2024 Q3 Form 10-Q Financial Statement

#000162828024036238 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q4
Revenue $78.80M $90.59M $96.82M
YoY Change -19.11% -22.88% -1.34%
Cost Of Revenue $38.15M $49.65M $13.24M
YoY Change -65.3% 0.1% -59.84%
Gross Profit $40.65M $40.94M $83.59M
YoY Change -423.82% -39.68% 28.25%
Gross Profit Margin 51.58% 45.19% 86.33%
Selling, General & Admin $61.06M $61.89M $61.00M
YoY Change -9.83% -20.79% -6.05%
% of Gross Profit 150.2% 151.18% 72.98%
Research & Development $1.108M $1.159M $3.046M
YoY Change -39.75% -59.77% 110.65%
% of Gross Profit 2.73% 2.83% 3.64%
Depreciation & Amortization $8.114M $7.928M $9.288M
YoY Change 10.39% -19.93% -9.34%
% of Gross Profit 19.96% 19.36% 11.11%
Operating Expenses $62.16M $63.05M $64.05M
YoY Change -10.62% -22.18% -7.1%
Operating Profit -$21.52M -$22.11M $19.54M
YoY Change -73.79% 68.2% -618.99%
Interest Expense $4.685M $598.0K $6.142M
YoY Change 35.99% -77.73% 39.09%
% of Operating Profit 31.43%
Other Income/Expense, Net $69.00K $17.32M $3.418M
YoY Change -98.58% 48.89% 76.0%
Pretax Income -$16.34M -$151.0K -$8.800M
YoY Change -76.77% -112.89% -439.38%
Income Tax $1.948M -$353.0K $603.0K
% Of Pretax Income
Net Earnings -$18.29M $202.0K -$9.403M
YoY Change -75.22% -94.0% -346.47%
Net Earnings / Revenue -23.21% 0.22% -9.71%
Basic Earnings Per Share -$0.15 $0.00
Diluted Earnings Per Share -$0.15 -$0.10 -$0.07
COMMON SHARES
Basic Shares Outstanding 124.0M shares 123.6M shares 131.3M shares
Diluted Shares Outstanding 124.1M shares 141.9M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $358.9M $349.5M $523.0M
YoY Change -35.84% -36.42% -7.95%
Cash & Equivalents $358.9M $349.5M $523.0M
Short-Term Investments
Other Short-Term Assets $16.03M $21.13M $28.88M
YoY Change -55.34% -31.71% 8.16%
Inventory $73.44M $77.14M $91.32M
Prepaid Expenses
Receivables $36.28M $41.41M $54.70M
Other Receivables $399.0K $401.0K $332.0K
Total Short-Term Assets $485.0M $489.6M $698.3M
YoY Change -34.28% -36.24% -11.51%
LONG-TERM ASSETS
Property, Plant & Equipment $22.23M $24.66M $26.35M
YoY Change -24.38% -22.33% -22.1%
Goodwill $125.5M $124.8M $125.8M
YoY Change 0.62% -0.42% 0.98%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.66M $15.53M $16.04M
YoY Change -5.64% -7.92% 13.03%
Total Long-Term Assets $214.5M $222.2M $230.9M
YoY Change -8.75% -7.23% 5.03%
TOTAL ASSETS
Total Short-Term Assets $485.0M $489.6M $698.3M
Total Long-Term Assets $214.5M $222.2M $230.9M
Total Assets $699.5M $711.8M $929.1M
YoY Change -28.11% -29.34% -7.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.08M $26.69M $44.77M
YoY Change -35.67% -9.17% 47.58%
Accrued Expenses $28.09M $24.04M $19.85M
YoY Change -7.86% -52.1% 30.71%
Deferred Revenue $3.263M $3.875M $450.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $73.95M $75.43M $115.0M
YoY Change -41.25% -8.89% 57.3%
LONG-TERM LIABILITIES
Long-Term Debt $551.4M $550.6M $738.4M
YoY Change -25.21% -25.21% 0.58%
Other Long-Term Liabilities $699.0K $1.849M $2.767M
YoY Change 70.49% -92.47% -90.17%
Total Long-Term Liabilities $699.0K $1.849M $2.767M
YoY Change 70.49% -99.76% -99.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $73.95M $75.43M $115.0M
Total Long-Term Liabilities $699.0K $1.849M $2.767M
Total Liabilities $639.8M $642.6M $869.7M
YoY Change -27.55% -24.0% 3.86%
SHAREHOLDERS EQUITY
Retained Earnings -$497.6M -$479.3M -$478.9M
YoY Change 6.0% 21.15% 27.93%
Common Stock $12.00K $12.00K $12.00K
YoY Change -14.29% -14.29% -14.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $59.72M $69.19M $59.39M
YoY Change
Total Liabilities & Shareholders Equity $699.5M $711.8M $929.1M
YoY Change -28.11% -29.34% -7.91%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q4
OPERATING ACTIVITIES
Net Income -$18.29M $202.0K -$9.403M
YoY Change -75.22% -94.0% -346.47%
Depreciation, Depletion And Amortization $8.114M $7.928M $9.288M
YoY Change 10.39% -19.93% -9.34%
Cash From Operating Activities $10.32M $6.201M -$5.170M
YoY Change -42.57% -71.77% -4.13%
INVESTING ACTIVITIES
Capital Expenditures $2.092M $2.038M $2.168M
YoY Change -27.61% -36.69% -23.23%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $2.000K
YoY Change -100.0%
Cash From Investing Activities -$2.092M -$2.038M -$2.168M
YoY Change -52.88% -36.69% -23.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -204.0K -98.75M -31.36M
YoY Change -91.32% 6287.39% -69.4%
NET CHANGE
Cash From Operating Activities 10.32M 6.201M -5.170M
Cash From Investing Activities -2.092M -2.038M -2.168M
Cash From Financing Activities -204.0K -98.75M -31.36M
Net Change In Cash 8.019M -94.59M -38.70M
YoY Change -28.21% -649.89% -65.04%
FREE CASH FLOW
Cash From Operating Activities $10.32M $6.201M -$5.170M
Capital Expenditures $2.092M $2.038M $2.168M
Free Cash Flow $8.223M $4.163M -$7.338M
YoY Change -45.43% -77.79% -10.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
123993785 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
123993785 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122899002 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122899002 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
59390000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-679000 usd
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1005000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6636000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1047000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
63295000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
202000 usd
CY2024Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
368000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
378000 usd
us-gaap Net Income Loss
NetIncomeLoss
-477000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
13134000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
12101000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10255000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11126000 usd
us-gaap Depreciation
Depreciation
4483000 usd
us-gaap Inventory Write Down
InventoryWriteDown
19304000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2037000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1380000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2579000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2509000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
33411000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2144000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
7515000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1796000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10499000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
138000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6572000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2605000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6264000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12188000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-38686000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9239000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4848000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4420000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10653000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8956000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3162000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4365000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
678000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3623000 usd
skin Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
0 usd
skin Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
16915000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3840000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24903000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
156082000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1285000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2083000 usd
skin Payment Of Accelerated Share Repurchases
PaymentOfAcceleratedShareRepurchases
0 usd
skin Payment Of Accelerated Share Repurchases
PaymentOfAcceleratedShareRepurchases
2240000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
582000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-157367000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3741000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-171860000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-19688000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1621000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1219000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
523025000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
568197000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
349544000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
549728000 usd
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90594000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
117479000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
171997000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
203757000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90594000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
117479000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
171997000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
203757000 usd
CY2024Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
23907000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
24406000 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
53236000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
66915000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
77143000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
91321000 usd
us-gaap Inventory Write Down
InventoryWriteDown
19300000 usd
us-gaap Inventory Write Down
InventoryWriteDown
4400000 usd
CY2024Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
9323000 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
10458000 usd
CY2024Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
5492000 usd
CY2023Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
7565000 usd
CY2024Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
2331000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
4005000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17146000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22028000 usd
CY2024Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4798000 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4971000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3875000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
450000 usd
CY2024Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
3769000 usd
CY2023Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
3914000 usd
CY2024Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1719000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2344000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9883000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8167000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24044000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19846000 usd
CY2024Q2 us-gaap Nontrade Receivables
NontradeReceivables
9000000 usd
CY2023Q4 us-gaap Nontrade Receivables
NontradeReceivables
15000000 usd
CY2024Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
7000000 usd
CY2024Q2 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
2000000 usd
CY2024Q2 us-gaap Restricted Cash
RestrictedCash
2000000 usd
CY2024Q2 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
24299000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
19953000 usd
CY2024Q2 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
9718000 usd
CY2023Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
14226000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
125818000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-996000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
124822000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
151360000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
97199000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
54161000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
149392000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
87269000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
62123000 usd
CY2024Q2 us-gaap Debt Instrument Repurchased Face Amount
DebtInstrumentRepurchasedFaceAmount
192300000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
156100000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
33400000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2200000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5900000 usd
CY2024Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1400000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1100000 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6498000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8524000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13134000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12101000 usd
CY2024Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
44800000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M24D
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
320000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 skin Common Stock Voting Rights Votes
CommonStockVotingRightsVotes
1 vote
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
123993785 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
123993785 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122899002 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122899002 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
202000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3364000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-477000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16895000 usd
CY2024Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-14651000 usd
CY2023Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-27722000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-14449000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3364000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-28199000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-16895000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
123718797 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132716024 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
123417353 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
132569209 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
18208953 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
19782868 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
141927750 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132716024 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
143200221 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
132569209 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2023Q4 skin Syndeo Program Reserves
SyndeoProgramReserves
21009000 usd
CY2024Q1 skin Syndeo Program Usage
SyndeoProgramUsage
12695000 usd
CY2024Q1 skin Syndeo Program Reserves
SyndeoProgramReserves
8314000 usd
CY2024Q2 skin Syndeo Program Usage
SyndeoProgramUsage
7402000 usd
CY2024Q2 skin Syndeo Program Reserves
SyndeoProgramReserves
912000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001628280-24-036238-index-headers.html Edgar Link pending
0001628280-24-036238-index.html Edgar Link pending
0001628280-24-036238.txt Edgar Link pending
0001628280-24-036238-xbrl.zip Edgar Link pending
ex311-2024q210q.htm Edgar Link pending
ex312-2024q210q.htm Edgar Link pending
ex321-2024q210q.htm Edgar Link pending
ex322-2024q210q.htm Edgar Link pending
exhibit105-bhc_mikemonah.htm Edgar Link pending
exhibit105-bhc_mikemonah001.jpg Edgar Link pending
exhibit105-bhc_mikemonah002.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
skin-20240630.htm Edgar Link pending
skin-20240630.xsd Edgar Link pending
skin-20240630_cal.xml Edgar Link unprocessable
skin-20240630_def.xml Edgar Link unprocessable
skin-20240630_lab.xml Edgar Link unprocessable
skin-20240630_pre.xml Edgar Link unprocessable
skin-20240630_htm.xml Edgar Link completed