Financial Snapshot

Revenue
$347.6M
TTM
Gross Margin
60.63%
TTM
Net Earnings
-$28.17M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
655.93%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$59.72M
Q3 2024
Cash
Q3 2024
P/E
-6.477
Nov 29, 2024 EST
Free Cash Flow
-$12.15M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $398.0M $365.9M $260.1M $119.1M $166.6M
YoY Change 8.78% 40.68% 118.39% -28.53%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $398.0M $365.9M $260.1M $119.1M $166.6M
Cost Of Revenue $242.9M $115.5M $78.26M $51.89M $60.11M
Gross Profit $155.1M $250.3M $181.8M $67.20M $106.5M
Gross Profit Margin 38.97% 68.42% 69.91% 56.43% 63.92%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $275.9M $266.2M $210.3M $80.97M $88.44M
YoY Change 3.66% 26.59% 159.68% -8.44%
% of Gross Profit 177.89% 106.33% 115.64% 120.5% 83.03%
Research & Development $10.10M $8.444M $8.195M $3.409M $4.614M
YoY Change 19.64% 3.04% 140.39% -26.12%
% of Gross Profit 6.51% 3.37% 4.51% 5.07% 4.33%
Depreciation & Amortization $11.33M $7.164M $4.486M $2.552M $1.375M
YoY Change 58.18% 59.7% 75.78% 85.6%
% of Gross Profit 7.31% 2.86% 2.47% 3.8% 1.29%
Operating Expenses $286.0M $274.6M $218.5M $84.38M $93.05M
YoY Change 4.15% 25.7% 158.9% -9.32%
Operating Profit -$130.9M -$24.28M -$36.64M -$17.18M $13.46M
YoY Change 439.2% -33.73% 113.24% -227.63%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense $13.65M -$13.39M -$11.78M -$21.28M -$17.09M
YoY Change -201.92% 13.71% -44.64% 24.47%
% of Operating Profit -126.96%
Other Income/Expense, Net $5.200M -$1.650M -$340.7M -$21.30M -$16.40M
YoY Change -415.15% -99.52% 1499.51% 29.91%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$101.9M $45.03M -$377.4M -$38.48M -$2.935M
YoY Change -326.26% -111.93% 880.56% 1211.18%
Income Tax -$1.773M $648.0K -$2.242M -$9.308M -$1.297M
% Of Pretax Income 1.44%
Net Earnings -$100.1M $44.38M -$375.1M -$29.18M -$1.638M
YoY Change -325.57% -111.83% 1185.72% 1681.14%
Net Earnings / Revenue -25.16% 12.13% -144.22% -24.5% -0.98%
Basic Earnings Per Share -$0.76 $0.30 -$3.67 -$0.85 -$0.05
Diluted Earnings Per Share -$0.76 -$0.23 -$3.67 -$0.85 -$0.05

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $523.0M $568.2M $901.9M $3.300M
YoY Change -7.95% -37.0% 27229.88%
Cash & Equivalents $523.0M $568.2M $901.9M $9.500M
Short-Term Investments
Other Short-Term Assets $28.88M $26.70M $12.32M $600.0K
YoY Change 8.16% 116.67% 1953.67%
Inventory $91.32M $116.4M $35.26M $23.20M
Prepaid Expenses
Receivables $54.70M $76.49M $46.82M $18.60M
Other Receivables $332.0K $1.280M $4.599M $4.600M
Total Short-Term Assets $698.3M $789.1M $1.001B $3.900M
YoY Change -11.51% -21.16% 25563.9%
Property, Plant & Equipment $26.35M $33.82M $31.18M $9.200M
YoY Change -22.1% 8.49% 238.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $460.1M
YoY Change
Other Assets $16.57M $15.01M $7.035M $5.100M
YoY Change 10.43% 113.33% 37.94%
Total Long-Term Assets $230.9M $219.8M $217.9M $460.1M
YoY Change 5.03% 0.87% -52.64%
Total Assets $929.1M $1.009B $1.219B $464.0M
YoY Change
Accounts Payable $44.77M $30.34M $29.05M $18.50M
YoY Change 47.58% 4.43% 57.02%
Accrued Expenses $41.50M $41.82M $47.10M $800.0K
YoY Change -0.76% -11.21% 5787.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $500.0K
YoY Change -100.0%
Total Short-Term Liabilities $115.0M $73.12M $76.44M $800.0K
YoY Change 57.3% -4.35% 9454.63%
Long-Term Debt $738.4M $734.1M $729.9M $0.00
YoY Change 0.58% 0.58%
Other Long-Term Liabilities $15.64M $28.16M $106.6M $16.10M
YoY Change -44.46% -73.58% 562.09%
Total Long-Term Liabilities $754.0M $762.3M $836.5M $16.10M
YoY Change -1.09% -8.87% 5095.72%
Total Liabilities $869.7M $837.4M $916.5M $16.90M
YoY Change 3.86% -8.63% 5323.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 131.7M shares 147.6M shares 102.1M shares 34.29M shares 32.14M shares
Diluted Shares Outstanding 131.7M shares 148.5M shares 102.1M shares 34.29M shares 32.14M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $182.46 Million

About Beauty Health Co

The Beauty Health Co. engages in manufacturing and selling of serum-based hydradermabrasion systems and aesthetic products. The company is headquartered in Long Beach, California and currently employs 881 full-time employees. The company went IPO on 2020-02-10. The firm and its subsidiaries design, develop, manufacture, market, and sell esthetic technologies and products. The firm is personalizing skin health for all ages, genders, skin tones, and skin types. Its brands include Hydrafacial, SkinStylus and Keravive. Hydrafacial created the category of hydradermabrasion with its patented delivery system (Delivery System) that cleanses, extracts, and hydrates the skin with proprietary solutions and serums. SkinStylus specializes in microneedling with its products that are designed to provide a minimally-invasive microneedling skin treatment to help stimulate collagen and elastin production. Keravive specializes in scalp health with its products that are designed to cleanse, exfoliate, and hydrate the scalp and hair follicles. Hydrafacial's primary product offerings are the Syndeo device and its associated serum solutions and consumables.

Industry: Surgical & Medical Instruments & Apparatus Peers: BELLRING BRANDS, INC. e.l.f. Beauty, Inc. EDGEWELL PERSONAL CARE Co ESTEE LAUDER COMPANIES INC VERU INC. MEDIFAST INC INTERPARFUMS INC NU SKIN ENTERPRISES, INC. USANA HEALTH SCIENCES INC Waldencast plc