|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.41M
-3.22%
YoY
|
-$96.52M
47.25%
YoY
|
-$65.55M
586.02%
YoY
|
-$9.555M
-152.81%
YoY
|
$18.09M
-225.86%
YoY
|
| Depreciation, Depletion And Amortization |
$18.42M
11.89%
YoY
|
$16.46M
37.64%
YoY
|
$11.96M
131.11%
YoY
|
$5.176M
119.32%
YoY
|
$2.360M
14.18%
YoY
|
| Cash From Operating Activities |
-$73.39M
14.86%
YoY
|
-$63.90M
9.68%
YoY
|
-$58.26M
72.25%
YoY
|
-$33.82M
32.96%
YoY
|
-$25.44M
154.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.21M
-35.96%
YoY
|
$15.94M
-53.81%
YoY
|
$34.51M
-40.8%
YoY
|
$58.30M
362.04%
YoY
|
$12.62M
1136.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.815M
-110.94%
YoY
|
$80.58M
3.89%
YoY
|
$77.57M
-120.9%
YoY
|
-$371.2M
389.15%
YoY
|
-$75.89M
N/A
|
| Cash From Investing Activities |
-$19.90M
-130.99%
YoY
|
$64.20M
51.06%
YoY
|
$42.50M
-109.88%
YoY
|
-$430.0M
383.77%
YoY
|
-$88.88M
8285.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$87.62M
865.86%
YoY
|
$9.072M
N/A
|
N/A
N/A
|
N/A
N/A
|
$195.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$89.48M
-1049.03%
YoY
|
-$9.429M
-5550.29%
YoY
|
$173.0K
-64.33%
YoY
|
$485.0K
-99.92%
YoY
|
$622.8M
11443.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$73.39M
14.86%
YoY
|
-$63.90M
9.68%
YoY
|
-$58.26M
72.25%
YoY
|
-$33.82M
32.96%
YoY
|
-$25.44M
154.53%
YoY
|
| Cash From Investing Activities |
-$19.90M
-130.99%
YoY
|
$64.20M
51.06%
YoY
|
$42.50M
-109.88%
YoY
|
-$430.0M
383.77%
YoY
|
-$88.88M
8285.19%
YoY
|
| Cash From Financing Activities |
$89.48M
-1049.03%
YoY
|
-$9.429M
-5550.29%
YoY
|
$173.0K
-64.33%
YoY
|
$485.0K
-99.92%
YoY
|
$622.8M
11443.95%
YoY
|
| Net Change In Cash |
-$3.806M
-58.29%
YoY
|
-$9.124M
-41.46%
YoY
|
-$15.59M
-96.64%
YoY
|
-$463.3M
-191.12%
YoY
|
$508.5M
-9083.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.39M
14.86%
YoY
|
-$63.90M
9.68%
YoY
|
-$58.26M
72.25%
YoY
|
-$33.82M
32.96%
YoY
|
-$25.44M
154.53%
YoY
|
| Capital Expenditures |
$10.21M
-35.96%
YoY
|
$15.94M
-53.81%
YoY
|
$34.51M
-40.8%
YoY
|
$58.30M
362.04%
YoY
|
$12.62M
1136.96%
YoY
|
| Free Cash Flow |
-$83.60M
4.71%
YoY
|
-$79.84M
-13.94%
YoY
|
-$92.77M
0.71%
YoY
|
-$92.12M
142.06%
YoY
|
-$38.06M
245.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.03M
-14.01%
YoY
|
-$27.06M
-11.64%
YoY
|
-$25.87M
15.38%
YoY
|
-$25.34M
13.76%
YoY
|
-$15.15M
-28.56%
YoY
|
-$30.62M
60.8%
YoY
|
-$22.42M
48.06%
YoY
|
-$22.27M
82.5%
YoY
|
-$21.21M
10.7%
YoY
|
-$19.04M
3875.37%
YoY
|
-$15.14M
22.12%
YoY
|
-$12.21M
-189.3%
YoY
|
-$19.16M
85.21%
YoY
|
-$479.0K
-101.12%
YoY
|
-$12.40M
-314.26%
YoY
|
$13.67M
-247.38%
YoY
|
-$10.34M
44.85%
YoY
|
$42.96M
-963.46%
YoY
|
$5.787M
-292.7%
YoY
|
| Depreciation, Depletion And Amortization |
$4.733M
4.23%
YoY
|
$4.652M
4.0%
YoY
|
$4.628M
15.21%
YoY
|
$5.020M
23.49%
YoY
|
$4.541M
16.17%
YoY
|
$4.473M
7.6%
YoY
|
$4.017M
38.52%
YoY
|
$4.065M
53.86%
YoY
|
$3.909M
72.66%
YoY
|
$4.157M
70.86%
YoY
|
$2.900M
71.6%
YoY
|
$2.642M
155.02%
YoY
|
$2.264M
200.66%
YoY
|
$2.433M
254.15%
YoY
|
$1.690M
1.02%
YoY
|
$1.036M
N/A
|
$753.0K
38.42%
YoY
|
$687.0K
15.18%
YoY
|
$1.673M
13.73%
YoY
|
| Cash From Operating Activities |
-$18.75M
-28.67%
YoY
|
-$18.39M
32.61%
YoY
|
-$14.27M
44.84%
YoY
|
-$14.44M
29.95%
YoY
|
-$26.29M
-9.54%
YoY
|
-$13.87M
109.82%
YoY
|
-$9.851M
-35.82%
YoY
|
-$11.11M
-33.34%
YoY
|
-$29.07M
48.06%
YoY
|
-$6.610M
98.02%
YoY
|
-$15.35M
103.91%
YoY
|
-$16.67M
94.12%
YoY
|
-$19.63M
36.62%
YoY
|
-$3.338M
-54.93%
YoY
|
-$7.528M
-58.25%
YoY
|
-$8.589M
N/A
|
-$14.37M
294.43%
YoY
|
-$7.407M
171.66%
YoY
|
-$18.03M
148.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.671M
-29.01%
YoY
|
$4.866M
0.75%
YoY
|
$523.0K
-81.45%
YoY
|
$2.861M
-36.73%
YoY
|
$2.354M
-41.93%
YoY
|
$4.830M
-5.55%
YoY
|
$2.820M
-66.86%
YoY
|
$4.522M
-53.56%
YoY
|
$4.054M
-64.99%
YoY
|
$5.114M
-51.62%
YoY
|
$8.510M
-149.95%
YoY
|
$9.737M
-147.38%
YoY
|
$11.58M
10.01%
YoY
|
$10.57M
-269.52%
YoY
|
-$17.04M
151.97%
YoY
|
-$20.55M
N/A
|
$10.53M
15380.88%
YoY
|
-$6.236M
6983.14%
YoY
|
-$6.762M
595.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$90.62M
-371.87%
YoY
|
-$61.13M
-986.58%
YoY
|
$1.549M
-92.31%
YoY
|
$17.44M
-51.15%
YoY
|
$33.33M
86.76%
YoY
|
$6.895M
-63.05%
YoY
|
$20.15M
-12.32%
YoY
|
$35.69M
-20.5%
YoY
|
$17.85M
-298.94%
YoY
|
$18.66M
-155.49%
YoY
|
$22.98M
-112.8%
YoY
|
$44.90M
-137.5%
YoY
|
-$8.971M
-76.55%
YoY
|
-$33.63M
-55.68%
YoY
|
-$179.6M
N/A
|
-$119.7M
N/A
|
-$38.25M
N/A
|
-$75.89M
N/A
|
N/A
|
| Cash From Investing Activities |
-$92.29M
-402.59%
YoY
|
-$66.00M
-3295.93%
YoY
|
$1.026M
-94.08%
YoY
|
$14.57M
-53.25%
YoY
|
$30.50M
123.62%
YoY
|
$2.065M
-84.76%
YoY
|
$17.33M
19.75%
YoY
|
$31.17M
-11.35%
YoY
|
$13.64M
-165.96%
YoY
|
$13.55M
-130.65%
YoY
|
$14.47M
-107.36%
YoY
|
$35.16M
-125.07%
YoY
|
-$20.68M
-57.7%
YoY
|
-$44.20M
-46.17%
YoY
|
-$196.6M
2807.78%
YoY
|
-$140.3M
N/A
|
-$48.88M
50292.78%
YoY
|
-$82.12M
93176.92%
YoY
|
-$6.762M
595.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$34.09M
N/A
|
$3.592M
6.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.360M
N/A
|
$4.914M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.9M
-72520.96%
YoY
|
$58.71M
-7906.91%
YoY
|
$34.28M
-23579.45%
YoY
|
-$3.337M
-2.97%
YoY
|
-$167.0K
-96.72%
YoY
|
-$752.0K
-629.58%
YoY
|
-$146.0K
46.0%
YoY
|
-$3.439M
-5737.7%
YoY
|
-$5.092M
-7075.34%
YoY
|
$142.0K
-494.44%
YoY
|
-$100.0K
-140.16%
YoY
|
$61.00K
-4.69%
YoY
|
$73.00K
-64.9%
YoY
|
-$36.00K
-100.01%
YoY
|
$249.0K
-99.81%
YoY
|
$64.00K
N/A
|
$208.0K
-96.25%
YoY
|
$493.7M
9957.32%
YoY
|
$129.1M
26462.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.75M
-28.67%
YoY
|
-$18.39M
32.61%
YoY
|
-$14.27M
44.84%
YoY
|
-$14.44M
29.95%
YoY
|
-$26.29M
-9.54%
YoY
|
-$13.87M
109.82%
YoY
|
-$9.851M
-35.82%
YoY
|
-$11.11M
-33.34%
YoY
|
-$29.07M
48.06%
YoY
|
-$6.610M
98.02%
YoY
|
-$15.35M
103.91%
YoY
|
-$16.67M
94.12%
YoY
|
-$19.63M
36.62%
YoY
|
-$3.338M
-54.93%
YoY
|
-$7.528M
-58.25%
YoY
|
-$8.589M
N/A
|
-$14.37M
294.43%
YoY
|
-$7.407M
171.66%
YoY
|
-$18.03M
148.12%
YoY
|
| Cash From Investing Activities |
-$92.29M
-402.59%
YoY
|
-$66.00M
-3295.93%
YoY
|
$1.026M
-94.08%
YoY
|
$14.57M
-53.25%
YoY
|
$30.50M
123.62%
YoY
|
$2.065M
-84.76%
YoY
|
$17.33M
19.75%
YoY
|
$31.17M
-11.35%
YoY
|
$13.64M
-165.96%
YoY
|
$13.55M
-130.65%
YoY
|
$14.47M
-107.36%
YoY
|
$35.16M
-125.07%
YoY
|
-$20.68M
-57.7%
YoY
|
-$44.20M
-46.17%
YoY
|
-$196.6M
2807.78%
YoY
|
-$140.3M
N/A
|
-$48.88M
50292.78%
YoY
|
-$82.12M
93176.92%
YoY
|
-$6.762M
595.68%
YoY
|
| Cash From Financing Activities |
$120.9M
-72520.96%
YoY
|
$58.71M
-7906.91%
YoY
|
$34.28M
-23579.45%
YoY
|
-$3.337M
-2.97%
YoY
|
-$167.0K
-96.72%
YoY
|
-$752.0K
-629.58%
YoY
|
-$146.0K
46.0%
YoY
|
-$3.439M
-5737.7%
YoY
|
-$5.092M
-7075.34%
YoY
|
$142.0K
-494.44%
YoY
|
-$100.0K
-140.16%
YoY
|
$61.00K
-4.69%
YoY
|
$73.00K
-64.9%
YoY
|
-$36.00K
-100.01%
YoY
|
$249.0K
-99.81%
YoY
|
$64.00K
N/A
|
$208.0K
-96.25%
YoY
|
$493.7M
9957.32%
YoY
|
$129.1M
26462.35%
YoY
|
| Net Change In Cash |
$9.902M
145.04%
YoY
|
-$25.68M
104.52%
YoY
|
$21.04M
186.97%
YoY
|
-$3.206M
-119.29%
YoY
|
$4.041M
-119.69%
YoY
|
-$12.56M
-277.37%
YoY
|
$7.331M
-848.06%
YoY
|
$16.62M
-10.41%
YoY
|
-$20.52M
-49.0%
YoY
|
$7.079M
-114.88%
YoY
|
-$980.0K
-99.52%
YoY
|
$18.55M
-112.47%
YoY
|
-$40.24M
-36.18%
YoY
|
-$47.58M
-111.77%
YoY
|
-$203.9M
-295.5%
YoY
|
-$148.8M
N/A
|
-$63.04M
-3590.7%
YoY
|
$404.2M
19198.53%
YoY
|
$104.3M
-1445.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.75M
-28.67%
YoY
|
-$18.39M
32.61%
YoY
|
-$14.27M
44.84%
YoY
|
-$14.44M
29.95%
YoY
|
-$26.29M
-9.54%
YoY
|
-$13.87M
109.82%
YoY
|
-$9.851M
-35.82%
YoY
|
-$11.11M
-33.34%
YoY
|
-$29.07M
48.06%
YoY
|
-$6.610M
98.02%
YoY
|
-$15.35M
103.91%
YoY
|
-$16.67M
94.12%
YoY
|
-$19.63M
36.62%
YoY
|
-$3.338M
-54.93%
YoY
|
-$7.528M
-58.25%
YoY
|
-$8.589M
N/A
|
-$14.37M
294.43%
YoY
|
-$7.407M
171.66%
YoY
|
-$18.03M
148.12%
YoY
|
| Capital Expenditures |
$1.671M
-29.01%
YoY
|
$4.866M
0.75%
YoY
|
$523.0K
-81.45%
YoY
|
$2.861M
-36.73%
YoY
|
$2.354M
-41.93%
YoY
|
$4.830M
-5.55%
YoY
|
$2.820M
-66.86%
YoY
|
$4.522M
-53.56%
YoY
|
$4.054M
-64.99%
YoY
|
$5.114M
-51.62%
YoY
|
$8.510M
-149.95%
YoY
|
$9.737M
-147.38%
YoY
|
$11.58M
10.01%
YoY
|
$10.57M
-269.52%
YoY
|
-$17.04M
151.97%
YoY
|
-$20.55M
N/A
|
$10.53M
15380.88%
YoY
|
-$6.236M
6983.14%
YoY
|
-$6.762M
595.68%
YoY
|
| Free Cash Flow |
-$20.42M
-28.7%
YoY
|
-$23.26M
24.38%
YoY
|
-$14.79M
16.73%
YoY
|
-$17.30M
10.67%
YoY
|
-$28.65M
-13.51%
YoY
|
-$18.70M
59.49%
YoY
|
-$12.67M
-46.89%
YoY
|
-$15.64M
-40.8%
YoY
|
-$33.12M
6.11%
YoY
|
-$11.72M
-15.71%
YoY
|
-$23.86M
-350.89%
YoY
|
-$26.41M
-320.75%
YoY
|
-$31.21M
25.37%
YoY
|
-$13.91M
1087.79%
YoY
|
$9.510M
-184.38%
YoY
|
$11.96M
N/A
|
-$24.90M
570.87%
YoY
|
-$1.171M
-55.62%
YoY
|
-$11.27M
79.02%
YoY
|
Loading...