2014 Q2 Form 10-Q Financial Statement
#000114420414049431 Filed on August 14, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $4.752M | $4.008M |
YoY Change | 18.56% | -17.6% |
Cost Of Revenue | $2.299M | $1.982M |
YoY Change | 16.02% | -27.31% |
Gross Profit | $2.453M | $2.027M |
YoY Change | 21.04% | -5.22% |
Gross Profit Margin | 51.62% | 50.56% |
Selling, General & Admin | $1.768M | $1.466M |
YoY Change | 20.55% | -7.26% |
% of Gross Profit | 72.06% | 72.35% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $140.0K | $120.0K |
YoY Change | 16.67% | 20.0% |
% of Gross Profit | 5.71% | 5.92% |
Operating Expenses | $1.768M | $1.466M |
YoY Change | 20.55% | -7.26% |
Operating Profit | $685.4K | $560.3K |
YoY Change | 22.32% | 0.57% |
Interest Expense | $13.99K | $30.39K |
YoY Change | -53.98% | -18.04% |
% of Operating Profit | 2.04% | 5.42% |
Other Income/Expense, Net | -$6.283K | -$22.28K |
YoY Change | -71.8% | -19.67% |
Pretax Income | $679.1K | $538.0K |
YoY Change | 26.21% | 1.63% |
Income Tax | $329.0K | -$317.0K |
% Of Pretax Income | 48.45% | -58.92% |
Net Earnings | $209.2K | $234.5K |
YoY Change | -10.82% | -13.14% |
Net Earnings / Revenue | 4.4% | 5.85% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $182.6K | $198.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 33.11M shares | 33.05M shares |
Diluted Shares Outstanding | 34.58M shares | 34.75M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $430.0K | $180.0K |
YoY Change | 138.89% | -77.5% |
Cash & Equivalents | $428.4K | |
Short-Term Investments | ||
Other Short-Term Assets | $1.150M | $750.0K |
YoY Change | 53.33% | 102.7% |
Inventory | $312.5K | $310.7K |
Prepaid Expenses | ||
Receivables | $2.135M | $1.992M |
Other Receivables | $140.0K | $110.0K |
Total Short-Term Assets | $4.153M | $3.345M |
YoY Change | 24.16% | 7.2% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.315M | $2.649M |
YoY Change | -12.6% | 9.45% |
Goodwill | $1.080M | $2.368M |
YoY Change | -54.38% | |
Intangibles | $360.0K | $135.0K |
YoY Change | 166.67% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $180.0K | $180.0K |
YoY Change | 0.0% | -10.0% |
Total Long-Term Assets | $3.938M | $5.467M |
YoY Change | -27.97% | 1.82% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.153M | $3.345M |
Total Long-Term Assets | $3.938M | $5.467M |
Total Assets | $8.091M | $8.812M |
YoY Change | -8.18% | 3.79% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.517M | $861.3K |
YoY Change | 76.1% | 9.03% |
Accrued Expenses | $626.1K | $574.6K |
YoY Change | 8.96% | 55.3% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $550.0K | $300.0K |
YoY Change | 83.33% | -51.61% |
Long-Term Debt Due | $710.0K | $780.0K |
YoY Change | -8.97% | 41.82% |
Total Short-Term Liabilities | $3.537M | $2.661M |
YoY Change | 32.95% | 8.16% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.140M | $640.0K |
YoY Change | 78.13% | -56.76% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $1.140M | $640.0K |
YoY Change | 78.13% | -56.76% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.537M | $2.661M |
Total Long-Term Liabilities | $1.140M | $640.0K |
Total Liabilities | $4.835M | $3.694M |
YoY Change | 30.87% | -6.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$16.72M | -$14.82M |
YoY Change | 12.77% | |
Common Stock | $19.97M | $19.94M |
YoY Change | 0.16% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.256M | $5.118M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.091M | $8.812M |
YoY Change | -8.18% | 3.79% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $209.2K | $234.5K |
YoY Change | -10.82% | -13.14% |
Depreciation, Depletion And Amortization | $140.0K | $120.0K |
YoY Change | 16.67% | 20.0% |
Cash From Operating Activities | $640.0K | $230.0K |
YoY Change | 178.26% | -47.73% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$120.0K | -$140.0K |
YoY Change | -14.29% | 600.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $30.00K | $30.00K |
YoY Change | 0.0% | 0.0% |
Cash From Investing Activities | -$90.00K | -$110.0K |
YoY Change | -18.18% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -220.0K | -120.0K |
YoY Change | 83.33% | -20.0% |
NET CHANGE | ||
Cash From Operating Activities | 640.0K | 230.0K |
Cash From Investing Activities | -90.00K | -110.0K |
Cash From Financing Activities | -220.0K | -120.0K |
Net Change In Cash | 330.0K | -0.00000000008731 |
YoY Change | -377957122048000200.0% | -100.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $640.0K | $230.0K |
Capital Expenditures | -$120.0K | -$140.0K |
Free Cash Flow | $760.0K | $370.0K |
YoY Change | 105.41% | -19.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Cash
Cash
|
428425 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34575021 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34747338 | shares |
CY2014Q2 | skas |
Working Capital
WorkingCapital
|
615298 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8153286 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
221029 | USD | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1626639 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
338513 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
116219 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
999479 | USD |
CY2013Q4 | us-gaap |
Cash
Cash
|
146405 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2134795 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
312467 | USD |
CY2014Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
130759 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1146233 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4152679 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2314937 | USD |
CY2014Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
178524 | USD |
CY2014Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
4474 | USD |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
360000 | USD |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
1080380 | USD |
CY2014Q2 | us-gaap |
Other Assets
OtherAssets
|
1623378 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
8090994 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1516751 | USD |
CY2014Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
132869 | USD |
CY2014Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
550000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
626091 | USD |
CY2014Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
711670 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3537381 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
155000 | USD |
CY2014Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1142419 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
4834800 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3227255 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2444840 | USD |
CY2013Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
180184 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
76110 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
360000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
1080380 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
1696674 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
7368769 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
869968 | USD |
CY2013Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
131548 | USD |
CY2013Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
375000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
555177 | USD |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
992862 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2924555 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
140000 | USD |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1284440 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
4348995 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33057 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19925807 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16939090 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3019774 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7368769 | USD |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33046655 | shares |
CY2014Q2 | skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
1469068 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34576678 | shares |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
0 | USD | |
skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
1469068 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34747338 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33107610 | shares |
CY2013Q2 | skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
1700683 | shares |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1249362 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33057610 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33057610 | shares |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4008082 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3513773 | USD | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
33108 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19941147 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16718061 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33105953 | shares | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3256194 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8090994 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
8309020 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
560057 | USD | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.02 | ||
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
33046655 | shares | |
skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
1700683 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16515 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15391 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
450000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1150000 | shares | |
skas |
Share Based Compensation Stock Options Unamortized Fair Value
ShareBasedCompensationStockOptionsUnamortizedFairValue
|
7700 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
291489 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
221029 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
209160 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
2103360 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
1483247 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
620113 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
603721 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
16392 | USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
0.00 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
0.00 | ||
skas |
Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
|
33046655 | shares | |
skas |
Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
|
33105933 | shares | |
CY2014Q2 | us-gaap |
Trade Receivables Held For Sale Net
TradeReceivablesHeldForSaleNet
|
0 | USD |
CY2014Q2 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
|
28000 | USD |
us-gaap |
Legal Fees
LegalFees
|
0 | USD | |
CY2013Q2 | us-gaap |
Legal Fees
LegalFees
|
0 | USD |
CY2014Q2 | us-gaap |
Legal Fees
LegalFees
|
0 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
250 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
250 | USD |
CY2011Q3 | skas |
Earn Out Amount For Extinguishment
EarnOutAmountForExtinguishment
|
2769000 | USD |
CY2011Q3 | skas |
Earn Out Payments For Extinguishment
EarnOutPaymentsForExtinguishment
|
444000 | USD |
skas |
Earn Out Payments Liability
EarnOutPaymentsLiability
|
The balance of $316,567 is recorded as a current liability at a discount rate of seven (7%) percent. Continuing earn-out payments will be made on a monthly basis in an amount equal to (i) five percent (5%) of the subsidiarys gross receipts, plus (ii) five percent (5%) of the subsidiarys pre-tax profit. | ||
skas |
Additional Payments For Execution Of Redemption Agreement
AdditionalPaymentsForExecutionOfRedemptionAgreement
|
2008433 | USD | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1425876 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9999154 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9999154 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33107610 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33107610 | shares |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5107847 | USD |
CY2013Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1981541 | USD |
CY2014Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2594535 | USD |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
2026541 | USD |
CY2013Q4 | us-gaap |
Trade Receivables Held For Sale Net
TradeReceivablesHeldForSaleNet
|
160000 | USD |
us-gaap |
Legal Fees
LegalFees
|
0 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6709538 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4385769 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
3195765 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
3767517 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2393829 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3244549 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
801936 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
522968 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
9075 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
11194 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
111145 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
24002 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31939 | USD | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
2513312 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9754 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5905 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
53523 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
49038 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-145839 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
656097 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
491029 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-187000 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-255000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-194000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
275097 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
16392 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
224947 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
381073 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
147928 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9464 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
107307 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-194000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-117087 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
14619 | USD | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1466211 | USD |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2031854 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
560330 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
481458 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3468 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4645 | USD |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2704 | USD |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
30394 | USD |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22281 | USD |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16298 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
538049 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
465160 | USD |
CY2013Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-164000 | USD |
CY2014Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-250000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15000 | USD | |
CY2013Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-153000 | USD |
CY2014Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-381000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-270000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-317000 | USD |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-256000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
221049 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
209160 | USD |
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
13486 | USD |
CY2014Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
234535 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
268346 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
508156 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-26046 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
146754 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-1660 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-15000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
646783 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
1321 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
70914 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
390551 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
611580 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
57096 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
138443 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-81347 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
541267 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
300607 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
40260 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-69472 | USD | |
CY2012Q4 | us-gaap |
Cash
Cash
|
250408 | USD |
us-gaap |
Interest Paid
InterestPaid
|
53523 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-63181 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-80103 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
211386 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
53247 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
689379 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
315014 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-321118 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
423213 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
175000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-248213 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
282020 | USD | |
CY2013Q2 | us-gaap |
Cash
Cash
|
180936 | USD |
us-gaap |
Interest Paid
InterestPaid
|
49038 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Saker Aviation Services, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001128281 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
SKAS | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33107610 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
114147 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
135535 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
280920 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |