.85% | 5.55% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $198.3K | $225.0K |
COMMON SHARES | ||
Basic Shares Outstanding | 33.05M shares | 33.04M shares |
Diluted Shares Outstanding | 34.75M shares | 34.44M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $180.0K | $800.0K |
YoY Change | -77.5% | -20.0% |
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | $750.0K | $370.0K |
YoY Change | 102.7% | -46.38% |
Inventory | $310.7K | $280.0K |
Prepaid Expenses | ||
Receivables | $1.992M | $1.560M |
Other Receivables | $110.0K | $100.0K |
Total Short-Term Assets | $3.345M | $3.120M |
YoY Change | 7.2% | -15.45% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.649M | $2.420M |
YoY Change | 9.45% | -6.2% |
Goodwill | $2.368M | |
YoY Change | ||
Intangibles | $135.0K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $180.0K | $200.0K |
YoY Change | -10.0% | -68.25% |
Total Long-Term Assets | $5.467M | $5.370M |
YoY Change | 1.82% | -11.53% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.345M | $3.120M |
Total Long-Term Assets | $5.467M | $5.370M |
Total Assets | $8.812M | $8.490M |
YoY Change | 3.79% | -13.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $861.3K | $790.0K |
YoY Change | 9.03% | 27.42% |
Accrued Expenses | $574.6K | $370.0K |
YoY Change | 55.3% | -43.08% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $300.0K | $620.0K |
YoY Change | -51.61% | 24.0% |
Long-Term Debt Due | $780.0K | $550.0K |
YoY Change | 41.82% | -42.71% |
Total Short-Term Liabilities | $2.661M | $2.460M |
YoY Change | 8.16% | -17.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $640.0K | $1.480M |
YoY Change | -56.76% | 322.86% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $640.0K | $1.480M |
YoY Change | -56.76% | 322.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.661M | $2.460M |
Total Long-Term Liabilities | $640.0K | $1.480M |
Total Liabilities | $3.694M | $3.940M |
YoY Change | -6.24% | -33.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$14.82M | |
YoY Change | ||
Common Stock | $19.94M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.118M | $4.550M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.812M | $8.490M |
YoY Change | 3.79% | -13.01% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $234.5K | $270.0K |
YoY Change | -13.14% | -3.57% |
Depreciation, Depletion And Amortization | $120.0K | $100.0K |
YoY Change | 20.0% | 0.0% |
Cash From Operating Activities | $230.0K | $440.0K |
YoY Change | -47.73% | -269.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$140.0K | -$20.00K |
YoY Change | 600.0% | -84.62% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $30.00K | $30.00K |
YoY Change | 0.0% | -50.0% |
Cash From Investing Activities | -$110.0K | $0.00 |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -120.0K | -150.0K |
YoY Change | -20.0% | -350.0% |
NET CHANGE | ||
Cash From Operating Activities | 230.0K | 440.0K |
Cash From Investing Activities | -110.0K | 0.000 |
Cash From Financing Activities | -120.0K | -150.0K |
Net Change In Cash | -0.00000000008731 | 290.0K |
YoY Change | -100.0% | -207.41% |
FREE CASH FLOW | ||
Cash From Operating Activities | $230.0K | $440.0K |
Capital Expenditures | -$140.0K | -$20.00K |
Free Cash Flow | $370.0K | $460.0K |
YoY Change | -19.57% | -453.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Trading Symbol
TradingSymbol
|
SKAS | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33057610 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
Saker Aviation Services, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001128281 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1480107 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1255160 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33057610 | shares |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
2348992 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
2138066 | USD |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33040422 | shares |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2087 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
107307 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3270 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-194000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-216000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-117087 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5088 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
14619 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-63181 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-17793 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-80103 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
373885 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
53247 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
49657 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
689379 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83549 | USD | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9999154 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9999154 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33057610 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33040422 | shares |
CY2013Q2 | us-gaap |
Cash
Cash
|
180936 | USD |
CY2012Q4 | us-gaap |
Cash
Cash
|
250408 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1992327 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1611254 | USD |
CY2013Q2 | skas |
Insurance Recovery
InsuranceRecovery
|
0 | USD |
CY2012Q4 | skas |
Insurance Recovery
InsuranceRecovery
|
462942 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
310698 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
301234 | USD |
CY2013Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
112233 | USD |
CY2012Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
108384 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
748325 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
641018 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3344519 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3375240 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2648790 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2184358 | USD |
CY2013Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
180184 | USD |
CY2012Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
180184 | USD |
CY2013Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
135233 | USD |
CY2012Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
192329 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
135000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
135000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
2368284 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
2368284 | USD |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
2818701 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
2875797 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
8812010 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
8435395 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
861314 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
978401 | USD |
CY2013Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
300607 | USD |
CY2012Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2013Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
146971 | USD |
CY2012Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
132352 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
574610 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
637791 | USD |
CY2013Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
777263 | USD |
CY2012Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
714000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2660765 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2462544 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
397000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
203000 | USD |
CY2013Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
636456 | USD |
CY2012Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
960066 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
3694221 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
3625610 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
33058 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33040 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19909240 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19892743 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14824509 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15115998 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5117789 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4809785 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8812010 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8435395 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4864253 | USD |
CY2013Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2798744 | USD |
CY2012Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2726187 | USD |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1775176 | USD |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1580908 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
573816 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
557158 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3468 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2894 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
111145 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4645 | USD |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6455 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9754 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13343 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
30394 | USD |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
37085 | USD |
us-gaap |
Interest Expense
InterestExpense
|
53523 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
74048 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22281 | USD |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-27736 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-145839 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24796 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
551535 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
529422 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
672489 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
605773 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
291489 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
313773 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33046655 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33040422 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33046655 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33040422 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34747338 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34436629 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34747338 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33436629 | shares | |
CY2013Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
224947 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
198230 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16515 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16144 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
381073 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23940 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
147928 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9464 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
16275 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-8926 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
211386 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
687659 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
315014 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-321118 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33892 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
541267 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
269503 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
40260 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-302508 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-69472 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
351258 | USD | |
CY2011Q4 | us-gaap |
Cash
Cash
|
451957 | USD |
CY2012Q2 | us-gaap |
Cash
Cash
|
803215 | USD |
us-gaap |
Interest Paid
InterestPaid
|
53523 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
74048 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
114147 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
76176 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
280920 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
CY2013Q2 | skas |
Working Capital
WorkingCapital
|
683754 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
2500000 | USD |
skas |
Share Based Compensation Stock Options Unamortized Fair Value
ShareBasedCompensationStockOptionsUnamortizedFairValue
|
16650 | USD | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <u><font style="FONT-SIZE: 10pt">Reclassifications</font></u></div> <div style="clear:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <font style="FONT-SIZE: 10pt">Certain reclassifications were made to prior year amounts to conform to the current year presentation.  None of the reclassifications affected the Company’s net income in any period. </font></div> </div> | ||
CY2013Q2 | skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
-1700683 | shares |
CY2012Q2 | skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
-1396207 | shares |
skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
-1396207 | shares | |
skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
-1700683 | shares | |
us-gaap |
Legal Fees
LegalFees
|
0 | USD | |
us-gaap |
Legal Fees
LegalFees
|
0 | USD | |
CY2013Q2 | us-gaap |
Legal Fees
LegalFees
|
0 | USD |
CY2012Q2 | us-gaap |
Legal Fees
LegalFees
|
0 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
250 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
250 | USD |
CY2011Q3 | skas |
Earn Out Amount For Extinguishment
EarnOutAmountForExtinguishment
|
2769000 | USD |
CY2011Q3 | skas |
Earn Out Payments For Extinguishment
EarnOutPaymentsForExtinguishment
|
444000 | USD |
skas |
Additional Payments For Execution Of Redemption Agreement
AdditionalPaymentsForExecutionOfRedemptionAgreement
|
1253000 | USD | |
skas |
Earn Out Payments Liability
EarnOutPaymentsLiability
|
The balance is recorded as a liability at a discount rate of 7%. Continuing earn-out payments will be made on a monthly basis in an amount equal to (i) 5% of the subsidiarys gross receipts, plus (ii) 5% of the subsidiarys pre-tax profit. |