|
Q4 FY2025
As of Dec 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
|
|---|---|---|---|---|
| Current assets: | ||||
| Cash and cash equivalents | ||||
| Deferred offering costs | ||||
| Cash | ||||
| Cash and cash equivalents (Note 2) | ||||
| Accounts receivable and other receivables, net, including related parties amounts of 91 and 8 for 2025 and 2024 (Note 11, Note 16) | ||||
| Outside Parties | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Total accounts receivable and other receivables, net, including related parties amounts of 91 and 8 for 2025 and 2024 (Note 11, Note 16) | ||||
| Trade and other receivables – related parties | ||||
| Deposits and prepayments – outside parties | ||||
| Loan receivable | ||||
| Inventory | ||||
| Deposits and prepayments | ||||
| Loan receivable – related parties | ||||
| Receivable for private company shares (Note 2) | ||||
| Prepaid expenses and other current assets, including related parties amounts of 622 and 295 for 2025 and 2024 (Note 16) | ||||
| Prepayment for digital assets, including related party amounts of 28,680 and 0 for 2025 and 2024 (Note 9, Note 16) | ||||
| Current assets of discontinued operations (Note 3) | ||||
| Total current assets | ||||
| Non-current assets: | ||||
| Property, plant and equipment, net | ||||
| Digital assets, including related parties amounts 78,174 and 0 for 2025 and 2024 (Note 9, Note 16) | ||||
| Financial assets at fair value through profit and loss | ||||
| Goodwill | ||||
| Intangible assets | ||||
| Investment accounted for using the equity method | ||||
| Intangible assets (Note 10) | ||||
| Other non-current assets (Note 3) | ||||
| Non-current assets of discontinued operations (Note 3) | ||||
| Total non-current assets. | ||||
| Total Assets | ||||
| Current liabilities: | ||||
| Trade and other payables | ||||
| Outside Parties | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Total trade and other payables | ||||
| Accounts payable and other payables, including related parties amounts of 346 and 177 for 2025 and 2024 (Note 11, Note 16) | ||||
| Related Party | ||||
| Total accounts payable and other payables, including related parties amounts of 346 and 177 for 2025 and 2024 (Note 11, Note 16) | ||||
| Deferred revenue – outside parties | ||||
| Accrued and other current liabilities (Note 11, Note 16) | ||||
| Contract liabilities and deferred revenue (Note 4) | ||||
| Lease liabilities | ||||
| Loan payable | ||||
| Outside Parties | ||||
| Non-Related Party | ||||
| Related Party | ||||
| Bank overdraft | ||||
| Income tax payable | ||||
| Current loan payable | ||||
| Current liabilities of discontinued operations (Note 3) | ||||
| Total current liabilities | ||||
| Non-current liabilities: | ||||
| Trade and other payables – non-related parties | ||||
| Non-Related Party | ||||
| Total trade and other payables – non-related parties | ||||
| Lease liabilities | ||||
| Long-term payables (Note 11) | ||||
| Outside Parties | ||||
| Related Party | ||||
| Total long-term payables (Note 11) | ||||
| Director loan – related party | ||||
| Related Party | ||||
| Total director loan – related party | ||||
| Warrant liabilities | ||||
| Deferred taxes (Note 3) | ||||
| Other long-term liabilities (Note 11) | ||||
| Non-current liabilities of discontinued operations (Note 3) | ||||
| Total non-current liabilities | ||||
| Total liabilities | ||||
| Shareholders’ Equity*: | ||||
| Number of share, value | ||||
| Series A Preferred Shares | ||||
| Class A Ordinary Shares | ||||
| Class B Ordinary Shares | ||||
| Subscription receivable | ||||
| Foreign exchange reserve | ||||
| Capital reserves | ||||
| Accumulated deficit | ||||
| Share capital (Note 13) | ||||
| Shares pending cancellation (Note 13) | ||||
| Capital reserves (Note 13) | ||||
| Accumulated deficit (Note 13) | ||||
| Brera Holdings shareholders’ equity | ||||
| Non-controlling interest | ||||
| Total Shareholders’ Equity | ||||
| Total Liabilities and Shareholders’ Equity | ||||
Loading...