2023 Q4 Form 10-Q Financial Statement

#000162828023038926 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $96.82M $97.41M
YoY Change -1.34% 9.71%
Cost Of Revenue $13.24M $110.0M
YoY Change -59.84% 304.03%
Gross Profit $83.59M -$12.55M
YoY Change 28.25% -120.39%
Gross Profit Margin 86.33% -12.89%
Selling, General & Admin $61.00M $67.71M
YoY Change -6.05% 6.55%
% of Gross Profit 72.98%
Research & Development $3.046M $1.839M
YoY Change 110.65% -15.14%
% of Gross Profit 3.64%
Depreciation & Amortization $9.288M $7.350M
YoY Change -9.34% 267.32%
% of Gross Profit 11.11%
Operating Expenses $64.05M $69.55M
YoY Change -7.1% 5.83%
Operating Profit $19.54M -$82.10M
YoY Change -618.99% 1882.64%
Interest Expense $6.142M $3.445M
YoY Change 39.09% -201.92%
% of Operating Profit 31.43%
Other Income/Expense, Net $3.418M $4.872M
YoY Change 76.0% 41.18%
Pretax Income -$8.800M -$70.34M
YoY Change -439.38% 10094.06%
Income Tax $603.0K $3.500M
% Of Pretax Income
Net Earnings -$9.403M -$73.82M
YoY Change -346.47% -56449.62%
Net Earnings / Revenue -9.71% -75.78%
Basic Earnings Per Share -$0.56
Diluted Earnings Per Share -$0.07 -$0.56
COMMON SHARES
Basic Shares Outstanding 131.3M shares 132.9M shares
Diluted Shares Outstanding 132.9M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $523.0M $559.4M
YoY Change -7.95% -18.24%
Cash & Equivalents $523.0M $559.4M
Short-Term Investments
Other Short-Term Assets $28.88M $35.90M
YoY Change 8.16% 64.45%
Inventory $91.32M $74.88M
Prepaid Expenses
Receivables $54.70M $66.81M
Other Receivables $332.0K $1.000M
Total Short-Term Assets $698.3M $738.0M
YoY Change -11.51% -17.3%
LONG-TERM ASSETS
Property, Plant & Equipment $26.35M $29.40M
YoY Change -22.1% -9.23%
Goodwill $125.8M $124.7M
YoY Change 0.98% 1.57%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.04M $15.54M
YoY Change 13.03% 50.41%
Total Long-Term Assets $230.9M $235.1M
YoY Change 5.03% 10.69%
TOTAL ASSETS
Total Short-Term Assets $698.3M $738.0M
Total Long-Term Assets $230.9M $235.1M
Total Assets $929.1M $973.1M
YoY Change -7.91% -11.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $44.77M $35.88M
YoY Change 47.58% 10.15%
Accrued Expenses $19.85M $30.49M
YoY Change 30.71% 78.2%
Deferred Revenue $450.0K
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $115.0M $125.9M
YoY Change 57.3% 64.68%
LONG-TERM LIABILITIES
Long-Term Debt $738.4M $737.3M
YoY Change 0.58% 0.57%
Other Long-Term Liabilities $2.767M $410.0K
YoY Change -90.17% -98.78%
Total Long-Term Liabilities $2.767M $410.0K
YoY Change -99.64% -99.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $115.0M $125.9M
Total Long-Term Liabilities $2.767M $410.0K
Total Liabilities $869.7M $883.1M
YoY Change 3.86% 4.28%
SHAREHOLDERS EQUITY
Retained Earnings -$478.9M -$469.5M
YoY Change 27.93% 24.15%
Common Stock $12.00K $14.00K
YoY Change -14.29% -6.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $59.39M $89.96M
YoY Change
Total Liabilities & Shareholders Equity $929.1M $973.1M
YoY Change -7.91% -11.92%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$9.403M -$73.82M
YoY Change -346.47% -56449.62%
Depreciation, Depletion And Amortization $9.288M $7.350M
YoY Change -9.34% 267.32%
Cash From Operating Activities -$5.170M $17.96M
YoY Change -4.13% -157.2%
INVESTING ACTIVITIES
Capital Expenditures $2.168M $2.890M
YoY Change -23.23% -137.33%
Acquisitions
YoY Change
Other Investing Activities $2.000K -$1.540M
YoY Change
Cash From Investing Activities -$2.168M -$4.440M
YoY Change -23.23% -42.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.36M -2.350M
YoY Change -69.4% -97.65%
NET CHANGE
Cash From Operating Activities -5.170M 17.96M
Cash From Investing Activities -2.168M -4.440M
Cash From Financing Activities -31.36M -2.350M
Net Change In Cash -38.70M 11.17M
YoY Change -65.04% -108.03%
FREE CASH FLOW
Cash From Operating Activities -$5.170M $17.96M
Capital Expenditures $2.168M $2.890M
Free Cash Flow -$7.338M $15.07M
YoY Change -10.7% -163.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
559444000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
568197000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
3445000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
3380000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7449000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7049000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-145000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
336393000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
6317000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
500000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6378000 usd
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
495000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3687000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
345406000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-81000 usd
CY2022Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
370000 usd
CY2022Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
80000000 usd
CY2022Q3 skin Purchase Of Equity Forward Contract In Connection With Accelerated Share Repurchase
PurchaseOfEquityForwardContractInConnectionWithAcceleratedShareRepurchase
20000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1636000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
250768000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
167053000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-20259000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2195000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2034000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3577000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1310000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
888000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
152408000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
3364000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
545000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
698000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8524000 usd
CY2023Q2 us-gaap Accelerated Share Repurchase Program Adjustment
AcceleratedShareRepurchaseProgramAdjustment
-2240000 usd
CY2023Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
4828000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8185000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1093000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
89957000 usd
us-gaap Net Income Loss
NetIncomeLoss
-90713000 usd
us-gaap Net Income Loss
NetIncomeLoss
37691000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
20286000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
20876000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15955000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11063000 usd
us-gaap Depreciation
Depreciation
6996000 usd
us-gaap Depreciation
Depreciation
5269000 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
1751000 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
525000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3172000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3172000 usd
skin Inventory Obsolesce
InventoryObsolesce
18809000 usd
skin Inventory Obsolesce
InventoryObsolesce
0 usd
us-gaap Inventory Write Down
InventoryWriteDown
11905000 usd
us-gaap Inventory Write Down
InventoryWriteDown
5667000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2760000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1670000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-8364000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-71521000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
8897000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6007000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3426000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16198000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
50118000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
7887000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26920000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
7084000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3797000 usd
skin Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
18458000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29339000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
80000000 usd
skin Payment For Accelerated Share Repurchase Of Equity Forward Contract
PaymentForAcceleratedShareRepurchaseOfEquityForwardContract
0 usd
skin Payment For Accelerated Share Repurchase Of Equity Forward Contract
PaymentForAcceleratedShareRepurchaseOfEquityForwardContract
20000000 usd
skin Payment Of Accelerated Share Repurchases
PaymentOfAcceleratedShareRepurchases
2240000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2388000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
2763000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-102763000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-220015000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2337000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
684208000 usd
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Inventory Write Down
InventoryWriteDown
5700000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
301170000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
267743000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
301170000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
267743000 usd
CY2023Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
23793000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
38373000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
51085000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
71283000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
74878000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
109656000 usd
us-gaap Inventory Write Down
InventoryWriteDown
11900000 usd
CY2022Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
10523000 usd
CY2023Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
6973000 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
4154000 usd
CY2023Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
4011000 usd
CY2022Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
5643000 usd
CY2023Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1719000 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1357000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20752000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
21677000 usd
CY2023Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
7196000 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4904000 usd
CY2023Q3 skin Share Repurchase Liability
ShareRepurchaseLiability
4828000 usd
CY2022Q4 skin Share Repurchase Liability
ShareRepurchaseLiability
0 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4688000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2344000 usd
CY2023Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
4186000 usd
CY2022Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
2348000 usd
CY2023Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
0 usd
CY2022Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
1819000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9593000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3768000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
30491000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15183000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
18339000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
12494000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
16062000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
18184000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
146674000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
82032000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
64642000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
114806000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
68420000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
46386000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20286000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20876000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
124593000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
86000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
124679000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2400000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1900000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3500000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-800000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.049
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.026
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.910
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.047
CY2023Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
400000 usd
CY2022Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
100000 usd
CY2023Q3 skin Proceeds From Employee Retention Credit Received
ProceedsFromEmployeeRetentionCreditReceived
5400000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8185000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7449000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
64200000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2023Q3 skin Litigation Settlement Amount Awarded From Other Party Quarterly Payment Amount
LitigationSettlementAmountAwardedFromOtherPartyQuarterlyPaymentAmount
100000 usd
CY2023Q3 skin Number Of Quarterly Payments
NumberOfQuarterlyPayments
13 payment
CY2023Q3 skin Litigation Settlement Amount Awarded From Other Party Quarterly Payment Amount
LitigationSettlementAmountAwardedFromOtherPartyQuarterlyPaymentAmount
100000 usd
CY2023Q3 us-gaap Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
1400000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
320000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 skin Common Stock Voting Rights Votes
CommonStockVotingRightsVotes
1 vote
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
132569193 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
132569193 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
132214695 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
132214695 shares
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4800000 usd
CY2022Q4 skin Number Of Stock Repurchase Programs
NumberOfStockRepurchasePrograms
2 program
CY2022Q3 skin Number Of Stock Repurchase Programs
NumberOfStockRepurchasePrograms
2 program
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-73818000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-81000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-90713000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
37691000 usd
CY2023Q3 skin Warrant Down Round Feature Decrease In Net Income To Common Shareholder Amount
WarrantDownRoundFeatureDecreaseInNetIncomeToCommonShareholderAmount
0 usd
CY2022Q3 skin Warrant Down Round Feature Decrease In Net Income To Common Shareholder Amount
WarrantDownRoundFeatureDecreaseInNetIncomeToCommonShareholderAmount
4284000 usd
skin Warrant Down Round Feature Decrease In Net Income To Common Shareholder Amount
WarrantDownRoundFeatureDecreaseInNetIncomeToCommonShareholderAmount
0 usd
skin Warrant Down Round Feature Decrease In Net Income To Common Shareholder Amount
WarrantDownRoundFeatureDecreaseInNetIncomeToCommonShareholderAmount
71521000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-73818000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4365000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-90713000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-33830000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132896626 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150788695 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132679547 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150706795 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
629015 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1311451 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132896626 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151417710 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132679547 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152018246 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
600000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
298000000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
345400000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4700000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
152400000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
109656000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27648000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
783275000 usd
CY2022Q4 us-gaap Assets
Assets
1003083000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28467000 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1429000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
71714000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
836030000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-378751000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
167053000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1003083000 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
27429000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
61363000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4353000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-902000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-81000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1717000 usd
us-gaap Cost Of Revenue
CostOfRevenue
85455000 usd
us-gaap Gross Profit
GrossProfit
182288000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-23393000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39561000 usd
us-gaap Net Income Loss
NetIncomeLoss
37691000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32223000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
us-gaap Net Income Loss
NetIncomeLoss
37691000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
72129000 usd
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001628280-23-038926-index-headers.html Edgar Link pending
0001628280-23-038926-index.html Edgar Link pending
0001628280-23-038926.txt Edgar Link pending
0001628280-23-038926-xbrl.zip Edgar Link pending
ex311-2023q310xq.htm Edgar Link pending
ex312-2023q310xq.htm Edgar Link pending
ex321-2023q310xq.htm Edgar Link pending
ex322-2023q310xq.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
skin-20230930.htm Edgar Link pending
skin-20230930.xsd Edgar Link pending
skin-20230930_cal.xml Edgar Link unprocessable
skin-20230930_def.xml Edgar Link unprocessable
skin-20230930_pre.xml Edgar Link unprocessable
skin-20230930_lab.xml Edgar Link unprocessable
skin-20230930_htm.xml Edgar Link completed