|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.92M
110.5%
YoY
|
-$26.57M
-29.43%
YoY
|
-$37.64M
93.23%
YoY
|
-$19.48M
128.6%
YoY
|
-$8.522M
29.9%
YoY
|
| Depreciation, Depletion And Amortization |
$723.4K
142.22%
YoY
|
$298.6K
140.35%
YoY
|
$124.3K
8.05%
YoY
|
$115.0K
236.93%
YoY
|
$34.13K
1723.24%
YoY
|
| Cash From Operating Activities |
-$43.06M
70.63%
YoY
|
-$25.24M
80.89%
YoY
|
-$13.95M
9.48%
YoY
|
-$12.74M
96.82%
YoY
|
-$6.475M
6.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.312K
-99.61%
YoY
|
$1.604M
12681.09%
YoY
|
$12.55K
-55.27%
YoY
|
$28.06K
-69.12%
YoY
|
$90.87K
1156.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.49M
-1535.07%
YoY
|
$1.358M
-79.45%
YoY
|
$6.609M
24.49%
YoY
|
$5.309M
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.50M
7839.37%
YoY
|
-$245.6K
-103.72%
YoY
|
$6.596M
26.5%
YoY
|
$5.214M
-5838.55%
YoY
|
-$90.87K
1156.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.974M
N/A
|
$0.00
-100.0%
YoY
|
$6.063M
-0.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.57K
-99.96%
YoY
|
$83.56M
408.18%
YoY
|
$16.44M
-7975.36%
YoY
|
-$208.8K
-101.6%
YoY
|
$13.08M
95.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.06M
70.63%
YoY
|
-$25.24M
80.89%
YoY
|
-$13.95M
9.48%
YoY
|
-$12.74M
96.82%
YoY
|
-$6.475M
6.95%
YoY
|
| Cash From Investing Activities |
-$19.50M
7839.37%
YoY
|
-$245.6K
-103.72%
YoY
|
$6.596M
26.5%
YoY
|
$5.214M
-5838.55%
YoY
|
-$90.87K
1156.79%
YoY
|
| Cash From Financing Activities |
$29.57K
-99.96%
YoY
|
$83.56M
408.18%
YoY
|
$16.44M
-7975.36%
YoY
|
-$208.8K
-101.6%
YoY
|
$13.08M
95.19%
YoY
|
| Net Change In Cash |
-$62.53M
-207.67%
YoY
|
$58.08M
539.11%
YoY
|
$9.088M
-217.43%
YoY
|
-$7.738M
-218.8%
YoY
|
$6.514M
918.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.06M
70.63%
YoY
|
-$25.24M
80.89%
YoY
|
-$13.95M
9.48%
YoY
|
-$12.74M
96.82%
YoY
|
-$6.475M
6.95%
YoY
|
| Capital Expenditures |
$6.312K
-99.61%
YoY
|
$1.604M
12681.09%
YoY
|
$12.55K
-55.27%
YoY
|
$28.06K
-69.12%
YoY
|
$90.87K
1156.79%
YoY
|
| Free Cash Flow |
-$43.07M
60.46%
YoY
|
-$26.84M
92.21%
YoY
|
-$13.96M
9.34%
YoY
|
-$12.77M
94.53%
YoY
|
-$6.566M
8.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.51M
12.66%
YoY
|
-$14.44M
48.18%
YoY
|
-$12.75M
227.19%
YoY
|
-$17.62M
123.02%
YoY
|
-$11.10M
121.2%
YoY
|
-$9.747M
120.51%
YoY
|
-$3.898M
-84.37%
YoY
|
-$7.903M
153.99%
YoY
|
-$5.020M
-2.86%
YoY
|
-$4.420M
-55.32%
YoY
|
-$24.95M
697.68%
YoY
|
-$3.112M
-9.0%
YoY
|
-$5.168M
69.79%
YoY
|
-$9.892M
293.65%
YoY
|
-$3.127M
71.38%
YoY
|
-$3.419M
68.93%
YoY
|
-$3.043M
40.86%
YoY
|
-$2.513M
67.29%
YoY
|
-$1.825M
40.73%
YoY
|
| Depreciation, Depletion And Amortization |
$172.9K
-2.53%
YoY
|
$180.0K
2.68%
YoY
|
$178.9K
276.48%
YoY
|
$187.1K
528.06%
YoY
|
$177.4K
543.61%
YoY
|
$175.3K
622.89%
YoY
|
$47.52K
58.4%
YoY
|
$29.79K
-12.18%
YoY
|
$27.56K
-16.92%
YoY
|
$24.25K
-23.09%
YoY
|
$30.00K
4.13%
YoY
|
$33.92K
22.54%
YoY
|
$33.17K
22.97%
YoY
|
$31.53K
27.55%
YoY
|
$28.81K
286.19%
YoY
|
$27.68K
2640.59%
YoY
|
$26.98K
2776.12%
YoY
|
$24.72K
3110.39%
YoY
|
$7.460K
1916.22%
YoY
|
| Cash From Operating Activities |
-$8.558M
-6.83%
YoY
|
-$9.767M
19.5%
YoY
|
-$13.36M
153.94%
YoY
|
-$10.75M
51.49%
YoY
|
-$9.185M
95.1%
YoY
|
-$8.173M
112.72%
YoY
|
-$5.263M
29.62%
YoY
|
-$7.094M
256.13%
YoY
|
-$4.708M
15.94%
YoY
|
-$3.842M
-21.13%
YoY
|
-$4.060M
97.41%
YoY
|
-$1.992M
-31.34%
YoY
|
-$4.061M
39.32%
YoY
|
-$4.872M
147.43%
YoY
|
-$2.057M
38.35%
YoY
|
-$2.901M
73.57%
YoY
|
-$2.915M
116.22%
YoY
|
-$1.969M
10.24%
YoY
|
-$1.487M
-24.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.312K
98.43%
YoY
|
$50.00K
1860.78%
YoY
|
$1.518M
15083.6%
YoY
|
$32.46K
N/A
|
$3.181K
71.02%
YoY
|
$2.550K
-100.71%
YoY
|
$10.00K
-102.73%
YoY
|
$0.00
-100.0%
YoY
|
$1.860K
-6.95%
YoY
|
-$357.6K
561.71%
YoY
|
-$366.1K
1273.11%
YoY
|
-$84.04K
-15956.6%
YoY
|
$1.999K
-81.31%
YoY
|
-$54.04K
647.44%
YoY
|
-$26.66K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.90M
-185.11%
YoY
|
-$2.804M
-2096.79%
YoY
|
$7.967M
10837.95%
YoY
|
-$11.86M
N/A
|
-$12.80M
-1218.0%
YoY
|
$140.4K
-14281.82%
YoY
|
$72.84K
-93.26%
YoY
|
$0.00
N/A
|
$1.145M
-79.3%
YoY
|
-$990.00
-100.02%
YoY
|
$1.080M
N/A
|
$0.00
N/A
|
$5.532M
N/A
|
$5.309M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$10.90M
-185.07%
YoY
|
-$2.804M
-3201.22%
YoY
|
$7.967M
-651.16%
YoY
|
-$11.86M
36421.87%
YoY
|
-$12.81M
-1221.66%
YoY
|
$90.40K
-2653.67%
YoY
|
-$1.446M
-235.1%
YoY
|
-$32.46K
N/A
|
$1.142M
-79.35%
YoY
|
-$3.540K
-100.06%
YoY
|
$1.070M
-392.29%
YoY
|
$0.00
-100.0%
YoY
|
$5.530M
-276758.63%
YoY
|
$5.667M
-10585.77%
YoY
|
-$366.1K
1273.11%
YoY
|
-$84.04K
-15956.6%
YoY
|
-$1.999K
-81.31%
YoY
|
-$54.04K
647.44%
YoY
|
-$26.66K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.53K
N/A
|
$11.40K
103.57%
YoY
|
$0.00
N/A
|
$18.20K
-100.87%
YoY
|
$0.00
-100.0%
YoY
|
$5.600K
-120.95%
YoY
|
$0.00
-100.0%
YoY
|
-$2.096M
1598.45%
YoY
|
$85.65M
-189149.41%
YoY
|
-$26.73K
-178.23%
YoY
|
$16.64M
-18216.49%
YoY
|
-$123.4K
34.36%
YoY
|
-$45.31K
-23.55%
YoY
|
$34.17K
-140.81%
YoY
|
-$91.85K
-101.24%
YoY
|
-$91.85K
-105.39%
YoY
|
-$59.26K
-101.47%
YoY
|
-$83.72K
-320.32%
YoY
|
$7.417M
21.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.558M
-6.83%
YoY
|
-$9.767M
19.5%
YoY
|
-$13.36M
153.94%
YoY
|
-$10.75M
51.49%
YoY
|
-$9.185M
95.1%
YoY
|
-$8.173M
112.72%
YoY
|
-$5.263M
29.62%
YoY
|
-$7.094M
256.13%
YoY
|
-$4.708M
15.94%
YoY
|
-$3.842M
-21.13%
YoY
|
-$4.060M
97.41%
YoY
|
-$1.992M
-31.34%
YoY
|
-$4.061M
39.32%
YoY
|
-$4.872M
147.43%
YoY
|
-$2.057M
38.35%
YoY
|
-$2.901M
73.57%
YoY
|
-$2.915M
116.22%
YoY
|
-$1.969M
10.24%
YoY
|
-$1.487M
-24.7%
YoY
|
| Cash From Investing Activities |
$10.90M
-185.07%
YoY
|
-$2.804M
-3201.22%
YoY
|
$7.967M
-651.16%
YoY
|
-$11.86M
36421.87%
YoY
|
-$12.81M
-1221.66%
YoY
|
$90.40K
-2653.67%
YoY
|
-$1.446M
-235.1%
YoY
|
-$32.46K
N/A
|
$1.142M
-79.35%
YoY
|
-$3.540K
-100.06%
YoY
|
$1.070M
-392.29%
YoY
|
$0.00
-100.0%
YoY
|
$5.530M
-276758.63%
YoY
|
$5.667M
-10585.77%
YoY
|
-$366.1K
1273.11%
YoY
|
-$84.04K
-15956.6%
YoY
|
-$1.999K
-81.31%
YoY
|
-$54.04K
647.44%
YoY
|
-$26.66K
N/A
|
| Cash From Financing Activities |
-$71.53K
N/A
|
$11.40K
103.57%
YoY
|
$0.00
N/A
|
$18.20K
-100.87%
YoY
|
$0.00
-100.0%
YoY
|
$5.600K
-120.95%
YoY
|
$0.00
-100.0%
YoY
|
-$2.096M
1598.45%
YoY
|
$85.65M
-189149.41%
YoY
|
-$26.73K
-178.23%
YoY
|
$16.64M
-18216.49%
YoY
|
-$123.4K
34.36%
YoY
|
-$45.31K
-23.55%
YoY
|
$34.17K
-140.81%
YoY
|
-$91.85K
-101.24%
YoY
|
-$91.85K
-105.39%
YoY
|
-$59.26K
-101.47%
YoY
|
-$83.72K
-320.32%
YoY
|
$7.417M
21.66%
YoY
|
| Net Change In Cash |
$2.267M
-110.3%
YoY
|
-$12.56M
55.48%
YoY
|
-$5.397M
-19.54%
YoY
|
-$22.58M
144.88%
YoY
|
-$21.99M
-126.79%
YoY
|
-$8.077M
108.58%
YoY
|
-$6.708M
-149.14%
YoY
|
-$9.222M
335.98%
YoY
|
$82.09M
5663.79%
YoY
|
-$3.872M
-567.03%
YoY
|
$13.65M
-642.85%
YoY
|
-$2.115M
-31.26%
YoY
|
$1.424M
-147.85%
YoY
|
$829.2K
-139.36%
YoY
|
-$2.515M
-142.59%
YoY
|
-$3.077M
-9173.93%
YoY
|
-$2.976M
-210.93%
YoY
|
-$2.107M
20.02%
YoY
|
$5.903M
43.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.558M
-6.83%
YoY
|
-$9.767M
19.5%
YoY
|
-$13.36M
153.94%
YoY
|
-$10.75M
51.49%
YoY
|
-$9.185M
95.1%
YoY
|
-$8.173M
112.72%
YoY
|
-$5.263M
29.62%
YoY
|
-$7.094M
256.13%
YoY
|
-$4.708M
15.94%
YoY
|
-$3.842M
-21.13%
YoY
|
-$4.060M
97.41%
YoY
|
-$1.992M
-31.34%
YoY
|
-$4.061M
39.32%
YoY
|
-$4.872M
147.43%
YoY
|
-$2.057M
38.35%
YoY
|
-$2.901M
73.57%
YoY
|
-$2.915M
116.22%
YoY
|
-$1.969M
10.24%
YoY
|
-$1.487M
-24.7%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.312K
98.43%
YoY
|
$50.00K
1860.78%
YoY
|
$1.518M
15083.6%
YoY
|
$32.46K
N/A
|
$3.181K
71.02%
YoY
|
$2.550K
-100.71%
YoY
|
$10.00K
-102.73%
YoY
|
$0.00
-100.0%
YoY
|
$1.860K
-6.95%
YoY
|
-$357.6K
561.71%
YoY
|
-$366.1K
1273.11%
YoY
|
-$84.04K
-15956.6%
YoY
|
$1.999K
-81.31%
YoY
|
-$54.04K
647.44%
YoY
|
-$26.66K
N/A
|
| Free Cash Flow |
-$8.558M
-6.9%
YoY
|
-$9.767M
18.77%
YoY
|
-$13.36M
97.08%
YoY
|
-$10.75M
50.8%
YoY
|
-$9.192M
95.1%
YoY
|
-$8.223M
113.88%
YoY
|
-$6.781M
66.61%
YoY
|
-$7.126M
257.76%
YoY
|
-$4.711M
15.96%
YoY
|
-$3.845M
-14.83%
YoY
|
-$4.070M
140.75%
YoY
|
-$1.992M
-29.29%
YoY
|
-$4.063M
39.29%
YoY
|
-$4.514M
135.74%
YoY
|
-$1.691M
15.8%
YoY
|
-$2.817M
68.49%
YoY
|
-$2.917M
114.67%
YoY
|
-$1.915M
7.65%
YoY
|
-$1.460M
N/A
|
Loading...